Revenue growth accelerated to 6% YoY in Q2 2026, with gross margin expanding to 37.0% from 36.1% a year earlier, despite a lower-margin distribution mix.
Franklin Electric Co., Inc. (FELE) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 2.21B | 2.13B | 2.02B | 2.07B | 2.04B | 1.66B | 1.25B | 1.31B | 1.3B | 1.12B | 949.86M | 924.92M | 1.05B | 965.46M | 891.35M | 821.08M | 713.79M | 625.99M | 745.63M | 602.02M | 557.95M | 403.41M | 370.07M | 359.5M | 354.87M | 322.91M | 325.73M | 293.2M | 272.5M | 303.3M | 300.7M |
| Revenue Growth % | 7.38% | 5.44% | -2.12% | 1.05% | 22.98% | 33.23% | -5.12% | 1.27% | 15.4% | 18.43% | 2.7% | -11.73% | 8.53% | 8.32% | 8.56% | 15.03% | 14.03% | -16.05% | 23.85% | 7.9% | 38.31% | 9.01% | 2.94% | 1.3% | 9.9% | -0.87% | 11.1% | 7.6% | -10.15% | 0.86% | 8.79% |
| Cost of Goods Sold | 1.43B | 1.38B | 1.3B | 1.37B | 1.35B | 1.09B | 814.19M | 886.48M | 865.76M | 747.93M | 618.45M | 627.32M | 703.37M | 633.95M | 589.68M | 548.77M | 483.49M | 438.15M | 518.7M | 429.2M | 366.39M | 260.59M | 243.88M | 248.51M | 249.94M | 224.81M | 229.71M | 201.6M | 185.1M | 210.2M | 213.2M |
| COGS % of Revenue | - | 64.53% | 64.51% | 66.25% | 66.17% | 65.33% | 65.27% | 67.43% | 66.69% | 66.49% | 65.11% | 67.82% | 67.13% | 65.66% | 66.16% | 66.84% | 67.74% | 69.99% | 69.57% | 71.29% | 65.67% | 64.6% | 65.9% | 69.13% | 70.43% | 69.62% | 70.52% | 68.76% | 67.93% | 69.3% | 70.9% |
| Gross Profit | 785.77M | 755.92M | 717.28M | 697.01M | 691.43M | 576.09M | 433.14M | 428.1M | 432.37M | 376.98M | 331.41M | 297.61M | 344.41M | 331.51M | 301.66M | 272.31M | 230.3M | 187.84M | 226.93M | 172.82M | 191.56M | 142.82M | 126.19M | 111M | 104.94M | 98.1M | 96.03M | 91.6M | 87.4M | 93.1M | 87.5M |
| Gross Margin % | 35.52% | 35.47% | 35.49% | 33.75% | 33.83% | 34.67% | 34.73% | 32.57% | 33.31% | 33.51% | 34.89% | 32.18% | 32.87% | 34.34% | 33.84% | 33.16% | 32.26% | 30.01% | 30.43% | 28.71% | 34.33% | 35.4% | 34.1% | 30.87% | 29.57% | 30.38% | 29.48% | 31.24% | 32.07% | 30.7% | 29.1% |
| Gross Profit Growth % | - | 5.39% | 2.91% | 0.81% | 20.02% | 33% | 1.18% | -0.99% | 14.69% | 13.75% | 11.36% | -13.59% | 3.89% | 9.9% | 10.78% | 18.24% | 22.61% | -17.22% | 31.31% | -9.78% | 34.12% | 13.18% | 13.69% | 5.78% | 6.96% | 2.16% | 4.83% | 4.81% | -6.12% | 6.4% | 17.92% |
| Operating Expenses | 502.29M | 483.93M | 473.63M | 434.57M | 434.25M | 386.9M | 302.63M | 300.97M | 300.37M | 269.75M | 219.34M | 207.25M | 244.32M | 207.73M | 177.97M | 178.91M | 166.2M | 139.82M | 150.22M | 123.65M | 102.48M | 72.72M | 65.95M | 59.11M | 54.64M | 52.75M | 55.81M | 49.4M | 48.7M | 56.7M | 54.3M |
| OpEx % of Revenue | - | 22.71% | 23.43% | 21.04% | 21.25% | 23.28% | 24.26% | 22.89% | 23.14% | 23.98% | 23.09% | 22.41% | 23.32% | 21.52% | 19.97% | 21.79% | 23.28% | 22.34% | 20.15% | 20.54% | 18.37% | 18.03% | 17.82% | 16.44% | 15.4% | 16.34% | 17.13% | 16.85% | 17.87% | 18.69% | 18.06% |
