The balance sheet shows a significant deleveraging with total debt cut from $43.2M to $18.6M and book equity improving to $15.1M by 2026Q2, yet liquidity remains precarious with a current ratio of just 0.66 and cash of only $3.1M against $33.7M in total liabilities.
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Current Assets | 16.1M | 10.37M | 4.13M | 2.43M | 15.62M | 7M | 2.99M | 3.48M |
| Cash & Short-Term Investments | 3.09M | 1.87M | 825K | 672K | 8.37M | 3.09M | 2.86M | 2.95M |
| Cash Only | 3.09M | 1.87M | 825K | 672K | 8.37M | 3.09M | 767.44K | 1.01M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 104.94K | 1.94M |
| Accounts Receivable | 6.7M | 3.71M | 2.11M | 1.09M | 6M | 2.76M | 58.87K | 24.44K |
| Days Sales Outstanding | 98.75 | 91 | 114.13 | 21.79 | 137.33 | 166 | 1K | 21.27 |
| Inventory | 0 | 0 | 0 | 0 | 407K | 610K | 54 | 52 |
| Days Inventory Outstanding | - | - | - | - | 13.1 | 54.96 | 1.66 | 0.11 |
| Other Current Assets | 6.31M | 4.79M | 612K | 114K | 18K | 543K | 2.06M | 2.44M |
| Total Non-Current Assets | 47.55M | 56.33M | 57.1M | 60.93M | 96.65M | 67.5M | 5.08M | 4.54M |
| Property, Plant & Equipment | 3.74M | 4.21M | 24K | 23K | 2.39M | 2.23M | 3.35M | 2.59M |
| Fixed Asset Turnover | 5.29x | 3.54x | 281.04x | 793.22x | 6.68x | 2.72x | 0.01x | 0.16x |
| Goodwill | 0 | 0 | 0 | 0 | 11.47M | 11.47M | 29.34K | 28.25K |
| Intangible Assets | 949K | 1.06M | 0 | 0 | 8.3M | 7.4M | 838.31K | 855.57K |
| Long-Term Investments | 188.72M | 50.72M | 56.56M | 60.64M | 71.98M | 46.04M | 574.17K | 611.82K |
| Other Non-Current Assets | 204K | 341K | 513K | 264K | 2.51M | 354K | 291.32K | 450.38K |
| Total Assets | 63.65M | 66.7M | 61.23M | 63.36M | 112.27M | 74.5M | 8.08M | 8.02M |
| Asset Turnover | 0.33x | 0.22x | 0.11x | 0.29x | 0.14x | 0.08x | 0.00x | 0.05x |
| Asset Growth % | -9.41% | 8.94% | -3.36% | -43.57% | 50.7% | 822.6% | 0.73% | - |
| Total Current Liabilities | 24.54M | 28.52M | 45.64M | 214.4M | 17.32M | 6.95M | 1.49M | 257.99K |
| Accounts Payable | 3.07M | 8.45M | 9.54M | 3.85M | 4.63M | 465K | 1.09K | 1.43K |
| Days Payables Outstanding | 310.04 | 780.7 | 580.35K | 138.51 | 148.84 | 41.9 | 33.27 | 2.92 |
| Short-Term Debt | 8.91M | 3.62M | 10.28M | 6.65M | 7.56M | 2M | 1.29M | 158.54K |
| Deferred Revenue (Current) | 115K | 19K | 0 | 0 | 1.3M | 0 | 0 | 0 |
| Other Current Liabilities | 12.05M | 432K | 24.36M | 183.48M | 3M | 2.56M | 195.96K | 98.02K |
| Current Ratio | 0.66x | 0.36x | 0.09x | 0.01x | 0.90x | 1.01x | 2.01x | 13.49x |
| Quick Ratio | 0.66x | 0.36x | 0.09x | 0.01x | 0.88x | 0.92x | 2.01x | 13.49x |
| Cash Conversion Cycle | -211.29 | - | - | - | 1.58 | 179.06 | 968.4 | 18.46 |
| Total Non-Current Liabilities | 9.2M | 14.37M | 35.69M | 337.95M | 26.59M | 39.54M | 1.29M | 2.74M |
| Long-Term Debt | 7.56M | 12.46M | 30.98M | 22.96M | 24.73M | 37.66M | 930.47K | 2.26M |
| Capital Lease Obligations | 7.33M | 1.9M | 0 | 0 | 1.85M | 1.81M | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 4.71M | 314.99M | 0 | 70K | 355.81K | 482.98K |
| Total Liabilities | 33.74M | 42.88M | 81.33M | 552.35M | 43.91M | 46.49M | 2.78M | 3M |
| Total Debt | 18.61M | 17.98M | 41.26M | 29.62M | 34.15M | 41.63M | 2.22M | 2.42M |
| Net Debt | 15.52M | 16.11M | 40.43M | 28.94M | 25.78M | 38.54M | 1.46M | 1.4M |
| Debt / Equity | 0.62x | 0.75x | - | - | 0.50x | 1.49x | 0.42x | 0.48x |
| Debt / EBITDA | -1.34x | - | - | - | - | - | - | 11.04x |
| Net Debt / EBITDA | -1.12x | - | - | - | - | - | - | 6.41x |
| Interest Coverage | -4.66x | 2.86x | 79.76x | -382.68x | -14.66x | -12.78x | - | - |
| Total Equity | 29.91M | 23.82M | -20.1M | -488.99M | 68.37M | 28.01M | 5.3M | 5.02M |
| Equity Growth % | 3878.9% | 218.53% | 95.89% | -815.22% | 144.07% | 428.69% | 5.57% | - |
| Book Value per Share | 0.61 | 0.61 | -1.58 | -57.43 | 7.13 | 1.01 | 0.02 | 0.02 |
