VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FCFranklin Covey Co.
$24.84$280M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFCCash Flow

Franklin Covey Co. (FC) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly volatile, swinging from a 22.1% margin in 2026Q2 to a negative 6.0% in 2025Q2, complicating long-term cash generation visibility.

FC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMAug'25Aug'24Aug'23Aug'22Aug'21Aug'20Aug'19Aug'18Aug'17Aug'16Aug'15Aug'14Aug'13Aug'12Aug'11Aug'10Aug'09Aug'08Aug'07Aug'06Aug'05Aug'04Aug'03Aug'02Aug'01Aug'00Aug'99Aug'98Aug'97Aug'96
Cash from Operations32.55M28.98M60.26M35.74M52.25M46.18M27.56M30.45M16.86M17.36M32.66M26.19M18.12M15.53M15.56M15.64M7.02M5.28M7.83M13.36M17.01M22.26M11.12M5.8M-7.02M35.72M50.62M36M74.1M45.7M45.4M
Operating CF Margin %-10.85%20.98%12.74%19.88%20.6%13.89%13.51%8.04%9.37%16.33%12.47%8.83%8.13%9.13%9.73%5.13%4.06%3.01%4.7%6.1%7.85%4.04%1.89%-2.11%6.8%8.65%6.49%13.56%10.55%13.67%
Operating CF Growth %1109.98%-51.91%68.61%-31.61%13.16%67.53%-9.49%80.61%-2.86%-46.86%24.72%44.5%16.72%-0.22%-0.52%122.71%32.98%-32.52%-41.4%-21.47%-23.6%100.22%91.64%182.64%-119.66%-29.44%40.62%-51.42%62.14%0.66%11.27%
Net Income-2.31M3.07M23.4M17.78M18.43M13.62M-9.44M-1.02M-5.89M-7.17M7.02M11.12M18.07M14.32M7.84M4.81M-518K-10.83M5.85M7.63M28.57M10.19M-10.15M-45.25M-100.58M-11.08M-4.41M-8.8M42.1M38.9M34.2M
Depreciation & Amortization8.46M9.07M8.91M9.45M11.08M12.2M11.6M11.36M10.53M7.44M6.94M7.88M7.33M6.13M5.7M7.11M7.43M8.04M9.53M10.03M10.29M14.73M17.81M32.94M42.05M47.87M48.51M43.5M38.6M23.6M16.2M
Stock-Based Compensation6.38M5.8M10.14M12.52M8.29M8.62M-573K4.79M2.85M3.66M3.12M2.54M3.53M3.59M3.83M2.79M1.1M468K0000000000000
Deferred Taxes2.12M1.47M1.89M4.75M121K-9.79M9.09M-1.05M-2.54M-5.59M1.85M3.67M-679K-1.74M2.71M2.09M2.41M-5.48M4.15M5.27M-15.44M-410K623K-1.32M-16.15M637K1.56M-10.5M600K00
Other Non-Cash Items9.48M4.44M4.1M3.09M3.42M3.64M3.9M6.29M6.29M1.64M5.46M5.29M-1.23M971K1.85M1.74M1.07M8.2M1.22M1.39M843K-402K03.76M47.76M147K-8.06M100K-100K900K700K
Working Capital Changes8.42M5.13M11.81M-11.85M10.91M17.89M12.98M10.09M5.62M17.38M8.28M-4.29M-8.89M-7.74M-6.37M-2.89M-4.46M4.89M-6.32M-9.72M-7.26M-1.84M2.83M15.68M19.9M-1.85M12.46M-6.1M-7M-17.7M-5.7M
Change in Receivables3.33M17.46M-3.76M-9.45M-2.41M-14.27M17.14M-1.77M-5.68M164K-576K-4.36M-9.55M-15.17M-5.81M-1.29M-7.6M5.2M0000000000000
Change in Inventory-1.25M-1.16M228K-692K-1.05M463K552K-260K157K1.58M-908K2.24M-2.14M-358K96K382K606K2.17M2.85M-2.43M-845K2.81M13.26M2.34M3.41M8.3M3.94M-12M8.1M-1.1M1.9M
Change in Payables10.72M-5.77M403K-9.54M4.36M14.37M-5.46M2.93M1.75M676K2.26M-3.25M3.65M6.17M-998K-2.09M1.83M-1.23M0000000000000
Cash from Investing-18.76M-16.89M-11.31M-13.55M-5.33M-14.31M-11.87M-6.87M-10.63M-21.68M-6.23M-4.87M-17.42M-9.58M-4.39M-10.83M-2M-3.2M18.52M-11.48M-8.27M4.87M-2.41M-2.77M152.51M-16.36M-38.94M-40.7M-43.8M-80M-26.9M
Capital Expenditures-8.74M-8.25M-3.69M-4.51M-3.18M-1.6M-9.27M-6.84M-9.53M-14.4M-6.23M-4.61M-11.26M-5.4M-4.39M-5.42M-1.38M-2.27M-8.21M-14.23M-8.36M-4.18M-3.97M-4.2M-10.59M-27.03M-24.52M-42M-56M-20.2M-19.5M