| Selling, General & Admin | 497.37M | 463.93M | 466.54M | 433.88M | 422.88M | 386.48M | 303.32M | 301.65M | 299.31M | 266.25M | 221.13M | 204.05M | 225.31M | 203.91M | 186.79M | 177.32M | 160.86M | 133.63M | 147.99M | 119.75M | 102.48M | 70.8M | 60.41M | 59.11M | 54.64M | 47.52M | 44.97M | 41.9M | 42M | 49.1M | 45.9M |
| SG&A % of Revenue | - | 21.77% | 23.08% | 21.01% | 20.69% | 23.26% | 24.32% | 22.95% | 23.06% | 23.67% | 23.28% | 22.06% | 21.5% | 21.12% | 20.96% | 21.6% | 22.54% | 21.35% | 19.85% | 19.89% | 18.37% | 17.55% | 16.32% | 16.44% | 15.4% | 14.72% | 13.8% | 14.29% | 15.41% | 16.19% | 15.26% |
| Research & Development | 0 | 20M | 21.5M | 17.7M | 16.7M | 17.3M | 21.7M | 20.8M | 22.1M | 20.8M | 21.5M | 18.4M | 19.3M | 16.8M | 9.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.23M | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | 0.94% | 1.06% | 0.86% | 0.82% | 1.04% | 1.74% | 1.58% | 1.7% | 1.85% | 2.26% | 1.99% | 1.84% | 1.74% | 1.11% | - | - | - | - | - | - | - | - | - | - | 1.62% | - | - | - | - | - |
| Other Operating Expenses | 1000K | 0 | -14.4M | -17.01M | -5.33M | -16.88M | -22.39M | -21.48M | -21.03M | -17.29M | -23.3M | -15.2M | -289K | -12.98M | 0 | 1.59M | 5.33M | 6.2M | 2.23M | 3.9M | 0 | 1.92M | 5.54M | 0 | 0 | 0 | 10.84M | 7.5M | 6.7M | 7.6M | 8.4M |
| Operating Income | 283.49M | 271.99M | 243.65M | 262.44M | 257.19M | 189.19M | 130.51M | 127.13M | 131.99M | 107.23M | 112.07M | 90.36M | 100.09M | 123.78M | 114.88M | 93.4M | 64M | 48.02M | 76.71M | 49.17M | 89.08M | 70.1M | 60.24M | 51.89M | 50.3M | 45.35M | 40.22M | 42.2M | 37.9M | 36.4M | 33.2M |
| Operating Margin % | 12.82% | 12.76% | 12.05% | 12.71% | 12.58% | 11.38% | 10.46% | 9.67% | 10.17% | 9.53% | 11.8% | 9.77% | 9.55% | 12.82% | 12.89% | 11.38% | 8.97% | 7.67% | 10.29% | 8.17% | 15.97% | 17.38% | 16.28% | 14.43% | 14.17% | 14.04% | 12.35% | 14.39% | 13.91% | 12% | 11.04% |
| Operating Income Growth % | - | 11.64% | -7.16% | 2.04% | 35.94% | 44.96% | 2.66% | -3.68% | 23.1% | -4.32% | 24.02% | -9.72% | -19.14% | 7.75% | 23% | 45.94% | 33.29% | -37.41% | 56% | -44.8% | 27.07% | 16.37% | 16.1% | 3.17% | 10.91% | 12.76% | -4.69% | 11.35% | 4.12% | 9.64% | 34.96% |
| EBITDA | 337.63M | 334.87M | 299.72M | 314.7M | 307.56M | 233.76M | 167M | 164.11M | 170.6M | 145.73M | 147.6M | 125.84M | 137.3M | 155.14M | 143.21M | 118.69M | 88.04M | 73.4M | 100.87M | 69.53M | 107.07M | 85.07M | 75.39M | 65.64M | 63.18M | 58.01M | 51.06M | 49.7M | 44.6M | 44M | 41.6M |
| EBITDA Margin % | 15.26% | 15.71% | 14.83% | 15.24% | 15.05% | 14.07% | 13.39% | 12.48% | 13.14% | 12.96% | 15.54% | 13.61% | 13.1% | 16.07% | 16.07% | 14.46% | 12.33% | 11.73% | 13.53% | 11.55% | 19.19% | 21.09% | 20.37% | 18.26% | 17.8% | 17.96% | 15.67% | 16.95% | 16.37% | 14.51% | 13.83% |
