Total debt rose 61% YoY to $308.3M, lifting D/E to 0.22, while goodwill increased 27% to $432.1M, representing 20% of total assets.
Franklin Electric Co., Inc. (FELE) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 1.1B | 958.63M | 964.19M | 853.79M | 858.09M | 724.65M | 619.25M | 567.44M | 579.88M | 589.13M | 483.82M | 438.13M | 469.54M | 472.35M | 428.92M | 400.48M | 370.45M | 311.59M | 317.66M | 309.48M | 217.79M | 203.02M | 166.14M | 128.04M | 113.01M | 109.58M | 101.96M | 104.2M | 106.3M | 128.5M | 131.5M |
| Cash & Short-Term Investments | 97.28M | 99.66M | 220.54M | 84.96M | 45.79M | 40.54M | 130.79M | 64.41M | 59.17M | 67.23M | 104.33M | 81.56M | 59.14M | 134.55M | 103.34M | 153.34M | 140.07M | 86.88M | 46.93M | 65.25M | 33.96M | 88.12M | 50.6M | 29.96M | 20.13M | 23.75M | 9.63M | 36.8M | 17M | 23.2M | 23M |
| Cash Only | 97.28M | 99.66M | 220.54M | 84.96M | 45.79M | 40.54M | 130.79M | 64.41M | 59.17M | 67.23M | 104.33M | 81.56M | 59.14M | 134.55M | 103.34M | 153.34M | 140.07M | 86.88M | 46.93M | 65.25M | 33.96M | 52.14M | 50.6M | 29.96M | 20.13M | 20.75M | 9.63M | 27.8M | 17M | 23.2M | 23M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.99M | 0 | 0 | 0 | 3M | 0 | 9M | 0 | 0 | 0 |
| Accounts Receivable | 352.46M | 247.51M | 226.83M | 222.42M | 230.4M | 196.17M | 159.83M | 173.33M | 172.9M | 171.01M | 146M | 127.25M | 143.79M | 115.13M | 102.92M | 78.44M | 70.83M | 62.85M | 68.05M | 64.97M | 52.68M | 30.16M | 39.31M | 29.19M | 31.71M | 27.49M | 31.57M | 18M | 16M | 17M | 25.1M |
| Days Sales Outstanding | 49.05 | 42.39 | 40.96 | 39.31 | 41.15 | 43.09 | 46.77 | 48.13 | 48.61 | 55.49 | 56.1 | 50.22 | 50.09 | 43.52 | 42.14 | 34.87 | 36.22 | 36.64 | 33.31 | 39.39 | 34.46 | 27.29 | 38.77 | 29.64 | 32.62 | 31.07 | 35.37 | 22.4 | 21.43 | 20.46 | 30.47 |
| Inventory | 597.74M | 552.98M | 483.88M | 508.7M | 544.98M | 449.98M | 300.93M | 300.25M | 314.05M | 312.32M | 203.47M | 194.59M | 220.53M | 191.56M | 191.85M | 141.69M | 126.01M | 134.4M | 169.87M | 156.15M | 111.56M | 70.38M | 62.44M | 54.65M | 48.27M | 48.01M | 49.09M | 39.7M | 35.3M | 31.3M | 42.3M |
| Days Inventory Outstanding | 147.36 | 146.76 | 135.43 | 135.71 | 147.1 | 151.27 | 134.91 | 123.62 | 132.4 | 152.42 | 120.09 | 113.22 | 114.44 | 110.29 | 118.75 | 94.24 | 95.13 | 111.96 | 119.54 | 132.79 | 111.14 | 98.58 | 93.45 | 80.27 | 70.49 | 77.95 | 78 | 71.88 | 69.61 | 54.35 | 72.42 |
| Other Current Assets | 49.39M | 58.47M | 32.95M | 37.72M | 36.92M | 37.96M | 27.71M | 29.47M | 33.76M | 38.57M | 30.02M | 34.72M | 46.08M | 31.11M | 30.81M | 27.02M | 33.55M | 27.47M | 32.8M | 23.11M | 19.59M | 14.35M | 13.78M | 14.23M | 12.9M | 10.34M | 11.67M | 9.7M | 38M | 57M | 41.1M |