| Total Shareholders' Equity | 15.06M | 11.93M | -8.96M | -57.1M | 68.37M | 28.01M | 5.3M | 5.02M |
| Common Stock | 10K | 10K | 8K | 7K | 6K | 35.99M | 2.5M | 2.41M |
| Retained Earnings | -42.26M | -44.24M | -46.54M | -68.59M | -24.15M | -6.72M | 1.74M | 1.58M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -17K | 387K | -243K | -216K | -1.69M | -1.26M | 385.22K | 389.5K |
| Minority Interest | 14.85M | 11.89M | -11.13M | -431.89M | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying FBYD stock.
As of 2025, Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) had total assets of $66.7M including $10.4M in current assets.
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) carries total debt of $18.0M, offset by $1.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) has total shareholders' equity (book value) of $11.9M ($0.61 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) reported a current ratio of 0.36x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Chronic cash burn risk
Metrics are mathematically derived from official filings.
Recovery from Negative Equity Position
FBYD's book equity has improved from a deficit of $61.7 million in 2024Q1 to a positive $15.1 million by 2026Q2, as indicated in the provided balance sheet data, signaling a potential balance sheet stabilization.
This turnaround is primarily driven by a reduction in total liabilities and an increase in assets, including the addition of goodwill and PPE. However, with retained earnings still deeply negative at -$42.3 million, the improvement appears reliant on external financing rather than operational profits, which warrants scrutiny of sustainability.
Significant Debt Reduction Eases Leverage
Total debt has been cut by more than half from $43.2 million in 2025Q2 to $18.6 million in 2026Q2, according to the company's quarterly reports, leading to a debt-to-equity ratio of 0.62, which suggests a shift towards a less leveraged structure.
The deleveraging process has improved financial flexibility, but given the negative operating cash flows highlighted in prior analysis, further debt repayment may be constrained. The reduction appears strategic, possibly to align with business model changes or asset acquisitions.
Positive Equity Masked by Accumulated Losses
Despite equity reaching $15.1 million in 2026Q2, retained earnings remain at a deficit of $42.3 million, as per the financial statements, indicating that the equity growth is likely from equity issuances or other capital infusions rather than earnings retention.
This dynamic implies that the company has not yet achieved profitability to self-fund its operations, relying on external capital. Investors should monitor whether future earnings can offset these historical losses to improve equity quality organically.
Liquidity Remains Tenuous Despite Improvements
The current ratio improved to 0.66 in 2026Q2 from a low of 0.02 in 2024Q2, but with cash of only $3.1 million against $33.7 million in liabilities, based on the reported figures, the company may still face difficulties meeting short-term obligations without additional funding.
While the trend is positive, the absolute liquidity position is weak, especially in the context of persistent cash burns. This vulnerability could exacerbate risks if revenue growth slows or if unforeseen expenses arise.
Goodwill Build-Up Amid Profitability Struggles
FBYD recorded $949 thousand in goodwill by 2026Q2, up from zero in early 2024, as disclosed in its balance sheets, while operating losses continue, which may indicate acquisition-driven growth that has yet to yield returns and poses impairment risk.
The goodwill accumulation suggests strategic investments, but without concurrent profitability, these assets could become impaired, further weakening the balance sheet. This risk is heightened by the company's historical volatility in revenue and margins.