| EBITDA Growth % | 4.98% | 11.73% | -4.76% | 2.32% | 31.57% | 39.98% | 1.76% | -3.8% | 17.06% | -1.27% | 17.3% | -8.35% | -11.5% | 8.33% | 20.66% | 34.82% | 19.94% | -27.24% | 45.07% | -35.06% | 25.85% | 12.85% | 14.85% | 3.9% | 8.91% | 13.61% | 2.73% | 11.43% | 1.36% | 5.77% | 24.18% |
| D&A (Non-Cash Add-back) | 55.3M | 62.88M | 56.07M | 52.26M | 50.37M | 44.57M | 36.49M | 36.98M | 38.6M | 38.51M | 35.53M | 35.48M | 37.21M | 31.36M | 28.34M | 25.3M | 24.04M | 25.39M | 24.16M | 20.36M | 17.99M | 14.97M | 15.14M | 13.75M | 12.88M | 12.66M | 10.84M | 7.5M | 6.7M | 7.6M | 8.4M |
| EBIT | 218.74M | 205.29M | 238.17M | 254.01M | 246.75M | 194.9M | 128.32M | 125.08M | 130.25M | 114.91M | 112.84M | 96.36M | 100.44M | 122.15M | 126.2M | 97.64M | 64.67M | 48.44M | 78.56M | 53.07M | 89.08M | 72.02M | 65.78M | 51.89M | 50.3M | 50.58M | 40.22M | 42.2M | 37.9M | 36.4M | 33.2M |
| Net Interest Income | -11.87M | -10.64M | -6.32M | -11.79M | -11.53M | -5.2M | -4.63M | -8.24M | -9.84M | -10.32M | -8.73M | -10.04M | -10.73M | -10.6M | -10.21M | -10.5M | -9.69M | -9.55M | -10.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 11.87M | 10.64M | 6.32M | 11.79M | 11.53M | 5.2M | 4.63M | 8.24M | 9.84M | 10.32M | 8.73M | 10.04M | 10.73M | 10.6M | 10.21M | 10.5M | 9.69M | 9.55M | 10.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -76.61M | -77.34M | -11.8M | -20.22M | -21.96M | 513K | -6.81M | -10.3M | -11.59M | -2.64M | -7.96M | -4.04M | -10.38M | -12.23M | 1.11M | -6.26M | -9.02M | -9.12M | -9.12M | -5.06M | -1.65M | 647K | -748K | -563K | 179K | -1.96M | -4.31M | 200K | 2.1M | 4.1M | 100K |
| Pretax Income | 206.87M | 194.65M | 231.85M | 242.22M | 235.23M | 189.71M | 123.7M | 116.83M | 120.41M | 104.59M | 104.11M | 86.32M | 89.7M | 111.55M | 115.99M | 87.14M | 54.98M | 38.89M | 67.04M | 44.12M | 87.43M | 71.09M | 59.03M | 51.33M | 50.48M | 43.38M | 35.91M | 42.4M | 40M | 40.5M | 33.3M |
| Pretax Margin % | 9.35% | 9.13% | 11.47% | 11.73% | 11.51% | 11.42% | 9.92% | 8.89% | 9.28% | 9.3% | 10.96% | 9.33% | 8.56% | 11.55% | 13.01% | 10.61% | 7.7% | 6.21% | 8.99% | 7.33% | 15.67% | 17.62% | 15.95% | 14.28% | 14.22% | 13.44% | 11.02% | 14.46% | 14.68% | 13.35% | 11.07% |
| Income Tax | 49.32M | 45.96M | 50.24M | 47.49M | 46.42M | 34.73M | 22.54M | 20.84M | 14.89M | 25.99M | 24.8M | 12.63M | 18.85M | 28.85M | 32.25M | 23.41M | 15.06M | 12.17M | 22.93M | 15.43M | 30.67M | 25.08M | 20.95M | 16.85M | 18.27M | 16.23M | 13.68M | 15.6M | 15.2M | 15M | 11.8M |
| Effective Tax Rate % | 23.84% | 23.61% | 21.67% | 19.61% | 19.73% | 18.31% | 18.22% | 17.83% | 12.37% | 24.85% | 23.82% | 14.63% | 21.01% | 25.86% | 27.8% | 26.87% | 27.39% | 31.29% | 34.2% | 34.98% | 35.08% | 35.28% | 35.49% | 32.82% | 36.2% | 37.42% | 38.1% | 36.79% | 38% | 37.04% | 35.44% |
| Net Income | 156.06M | 147.09M | 180.31M | 193.27M | 187.33M | 153.86M | 100.46M | 95.48M | 105.88M | 78.18M | 78.75M | 72.94M | 69.81M | 81.96M | 82.86M | 63.1M | 38.91M | 25.99M | 44.11M | 28.68M | 57M | 46.01M | 38.08M | 34.48M | 32.2M | 27.15M | 22.23M | 26.8M | 24.8M | 25.5M | 21.5M |