CapEx % of Revenue3.34%3.09%1.29%1.61%1.21%0.71%4.67%3.04%4.54%7.77%3.11%2.2%5.49%2.83%2.58%3.37%1.01%1.75%3.16%5.01%3%1.47%1.44%1.37%3.18%5.14%4.19%7.57%10.25%4.66%5.87%
Acquisitions00000-10.21M0-32K-1.11M-7.27M0-262K-6.17M-4.18M0-5.41M-3.26M-956K1.18M150K0500K0-1M0-4.43M-21.44M0000
Investments-------------------------------
Other Investing-10.02M-8.63M-7.62M-9.04M-2.15M-2.5M-2.6M0-3M-7.22M-2.24M-2.17M-7.79M-3.22M-2.11M02.64M28K25.55M2.6M93K-2.18M1.56M2.43M163.1M15.1M7.03M1.3M12.2M-59.8M-7.4M
Cash from Financing-51.1M-28.78M-38.66M-44.18M-32.67M-11.48M-16.56M-5.93M-4.68M3.13M-32.53M-14.9M-2.44M-3.83M-3.19M-5.09M-3.62M-16.25M-16.16M-26.38M-29.9M-5.96M-8.87M-8.81M-113.87M-25M-18M2.3M-21.6M30.7M-29.2M
Debt Issued (Net)-2.04M-3.95M-5.83M-9.43M-8.72M-7.6M-2.33M-6.24M-1.16M7.71M12.59M-1.3M-1.16M-3.73M-3.19M-5.21M-4.01M11.74M-16.62M15.39M-1.11M33.05M-102K-185K-105.04M-12.51M-16.71M-41.8M31.9M64.1M-2.4M
Equity Issued (Net)-49.06M-24.83M-29.28M-34.02M-22.51M-1.9M-12.93M963K-1.2M-4.75M-42.91M-13.74M-3.77M-1.01M-5K110K238K-27.99M462K-39.58M-24.74M-29.98M-28K105K429K-6.41M4.68M44.1M-53.4M-33.4M-26.8M
Dividends Paid0000000000000000000-2.21M-4.88M-9.02M-8.73M-8.73M-4.37M-6.08M-5.98M0000
Share Repurchases-50.77M-26.37M-30.75M-35.55M-23.85M-2.97M-13.97M-12K-2.01M-5.43M-43.59M-14.43M-4.38M-1.31M-440K-218K-50K-28.27M0-39.97M-25.17M-30.09M-182K-131K-73K-7.46M-5.48M-32.7M-57M-36.4M-28.1M
Other Financing00-3.54M-736K-1.43M-1.98M-1.3M-653K-2.32M168K-2.22M137K2.48M903K00159K0027K833K000-4.89M000-100K00
Net Change in Cash-37.33M-16.96M10.43M-22.29M13.1M20.28M-562K17.55M1.23M-1.53M-5.78M5.75M-1.81M1.28M8M-468K1.8M-14.22M9.78M-24.46M-21.1M20.52M-12K-5.13M32.19M-6.38M-5.54M-1M7.4M30.7M-10.9M
Free Cash Flow20.03M12.09M56.56M22.19M46.92M42.07M18.3M23.61M7.33M2.95M26.44M21.58M6.87M10.13M11.17M10.22M5.64M3.01M-378K-868K8.65M18.08M7.15M1.6M-17.61M8.69M26.1M-6M18.1M25.5M25.9M
FCF Margin %7.64%4.53%19.69%7.91%17.85%18.77%9.22%10.48%3.5%1.59%13.21%10.28%3.35%5.31%6.55%6.36%4.12%2.31%-0.15%-0.31%3.1%6.38%2.6%0.52%-5.29%1.65%4.46%-1.08%3.31%5.89%7.8%
FCF Growth %-40.7%-78.63%154.93%-52.71%11.53%129.92%-22.5%221.9%148.31%-88.83%22.51%214.23%-32.21%-9.31%9.3%81.21%87.56%895.5%56.45%-110.04%-52.17%152.94%346.53%109.09%-302.63%-66.69%535%-133.15%-29.02%-1.54%219.75%
FCF per Share1.750.934.201.553.222.971.321.690.530.211.751.280.410.560.610.580.420.22-0.02-0.040.420.910.360.08-0.890.431.28-0.290.731.151.16
FCF Conversion (FCF/Net Income)-8.68x9.44x2.57x2.01x2.84x3.39x-2.92x-29.77x-2.86x-2.42x4.66x2.36x1.00x1.08x1.98x3.25x-13.56x-0.49x1.34x1.75x0.60x2.19x-1.10x-0.13x0.07x-3.22x-11.48x-4.09x1.85x1.17x1.33x
Interest Paid-120K496K1.11M1.5M1.66M2.07M2.28M2.39M2.65M2.31M2.23M-2.13M-2.24M-2.32M-2.47M-2.7M2.86M3.03M3.15M000000000000
Taxes Paid-5.75M7.69M4.21M3.31M3.21M1.77M2.06M1.78M2.51M2.56M3.41M-2.38M-6.32M-4M-2.33M-1.82M428K2.79M3.55M000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Operating margin volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality and Cash Disconnect

