VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FDMT4D Molecular Therapeutics, Inc.
$11.60$606M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFDMTCash Flow

4D Molecular Therapeutics, Inc. (FDMT) Cash Flow Statement

9Y historyFree accessUpdated daily

Free cash flow remains deeply negative, highlighted by a $68.1 million outflow in 2026Q1, reflecting the high capital intensity required to sustain clinical development without internal manufacturing scale.

FDMT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Cash from Operations-129.45M-109.08M-134.59M-75.79M-86.69M-69.13M-50.91M-36.71M-16.25M8.24M
Operating CF Margin %--128.02%-363743.24%-365.74%-2770.37%-383.27%-374%-525.49%-115.02%142.26%
Operating CF Growth %17.97%18.95%-77.57%12.57%-25.39%-35.8%-38.68%-125.89%-297.3%-
Net Income-160.9M-140.11M-160.87M-100.84M-107.49M-71.32M-56.69M-49.31M-9.55M-11.22M
Depreciation & Amortization7.93M7.63M6.71M5.75M3.88M3.02M1.44M1M697K626K
Stock-Based Compensation15.03M22.02M26.12M19.66M17.12M13.8M4.98M3.54M1.38M256K
Deferred Taxes0000000000
Other Non-Cash Items-100K-4.79M-7.08M-999K1.14M898K69K7.79M2K39K
Working Capital Changes8.59M6.17M537K630K-1.34M-15.53M-712K259K-8.78M18.54M
Change in Receivables000047K1.44M-508K146K-803K-320K
Change in Inventory00000-4.54M00175K-53K
Change in Payables10.54M6.77M871K896K-1.64M2.29M43K533K438K-114K
Cash from Investing-56.03M-92.97M-302.44M115.72M-17.05M-172.68M-1M-3.2M-414K7.67M
Capital Expenditures-672K-536K-3.79M-2.77M-11.54M-9.11M-1M-3.2M-414K-573K
CapEx % of Revenue0.76%0.63%10232.43%13.37%368.68%50.5%7.35%45.85%2.93%9.9%
Acquisitions11K00009.11M00024K
Investments----------
Other Investing767K00173.29M0-9.11M00024K
Cash from Financing124.44M112.96M337.25M156.83M3.08M118.09M278.98M-2.19M84.58M16K
Debt Issued (Net)0000000000
Equity Issued (Net)124.33M112.96M331.41M148.34M3.08M114.3M278.13M-2.19M016K
Dividends Paid0000000000
Share Repurchases0000000000
Other Financing116K05.84M8.49M03.79M857K084.58M0
Net Change in Cash-68.48M-89.09M-99.77M196.76M-100.65M-123.72M227.07M-42.11M67.91M15.93M
Free Cash Flow-130.06M-109.08M-138.37M-78.56M-98.22M-78.24M-51.91M-39.91M-16.67M7.66M
FCF Margin %-147.38%-128.02%-373975.68%-379.11%-3139.05%-433.77%-381.35%-571.34%-117.95%132.37%
FCF Growth %17.14%21.17%-76.13%20.01%-25.53%-50.73%-30.05%-139.49%-317.46%-
FCF per Share-1.91-1.88-2.57-2.01-3.04-2.82-1.95-1.51-1.330.52
FCF Conversion (FCF/Net Income)0.81x0.78x0.84x0.75x0.81x0.97x0.90x0.74x1.70x-0.73x
Interest Paid0000000000
Taxes Paid0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Binary clinical milestone dependence

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Distorted by Milestones

As reported in financial statements, the relationship between net income and operating cash flow remains highly erratic, with the OCF/NI ratio fluctuating significantly from 0.67 in 2024Q3 to 1.47 in 2025Q4, underscoring the lack of a predictable, cash-generative core business model at this stage.

The divergence between accounting earnings and cash flow suggests that reported net income is heavily influenced by the timing of non-cash items and milestone recognition rather than operational efficiency. Investors should monitor this volatility, as it indicates that cash conversion is currently a function of contract accounting rather than sustainable product sales.

Persistent Cash Burn Remains Elevated

Based on recent SEC filings, FDMT's free cash flow trajectory remains deeply negative, with the company reporting a $68.1 million outflow in 2026Q1, highlighting the substantial capital requirements necessary to sustain its clinical-stage pipeline in the absence of recurring commercial revenue streams.

The consistent negative FCF margins, which reached extreme levels in 2024, suggest that the company is in a high-intensity investment phase. This trajectory warrants further investigation into how long current cash reserves can support these operational deficits before additional dilutive financing becomes a necessity.

Capital Intensity Reflects R&D Focus

According to the provided cash flow data, capital expenditures remain relatively low and sporadic, with the CapEx/Revenue ratio showing extreme volatility, such as the 949% spike in 2024Q4, which reflects the company's reliance on external partnerships rather than internal manufacturing infrastructure.

The lack of consistent, high-level capital investment suggests that the company is currently prioritizing clinical trial execution over the build-out of commercial-scale production facilities. This strategy appears to minimize immediate capital intensity but may shift the burden of manufacturing costs to future periods if the company successfully transitions to commercialization.

Working Capital Volatility Signals Instability

As indicated by the quarterly cash flow data, working capital changes are highly inconsistent, swinging from a $7.2 million outflow in 2025Q1 to a $5.0 million inflow in 2025Q3, which suggests that the company's cash position is sensitive to the timing of milestone-related receivables.

The erratic nature of these working capital shifts implies that the company lacks a stable operational cycle, typical of a firm dependent on lump-sum payments. Analysts should interpret these fluctuations as a reflection of the company's reliance on partner-driven cash inflows rather than a predictable, self-sustaining operational rhythm.

FDMT — Frequently Asked Questions

Quick answers to the most common questions about buying FDMT stock.

How much cash does 4D Molecular Therapeutics, Inc. (FDMT) generate from operations?

4D Molecular Therapeutics, Inc. (FDMT) generated $-109.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is 4D Molecular Therapeutics, Inc.'s free cash flow?

4D Molecular Therapeutics, Inc. (FDMT) reported negative free cash flow of $109.1M in 2025, indicating capital requirements exceeded cash from operations.

What is 4D Molecular Therapeutics, Inc.'s capital expenditure (CapEx)?

4D Molecular Therapeutics, Inc. (FDMT) spent $0.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.