| Total Non-Current Assets | 1.05B | 985.77M | 856.44M | 874.3M | 836.14M | 850.53M | 653.07M | 627.3M | 602.49M | 596.22M | 556.09M | 558.27M | 606.35M | 579.52M | 547.46M | 429.05M | 409.46M | 406.7M | 376.4M | 352.76M | 309.13M | 176.74M | 167.33M | 153.93M | 145.57M | 86.06M | 95.22M | 71.9M | 61.3M | 34.6M | 42M |
| Property, Plant & Equipment | 322.64M | 320.03M | 286.2M | 286.75M | 264.1M | 259.03M | 240.97M | 228.95M | 207.06M | 215.69M | 196.14M | 190.04M | 209.79M | 208.6M | 171.97M | 146.41M | 143.08M | 147.17M | 144.53M | 134.93M | 115.98M | 95.73M | 95.92M | 83.92M | 76.03M | 58.84M | 64.6M | 57M | 51.5M | 32.4M | 40.1M |
| Fixed Asset Turnover | 6.94x | 6.66x | 7.06x | 7.20x | 7.74x | 6.42x | 5.18x | 5.74x | 6.27x | 5.22x | 4.84x | 4.87x | 4.99x | 4.63x | 5.18x | 5.61x | 4.99x | 4.25x | 5.16x | 4.46x | 4.81x | 4.21x | 3.86x | 4.28x | 4.67x | 5.49x | 5.04x | 5.14x | 5.29x | 9.36x | 7.50x |
| Goodwill | 432.09M | 398.13M | 338.5M | 342.4M | 328.05M | 329.63M | 266.74M | 256.06M | 248.75M | 236.81M | 199.61M | 199.85M | 208.83M | 207.22M | 208.14M | 168.85M | 165.19M | 161.76M | 148.08M | 140.03M | 133.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 281M | 251.7M | 213M | 230M | 231.3M | 249.7M | 133.8M | 131.1M | 135.1M | 131.5M | 134.7M | 141.4M | 160.3M | 148.7M | 158.1M | 94.54M | 89.01M | 88.91M | 75.74M | 66.92M | 45.26M | 57.98M | 57.4M | 56.19M | 38.75M | 14.51M | 15.57M | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 11.09M | 9.33M | 10.53M | 6.38M | 5.91M | 4.49M | 2.73M | -9.17M | 2.93M | 3.32M | 21.05M | 23.57M | 23.52M | 12.07M | 6.69M | 19.25M | 12.18M | 8.86M | 8.04M | 10.87M | 14.38M | 23.03M | 14.01M | 13.83M | 29.4M | 12.69M | 15.05M | 14.9M | 9.8M | 2.2M | 1.9M |
| Total Assets | 2.15B | 1.94B | 1.82B | 1.73B | 1.69B | 1.58B | 1.27B | 1.19B | 1.18B | 1.19B | 1.04B | 996.41M | 1.08B | 1.05B | 976.38M | 829.53M | 779.91M | 718.3M | 694.06M | 662.24M | 526.92M | 379.76M | 333.47M | 281.97M | 258.58M | 195.64M | 197.18M | 176.1M | 167.6M | 163.1M | 173.5M |
| Asset Turnover | 1.09x | 1.10x | 1.11x | 1.20x | 1.21x | 1.06x | 0.98x | 1.10x | 1.10x | 0.95x | 0.91x | 0.93x | 0.97x | 0.92x | 0.91x | 0.99x | 0.92x | 0.87x | 1.07x | 0.91x | 1.06x | 1.06x | 1.11x | 1.27x | 1.37x | 1.65x | 1.65x | 1.66x | 1.63x | 1.86x | 1.73x |
| Asset Growth % | 27.41% | 6.8% | 5.35% | 2% | 7.56% | 23.8% | 6.49% | 1.05% | -0.25% | 13.99% | 4.37% | -7.39% | 2.28% | 7.73% | 17.7% | 6.36% | 8.58% | 3.49% | 4.8% | 25.68% | 38.75% | 13.88% | 18.27% | 9.04% | 32.17% | -0.78% | 11.97% | 5.07% | 2.76% | -5.99% | 13.1% |
