The capital structure is conservatively leveraged with a debt-to-equity ratio of 0.10, but the cash position has eroded significantly to $70.4M from a peak of $275.6M, indicating a finite runway for clinical operations.
4D Molecular Therapeutics, Inc. (FDMT) balance sheet — 9-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 |
|---|
| Total Current Assets | 382.96M | 413.13M | 434.93M | 296.59M | 220.51M | 256.28M | 282.66M | 52.51M | 94.07M | 24.5M |
| Cash & Short-Term Investments | 361.33M | 402.65M | 424.88M | 288.23M | 213.55M | 247.78M | 276.73M | 49.65M | 91.76M | 23.85M |
| Cash Only | 70.37M | 60.24M | 149.34M | 249.11M | 52.35M | 153M | 276.73M | 49.65M | 91.76M | 23.85M |
| Short-Term Investments | 290.96M | 342.41M | 275.54M | 39.12M | 161.2M | 94.78M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 4.61M | 0 | 0 | 0 | 0 | 47K | 1.49M | 978K | 1.12M | 321K |
| Days Sales Outstanding | 4.57 | - | - | - | - | 0.95 | 39.85 | 51.1 | 29.03 | 20.24 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 17.01M | 10.48M | 10.05M | 8.36M | 6.96M | 0 | 4.44M | 0 | 0 | 0 |
| Total Non-Current Assets | 109.66M | 153.58M | 125.45M | 43.3M | 41.34M | 97.21M | 5.67M | 5.73M | 2.9M | 2.82M |
| Property, Plant & Equipment | 28.93M | 33.01M | 40.61M | 31.66M | 35.35M | 28.95M | 5.07M | 5.05M | 2.47M | 2.72M |
| Fixed Asset Turnover | 2.88x | 2.58x | 0.00x | 0.65x | 0.09x | 0.62x | 2.68x | 1.38x | 5.72x | 2.13x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 314.58M | 111.38M | 80.58M | 10.95M | 4.91M | 67.65M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 11.44M | 9.19M | 4.26M | 684K | 1.08M | 602K | 602K | 677K | 429K | 105K |
| Total Assets | 492.62M | 566.71M | 560.38M | 339.89M | 261.85M | 353.49M | 288.33M | 58.23M | 96.97M | 27.32M |
| Asset Turnover | 0.18x | 0.15x | 0.00x | 0.06x | 0.01x | 0.05x | 0.05x | 0.12x | 0.15x | 0.21x |
| Asset Growth % | -25.22% | 1.13% | 64.87% | 29.81% | -25.92% | 22.6% | 395.12% | -39.95% | 254.94% | - |
| Total Current Liabilities | 47.67M | 43.98M | 29.15M | 18.95M | 15.73M | 16.34M | 16.74M | 12.96M | 8.05M | 5.91M |
| Accounts Payable | 12.52M | 11.16M | 4.39M | 3.52M | 3.32M | 4.76M | 1.79M | 1.74M | 954K | 460K |
| Days Payables Outstanding | 77.35 | 534.17 | 11.33 | 13.21 | 15.11 | 28.34 | 12.3 | 16.44 | 18.96 | 12.37 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 1.44M | 360K | 257K | 273K | 884K | 2.6M | 6.59M | 5.86M | 4.91M | 4.38M |
| Other Current Liabilities | 29.42M | 0 | 0 | 3.87M | 0 | 0 | 0 | 0 | 0 | 279K |
| Current Ratio | 8.03x | 9.39x | 14.92x | 15.65x | 14.02x | 15.69x | 16.88x | 4.05x | 11.68x | 4.15x |
| Quick Ratio | 8.03x | 9.39x | 14.92x | 15.65x | 14.02x | 15.69x | 16.88x | 4.05x | 11.68x | 4.15x |
| Cash Conversion Cycle | -72.78 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 37.28M | 17.06M | 20.63M | 13.11M | 14.78M | 18.04M | 15.2M | 118.25M | 116.5M | 41M |
| Long-Term Debt | 19.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 61.69M | 15.82M | 18.97M | 11.52M | 13.47M | 15.22M | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 485K | 496K | 603K | 617K | 233K | 334K | 1.97M | 104.65M | 103.43M | 18.81M |
| Total Liabilities | 84.96M | 61.05M | 49.78M | 32.06M | 30.51M | 34.38M | 31.94M | 131.2M | 124.56M | 46.91M |
| Total Debt | 39.22M | 21.41M | 24.61M | 14.67M | 16.12M | 16.45M | 0 | 0 | 0 | 0 |
| Net Debt | -31.16M | -38.83M | -124.73M | -234.44M | -36.23M | -136.55M | -276.73M | -49.65M | -91.76M | -23.85M |
| Debt / Equity | 0.10x | 0.04x | 0.05x | 0.05x | 0.07x | 0.05x | - | - | - | - |
| Debt / EBITDA | -0.21x | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.16x | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 407.66M | 505.66M | 510.61M | 307.83M | 231.34M | 319.11M | 256.39M | -72.97M | -27.59M | -19.59M |
| Equity Growth % | -41.19% | -0.97% | 65.87% | 33.07% | -27.5% | 24.46% | 451.36% | -164.51% | -40.82% | - |
| Book Value per Share | 5.80 | 8.73 | 9.47 | 7.87 | 7.15 | 11.51 | 9.61 | -2.75 | -2.20 | -1.32 |
| Total Shareholders' Equity | 407.66M | 505.66M | 510.61M | 307.83M | 231.34M | 319.11M | 256.39M | -72.97M | -27.59M | -19.59M |