| Net Margin % | 7.06% | 6.9% | 8.92% | 9.36% | 9.17% | 9.26% | 8.05% | 7.26% | 8.16% | 6.95% | 8.29% | 7.89% | 6.66% | 8.49% | 9.3% | 7.68% | 5.45% | 4.15% | 5.92% | 4.76% | 10.22% | 11.4% | 10.29% | 9.59% | 9.07% | 8.41% | 6.82% | 9.14% | 9.1% | 8.41% | 7.15% |
| Net Income Growth % | -12.99% | -18.42% | -6.71% | 3.17% | 21.75% | 53.16% | 5.21% | -9.82% | 35.43% | -0.72% | 7.95% | 4.5% | -14.83% | -1.09% | 31.32% | 62.15% | 49.75% | -41.09% | 53.79% | -49.68% | 23.88% | 20.81% | 10.45% | 7.07% | 18.62% | 22.15% | -17.07% | 8.06% | -2.75% | 18.6% | 38.71% |
| Net Income (Continuing) | 157.55M | 148.69M | 181.61M | 194.73M | 188.81M | 154.97M | 101.16M | 96M | 105.52M | 78.59M | 79.31M | 73.69M | 70.85M | 82.7M | 0 | 63.72M | 39.92M | 26.72M | 44.66M | 28.68M | 56.76M | 45.8M | 38.37M | 34.48M | 32.2M | 27.15M | 22.23M | 26.8M | 24.8M | 25.5M | 21.5M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236K | 213K | -285K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 3.88M | 4.45M | 3.73M | 3.57M | 2.9M | 2.14M | 2.12M | 2.12M | 1.96M | 1.96M | 1.64M | 1.76M | 2.14M | 2.51M | 7.84M | 5.41M | 9.35M | 9.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 3.47 | 3.22 | 3.86 | 4.11 | 3.97 | 3.25 | 2.14 | 2.03 | 2.25 | 1.65 | 1.65 | 1.50 | 1.41 | 1.68 | 1.73 | 1.33 | 0.83 | 0.56 | 0.95 | 0.61 | 1.22 | 0.99 | 0.83 | 0.76 | 0.71 | 0.60 | 0.49 | 0.57 | 0.50 | 0.50 | 0.40 |
| EPS Growth % | -10.34% | -16.58% | -6.08% | 3.53% | 22.15% | 51.87% | 5.42% | -9.78% | 36.36% | 0% | 10% | 6.38% | -16.07% | -2.89% | 30.08% | 60.24% | 48.21% | -41.05% | 55.74% | -50% | 23.23% | 19.28% | 9.21% | 7.04% | 18.33% | 22.45% | -14.04% | 14% | 0% | 25% | 37.93% |
| EPS (Basic) | - | 3.26 | 3.92 | 4.17 | 4.03 | 3.30 | 2.16 | 2.04 | 2.27 | 1.67 | 1.67 | 1.52 | 1.43 | 1.70 | 1.76 | 1.36 | 0.84 | 0.56 | 0.96 | 0.62 | 1.25 | 1.03 | 0.87 | 0.80 | 0.75 | 0.62 | 0.51 | 0.61 | 0.54 | 0.54 | 0.43 |
| Diluted Shares Outstanding | 45.03M | 45.5M | 46.5M | 46.9M | 47M | 47M | 46.7M | 46.8M | 47.06M | 47M | 47.15M | 47.99M | 48.82M | 48.21M | 47.8M | 47.62M | 47.03M | 46.58M | 46.47M | 47.02M | 46.72M | 46.47M | 46.16M | 45.22M | 45.52M | 45.44M | 45.48M | 46.61M | 49.35M | 50.87M | 53.42M |
| Basic Shares Outstanding | 44.42M | 45M | 45.9M | 46.2M | 46.3M | 46.4M | 46.2M | 46.4M | 46.6M | 46.81M | 46.2M | 47.1M | 48.37M | 48.07M | 47.08M | 46.57M | 46.35M | 46.15M | 45.93M | 46.26M | 45.6M | 44.45M | 44.03M | 43.24M | 43.23M | 43.53M | 43.58M | 44.02M | 45.93M | 47.11M | 50.15M |
| Dividend Payout Ratio | - | 33.99% | 26% | 21.59% | 19.75% | 21.71% | 29.54% | 28.98% | 21.36% | 25.95% | 24.3% | 25.95% | 24.96% | 18.66% | 16.67% | 20.43% | 31.7% | 45.76% | 25.77% | 37.77% | 17.25% | 18.36% | 17.9% | 17.24% | 17.09% | 18.87% | 21.08% | 15.67% | 15.32% | 13.33% | 13.49% |
Quick answers to the most common questions about buying FELE stock.