| Total Current Liabilities | 455.8M | 344.05M | 433.73M | 287.04M | 405.77M | 396.01M | 203.7M | 185.76M | 255.86M | 245.9M | 157.76M | 144.67M | 201.1M | 138.47M | 145.64M | 124.1M | 109.31M | 83.14M | 81.41M | 90.65M | 93.96M | 64.02M | 54.45M | 45.4M | 50.25M | 40.42M | 47.06M | 47.4M | 44.4M | 40.5M | 43.3M |
| Accounts Payable | 206.19M | 174.95M | 157.05M | 152.42M | 139.27M | 164.76M | 95.9M | 82.59M | 76.65M | 79.35M | 63.93M | 57.82M | 70.81M | 57.76M | 68.66M | 45.48M | 39.08M | 31.7M | 24.5M | 27.99M | 30.83M | 26.41M | 16.59M | 15.96M | 18.58M | 11.68M | 16.11M | 20.67M | 13.6M | 10.5M | 14M |
| Days Payables Outstanding | 47.41 | 46.43 | 43.96 | 40.66 | 37.59 | 55.39 | 42.99 | 34.01 | 32.32 | 38.72 | 37.73 | 33.64 | 36.74 | 33.25 | 42.5 | 30.25 | 29.51 | 26.41 | 17.24 | 23.8 | 30.71 | 36.99 | 24.84 | 23.44 | 27.14 | 18.97 | 25.6 | 37.42 | 26.82 | 18.23 | 23.97 |
| Short-Term Debt | 108.49M | 31.83M | 117.81M | 12.36M | 142.72M | 113.3M | 13.64M | 31.72M | 111.97M | 100.45M | 33.72M | 32.95M | 34.09M | 15.36M | 15.18M | 13.98M | 1.24M | 735K | 677K | 10.4M | 11.31M | 1.3M | 1.3M | 1.39M | 1.47M | 1.06M | 1.08M | 1.02M | 3.7M | 1.2M | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 44.91M | 46.38M | 59.37M | 42.55M | 49.16M | 41.21M | 42.85M | 29.94M | 24.61M | 25.19M | 20.55M | 20.61M | 94.73M | 24.58M | 27.02M | 27.79M | 33.11M | 0 | 22.29M | 6.18M | 11.65M | 18.52M | 17.35M | 0 | 1.71M | 3.54M | 29.87M | 25.71M | 27.1M | 28.8M | 29.3M |
| Current Ratio | 2.41x | 2.79x | 2.22x | 2.97x | 2.11x | 1.83x | 3.04x | 3.05x | 2.27x | 2.40x | 3.07x | 3.03x | 2.33x | 3.41x | 2.95x | 3.23x | 3.39x | 3.75x | 3.90x | 3.41x | 2.32x | 3.17x | 3.05x | 2.82x | 2.25x | 2.71x | 2.17x | 2.20x | 2.39x | 3.17x | 3.04x |
| Quick Ratio | 1.10x | 1.18x | 1.11x | 1.20x | 0.77x | 0.69x | 1.56x | 1.44x | 1.04x | 1.13x | 1.78x | 1.68x | 1.24x | 2.03x | 1.63x | 2.09x | 2.24x | 2.13x | 1.82x | 1.69x | 1.13x | 2.07x | 1.90x | 1.62x | 1.29x | 1.52x | 1.12x | 1.36x | 1.60x | 2.40x | 2.06x |
| Cash Conversion Cycle | 149 | 142.71 | 132.44 | 134.36 | 150.66 | 138.97 | 138.68 | 137.74 | 148.7 | 169.18 | 138.46 | 129.8 | 127.78 | 120.56 | 118.39 | 98.86 | 101.84 | 122.2 | 135.6 | 148.38 | 114.89 | 88.88 | 107.39 | 86.47 | 75.97 | 90.05 | 87.77 | 56.86 | 64.22 | 56.58 | 78.92 |
| Total Non-Current Liabilities | 283.54M | 273.31M | 117.05M | 230.79M | 217.63M | 230.53M | 218.65M | 210.31M | 190.68M | 236.83M | 267.06M | 292.27M | 275.8M | 315.18M | 313.75M | 249.59M | 250.7M | 237.55M | 263.71M | 193.04M | 87.14M | 48.18M | 44.7M | 43.63M | 55.2M | 31.95M | 34.12M | 32.4M | 31.6M | 29.8M | 30.4M |