As evidenced by the company's recent financial disclosures, the relationship between net income and operating cash flow is highly volatile, with the OCF/NI ratio reaching an extreme negative value of -8.20 in 2026Q2, highlighting a significant divergence between GAAP accounting results and actual cash generation.

The persistent gap between net income and operating cash flow suggests that non-cash items and working capital fluctuations are masking the underlying operational performance. Investors should monitor whether this disconnect is a temporary timing issue related to subscription billing cycles or a structural weakness in the company's ability to convert its reported earnings into tangible liquidity.

Free Cash Flow Margin Volatility

Based on quarterly data, Franklin Covey's free cash flow trajectory remains inconsistent, with margins swinging from a high of 22.1% in 2026Q2 to a negative 6.0% in 2025Q2, indicating that the firm's ability to generate surplus cash is highly sensitive to seasonal and operational fluctuations.

The erratic nature of FCF margins suggests that the business lacks the predictable cash flow profile typically associated with mature subscription models. This volatility warrants further investigation into whether the company's high fixed-cost base is preventing the stabilization of cash flows during periods of revenue contraction.

Capital Intensity and Asset Maintenance

According to recent SEC filings, Franklin Covey maintains a relatively low capital intensity, with CapEx as a percentage of revenue averaging approximately 2.1% over the last ten quarters, suggesting that the firm is not currently burdened by heavy requirements for physical asset replacement or infrastructure expansion.

The modest level of capital expenditure implies that the company's primary investment focus remains on intangible assets and content development rather than physical capacity. While this low intensity supports cash flow, it also raises questions about whether current spending levels are sufficient to maintain the competitive moat of its proprietary intellectual property.

Aggressive Capital Return Amidst Uncertainty

As reported in financial statements, the company has prioritized share repurchases, utilizing $28.4 million in 2026Q2 alone, which appears aggressive given the recent negative net income and the underlying volatility in the firm's operating cash flow generation over the observed ten-quarter period.

The decision to return significant capital to shareholders while operating margins remain thin may indicate a lack of high-return internal growth opportunities. Investors should monitor whether this capital allocation strategy is sustainable if the current revenue contraction persists and operating cash flow continues to exhibit such wide variance.

FC — Frequently Asked Questions

Quick answers to the most common questions about buying FC stock.

How much cash does Franklin Covey Co. (FC) generate from operations?

Franklin Covey Co. (FC) generated $29.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Franklin Covey Co.'s free cash flow?

Franklin Covey Co. (FC) generated $12.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Franklin Covey Co.'s capital expenditure (CapEx)?

Franklin Covey Co. (FC) spent $8.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Franklin Covey Co. distribute cash to shareholders?

In 2025, Franklin Covey Co. (FC) spent $26.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.