| Common Stock | 6K | 6K | 5K | 4K | 3K | 3K | 3K | 1K | 1K | 1K |
| Retained Earnings | -858M | -716.3M | -576.2M | -415.33M | -314.49M | -207M | -135.68M | -79.03M | -30.03M | -20.48M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -446K | 727K | 229K | 16K | -1.2M | -423K | -288.33M | -102.98M | -102.98M | -18.51M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying FDMT stock.
As of 2025, 4D Molecular Therapeutics, Inc. (FDMT) had total assets of $566.7M including $413.1M in current assets.
4D Molecular Therapeutics, Inc. (FDMT) carries total debt of $21.4M, offset by $402.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
4D Molecular Therapeutics, Inc. (FDMT) has total shareholders' equity (book value) of $505.7M ($8.73 book value per share). Book value represents the net worth of the company belonging to common stock holders.
4D Molecular Therapeutics, Inc. (FDMT) reported a current ratio of 9.39x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Cash runway dependent on milestones
Metrics are mathematically derived from official filings.
Balance Sheet Erosion from Cash Burn
FDMT's balance sheet has contracted by over $137M in total assets since Q1 2024, driven by a persistent cash burn that has depleted reserves from $275.6M to $70.4M, signaling a clear trajectory of capital consumption to fund clinical operations.
The steady decline in total assets and cash, coupled with a growing accumulated deficit (retained earnings of -$858.0M), indicates the balance sheet is being consumed to fund the high-cost clinical pipeline. This trajectory is typical for a pre-commercial biotech but underscores the critical need for non-dilutive capital infusions or a successful clinical catalyst to reverse the trend before the cash position becomes critically low.
Liquidity Buffer Narrowing Rapidly
Despite a current ratio of 8.03, FDMT's cash position has fallen to $70.4M from a peak of $275.6M, representing a significant reduction in the absolute liquidity buffer available to fund ongoing operations and clinical trials.
The high current ratio is a function of minimal current liabilities, not a robust cash position. The rapid depletion of cash reserves suggests the company's operational runway is shortening, and investors should monitor the quarterly burn rate against the remaining cash to estimate the time until additional financing is required.
Equity Base Consumed by Operational Losses
Shareholders' equity has declined from $600.6M to $407.7M over ten quarters, primarily driven by the accumulation of net losses, which have ballooned the retained earnings deficit to -$858.0M.
The erosion of equity is a direct result of the company's high cash burn rate and lack of profitability, which is standard for a clinical-stage biotech. The negative retained earnings balance indicates that the company has consumed more capital than it has generated since inception, placing the onus on future clinical success to rebuild equity value.
Minimal Leverage Amidst Equity Reliance
FDMT maintains a very low debt-to-equity ratio of 0.10, with total debt of $39.2M, indicating a capital structure almost entirely reliant on equity financing and partnership capital.
The conservative use of debt suggests management is avoiding additional financial risk and interest expenses while the company is pre-revenue. However, the recent increase in debt from $14.2M to $39.2M warrants monitoring to determine if this represents a strategic shift or a necessary bridge to fund operations.
Cash Runway vs. Clinical Ambition
The most critical balance sheet risk is the potential mismatch between the $70.4M cash position and the capital-intensive, multi-program clinical pipeline, which may necessitate dilutive financing before key value-driving data readouts.
While the balance sheet is currently adequate, the cash burn trajectory suggests the company may need to raise capital within the next few quarters. Given the milestone-dependent revenue profile, any delay in clinical progress or partnership payments could force management to seek equity financing at a potentially unfavorable valuation, creating a significant overhang for investors.