| Long-Term Debt | 134.32M | 135.18M | 11.62M | 88.06M | 89.27M | 90.53M | 91.97M | 93.14M | 94.38M | 125.6M | 156.54M | 188.1M | 143.69M | 174.17M | 150.73M | 150M | 151.25M | 151.24M | 185.53M | 151.29M | 51.04M | 12.32M | 13.75M | 14.96M | 25.95M | 14.46M | 15.87M | 17.06M | 18.1M | 19.2M | 20.3M |
| Capital Lease Obligations | 185.06M | 46.48M | 43.3M | 38.55M | 32.86M | 32.94M | 20.87M | 17.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 162.31M | 39.27M | 10.19M | 29.46M | 29.74M | 28.16M | 25.67M | 27.6M | 28.95M | 30.91M | 40.46M | 33.4M | 45.57M | 54.62M | 40.14M | 15.35M | 17.89M | 3.27M | 4.16M | 11.69M | 4.6M | 4.3M | 6.3M | 4.35M | 0 | 0 | 0 | 0 | 0 | 0 | 200K |
| Other Non-Current Liabilities | 53.48M | 52.37M | 51.93M | 74.72M | 65.76M | 78.89M | 80.15M | 71.79M | 67.35M | 80.32M | 70.05M | 70.77M | 86.54M | 86.4M | 122.89M | 84.24M | 81.57M | 83.04M | 74.02M | 30.07M | 31.5M | 31.56M | 24.64M | 24.32M | 29.25M | 17.48M | 18.24M | 15.34M | 13.5M | 10.6M | 9.9M |
| Total Liabilities | 739.34M | 617.36M | 550.77M | 517.83M | 623.4M | 626.54M | 422.36M | 396.07M | 446.54M | 482.73M | 424.82M | 436.94M | 476.9M | 453.66M | 459.39M | 373.69M | 360.01M | 320.69M | 345.12M | 283.69M | 181.09M | 112.2M | 99.14M | 89.03M | 105.44M | 72.37M | 81.18M | 79.8M | 76M | 70.3M | 73.7M |
| Total Debt | 308.32M | 234.01M | 191.62M | 156.28M | 264.84M | 236.77M | 126.47M | 142.64M | 206.35M | 226.05M | 190.26M | 221.05M | 177.79M | 189.53M | 165.91M | 163.98M | 152.49M | 151.98M | 186.21M | 161.69M | 62.35M | 13.63M | 15.06M | 16.35M | 27.41M | 15.52M | 16.95M | 18.1M | 21.8M | 20.4M | 20.3M |
| Net Debt | 211.03M | 134.35M | -28.92M | 71.31M | 219.05M | 196.24M | -4.31M | 78.24M | 147.18M | 158.82M | 85.93M | 139.49M | 118.65M | 54.98M | 62.57M | 10.64M | 12.42M | 65.1M | 139.27M | 96.43M | 28.4M | -38.51M | -35.55M | -13.61M | 7.28M | -5.23M | 7.32M | -9.7M | 4.8M | -2.8M | -2.7M |
| Debt / Equity | 0.22x | 0.18x | 0.15x | 0.13x | 0.25x | 0.25x | 0.15x | 0.18x | 0.28x | 0.32x | 0.31x | 0.40x | 0.30x | 0.32x | 0.32x | 0.36x | 0.36x | 0.38x | 0.53x | 0.43x | 0.18x | 0.05x | 0.06x | 0.08x | 0.18x | 0.13x | 0.15x | 0.19x | 0.24x | 0.22x | 0.20x |
| Debt / EBITDA | 0.91x | 0.70x | 0.64x | 0.50x | 0.86x | 1.01x | 0.76x | 0.87x | 1.21x | 1.55x | 1.29x | 1.76x | 1.29x | 1.22x | 1.16x | 1.38x | 1.73x | 2.07x | 1.85x | 2.33x | 0.58x | 0.16x | 0.20x | 0.25x | 0.43x | 0.27x | 0.33x | 0.36x | 0.49x | 0.46x | 0.49x |
| Net Debt / EBITDA | 0.63x | 0.40x | -0.10x | 0.23x | 0.71x | 0.84x | -0.03x | 0.48x | 0.86x | 1.09x | 0.58x | 1.11x | 0.86x | 0.35x | 0.44x | 0.09x | 0.14x | 0.89x | 1.38x | 1.39x | 0.27x | -0.45x | -0.47x | -0.21x | 0.12x | -0.09x | 0.14x | -0.20x | 0.11x | -0.06x | -0.06x |
| Interest Coverage | 18.43x | 19.29x | 37.69x | 21.54x | 21.41x | 37.51x | 27.73x | 15.17x | 13.24x | 11.13x | 12.92x | 9.60x | 9.36x | 11.53x | 12.36x | 9.30x | 6.67x | 5.07x | 7.16x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 1.41B | 1.33B | 1.27B | 1.21B | 1.07B | 948.62M | 849.95M | 798.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 455.85M | 0 | 397.6M | 348.94M | 378.54M | 345.83M | 267.56M | 234.33M | 192.94M | 153.14M | 123.27M | 116M | 96.3M | 91.6M | 92.8M | 99.8M |
| Equity Growth % | 23.12% | 4.5% | 4.92% | 13.03% | 12.88% | 11.61% | 6.42% | - | - | - | - | - | - | - | -100% | - | -100% | 13.95% | -7.82% | 9.46% | 29.25% | 14.18% | 21.46% | 25.99% | 24.23% | 6.27% | 20.45% | 5.13% | -1.29% | -7.01% | 23.82% |
| Book Value per Share | 31.34 | 29.17 | 27.31 | 25.81 | 22.78 | 20.18 | 18.20 | 17.07 | 15.64 | 14.95 | 13.04 | 11.66 | 12.27 | 12.41 | 10.82 | 9.57 | 8.93 | 8.54 | 7.51 | 8.05 | 7.40 | 5.76 | 5.08 | 4.27 | 3.36 | 2.71 | 2.55 | 2.07 | 1.86 | 1.82 | 1.87 |
| Total Shareholders' Equity | 1.41B | 1.32B | 1.27B | 1.21B | 1.07B | 946.48M | 847.83M | 798.67M | 735.83M | 702.62M | 615.09M | 559.47M | 598.98M | 598.22M | 516.99M | 450.44M | 419.9M | 388.17M | 348.94M | 378.54M | 345.83M | 267.56M | 234.33M | 192.94M | 153.14M | 123.27M | 116M | 96.3M | 91.6M | 92.8M | 99.8M |
| Common Stock | 4.42M | 4.42M | 4.57M | 4.61M | 4.62M | 4.65M | 4.62M | 4.64M | 4.63M | 4.66M | 4.64M | 4.62M | 4.76M | 4.77M | 2.36M | 2.33M | 2.33M | 2.31M | 2.3M | 2.31M | 2.3M | 2.25M | 2.2M | 1.09M | 1.08M | 533K | 550K | 500K | 600K | 0 | 0 |
| Retained Earnings | 1.14B | 1.08B | 1.15B | 1.08B | 969.26M | 859.82M | 764.56M | 712.46M | 654.72M | 604.9M | 550.1M | 498.21M | 492.55M | 450.86M | 398.31M | 350.46M | 305.26M | 285.47M | 271.27M | 246.32M | 236.78M | 190.38M | 166.56M | 139.06M | 125.31M | 109.1M | 93.44M | 84.2M | 81.9M | 87.5M | 96M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -143.77M | -157.48M | -254M | -221.11M | -231.4M | -228.6M | -204.77M | -190.21M | -183.02M | -149.05M | -169.85M | -161.61M | -107.91M | -54.73M | -57.15M | -49.26M | -19.44M | -18.74M | -38.04M | 24.48M | 12.39M | 215K | 12.83M | 5.87M | -7.33M | -10.25M | -8.03M | -6.2M | -4.9M | 0 | 0 |
| Minority Interest | 3.88M | 4.45M | 3.73M | 3.57M | 2.9M | 2.14M | 2.12M | 2.12M | 1.96M | 1.96M | 1.64M | 1.76M | 2.14M | 2.51M | 7.84M | 5.41M | 9.35M | 9.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying FELE stock.
As of 2025, Franklin Electric Co., Inc. (FELE) had total assets of $1.94B including $958.6M in current assets.
Franklin Electric Co., Inc. (FELE) carries total debt of $234.0M, offset by $99.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Franklin Electric Co., Inc. (FELE) has total shareholders' equity (book value) of $1.32B ($29.17 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Franklin Electric Co., Inc. (FELE) reported a current ratio of 2.79x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Distribution mix margin dilution
Metrics are mathematically derived from official filings.
Leverage Creeps Higher on M&A
Total debt rose 61% year-over-year to $308.3M by Q2 2026, lifting D/E to 0.22 from 0.16, as acquisitions funded growth, according to the latest balance sheet.
The sequential increase in debt from $234.0M in Q4 2025 to $308.3M in Q2 2026 aligns with the $71.5M acquisition spend noted in the cash flow statement, suggesting management is comfortable using leverage to execute its Headwater roll-up strategy. While the absolute debt level remains modest relative to equity, the trend indicates a deliberate shift toward a more leveraged balance sheet, which investors should monitor for potential strain if acquisition integration falters.
Modest Leverage, Strategic Borrowing
Debt-to-equity of 0.22 remains conservative versus peers like GWW at 0.76, with total debt at $308.3M against $1.4B equity, as per the latest quarterly report.
The debt increase appears tied to funding acquisitions rather than operational necessity, given the company's strong cash generation. With a current ratio of 2.41, short-term obligations are well covered, and the low leverage suggests ample capacity for future borrowing. However, the rising debt trajectory warrants attention, as continued M&A could push leverage higher, potentially reducing financial flexibility.
Goodwill Swells with Acquisitions
Goodwill rose 27% year-over-year to $432.1M in Q2 2026, now representing 20% of total assets, reflecting the acquisition-heavy strategy, based on reported figures.
The increase in goodwill from $338.5M in Q4 2024 to $432.1M indicates that a significant portion of acquisition spend is allocated to intangibles, which may pose impairment risk if acquired businesses underperform. Meanwhile, PPE net grew modestly to $322.6M, suggesting the company remains asset-light, with a focus on distribution and manufacturing efficiency. The rising goodwill concentration warrants monitoring for potential write-downs.
Retained Earnings Steady, Buybacks Continue
Retained earnings held at $1.1B in Q2 2026, while share repurchases of $122.4M in Q2 2025 and ongoing buybacks support equity returns, as per the cash flow statement.
Equity grew to $1.4B, driven by retained earnings and modest net income, despite continued buybacks. The stability of retained earnings suggests consistent profitability, though the Q3 2025 earnings shock (net income of $16.7M) did not erode the cumulative balance. The combination of buybacks and acquisitions indicates a balanced capital allocation approach, but investors should assess whether buybacks are accretive given the premium valuations often paid for acquisitions.
Liquidity Solid Despite Cash Dip
Current ratio improved to 2.41 in Q2 2026 from 1.72 a year earlier, while cash stood at $97.3M, down from $104.6M, as reported in the balance sheet.
The current ratio remains healthy, indicating strong short-term solvency, even as cash declined due to acquisition outflows. The company's ability to maintain a ratio above 2.0 while investing heavily suggests robust working capital management. However, the cash balance is modest relative to total assets, and reliance on debt for acquisitions could strain liquidity if cash flows weaken.
Goodwill Impairment Risk Lurks
Goodwill of $432.1M, up 27% year-over-year, now represents 20% of total assets, raising impairment risk if acquisition synergies fail to materialize, per the latest balance sheet.
The rapid growth in goodwill from acquisitions, particularly in the Distribution segment, may indicate overpayment for targets, especially as the segment carries lower margins. If the anticipated synergies or market share gains do not materialize, the company could face significant impairment charges, which would erode equity and earnings. This risk is not immediately apparent from headline leverage metrics but warrants close monitoring.