For fiscal year 2025, Franklin Electric Co., Inc. (FELE) reported total revenue of $2.13B. This represents a 608.8% increase compared to $300.7M in 1996.
Franklin Electric Co., Inc. (FELE) is profitable, generating $147.1M in net income for the fiscal year ending 2025 with a net profit margin of 6.9%.
Franklin Electric Co., Inc. (FELE) reported an operating income of $272.0M, resulting in an operating profit margin of 12.8%. This margin reflects the operational efficiency of the business before interest and taxes.
Franklin Electric Co., Inc. (FELE) generated $755.9M in gross profit for the year, representing a gross profit margin of 35.5%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Distribution mix margin dilution
Metrics are mathematically derived from official filings.
Growth Rebounding on Balanced Drivers
Revenue grew 6% year-over-year in Q2 2026 to $622.9M, accelerating from 4.3% in Q4 2025, with contributions from both organic demand and acquisitions, according to the latest quarterly report.
The sequential acceleration from 4.3% to 6.0% suggests improving end-market conditions, particularly in water systems, while the balanced mix of organic and inorganic growth indicates that the company is not solely reliant on M&A. However, the deceleration in 2024 (negative growth in most quarters) highlights cyclicality, and investors should monitor whether this rebound is sustainable given high interest rates.
Gross Margin Expansion Amid Mix Shift
Gross margin improved to 37.0% in Q2 2026, up from 36.1% a year earlier, despite the growing lower-margin Distribution segment, as reported in the income statement.
The 90 basis point year-over-year expansion suggests that pricing power and product mix in the manufacturing segments are offsetting the dilutive effect of distribution growth. However, the long-term trend of increasing distribution revenue could pressure gross margins, and the recent stabilization in copper and steel prices may have provided a tailwind that could reverse.
Operating Leverage Driving EPS Beat
Operating income grew 4.1% year-over-year in Q2 2026, while revenue grew 6%, indicating modest operating leverage, with operating margin expanding to 15.0% from 15.3% in the prior year quarter.
The slight margin contraction despite revenue growth suggests that SG&A expenses are growing faster than gross profit, possibly due to investments in distribution infrastructure. However, the 18% adjusted EPS growth outpaced revenue, implying that below-the-line items or tax benefits contributed. Investors should monitor whether SG&A efficiency improves as the distribution network scales.
Earnings Quality Tempered by One-Time Items
Net income in Q3 2025 was only $16.7M, a 68% year-over-year decline, despite operating income of $85.2M, suggesting significant non-operating charges or tax anomalies, as per the financial statements.
The divergence between operating and net income in that quarter indicates that reported EPS can be volatile due to items outside normal operations. Stock-based compensation is modest at $2-5M per quarter, but the tax rate appears inconsistent, warranting further investigation into the sustainability of reported earnings.
SG&A Discipline Offsets Distribution Drag
SG&A as a percentage of revenue declined to 21.2% in Q2 2026 from 22.5% in Q2 2025, indicating improved overhead control despite the lower-margin distribution mix, based on reported figures.
The reduction in SG&A intensity suggests that management is effectively managing costs across the combined manufacturing and distribution operations. However, the company's cost structure remains sensitive to commodity prices, and the use of LIFO accounting could cause COGS volatility. Continued discipline will be key to protecting operating margins.
2025 Q3 Earnings Shock Marks Inflection
The most significant inflection occurred in Q3 2025, when net income plunged to $16.7M from $54.6M a year earlier, despite stable revenue, highlighting a major earnings quality event, as disclosed in the income statement.
This quarter stands out as an anomaly, with net margin collapsing to 2.9% from 10.3%, likely due to non-operating charges or tax adjustments. The subsequent recovery in Q4 2025 and Q1 2026 suggests the impact was temporary, but it underscores the importance of scrutinizing below-the-line items. Investors should monitor for similar volatility in future quarters.
Distribution Mix Threatens Margin Ceiling
The continued expansion of the lower-margin Distribution segment, which grew revenue but diluted consolidated gross margin to 35.5% in 2024, may cap future profitability, according to the company's segment disclosures.
While the manufacturing segments boast higher margins, the increasing weight of distribution in the revenue mix could structurally compress gross and operating margins over time. Additionally, the reliance on acquisitions to sustain growth introduces integration risk and potential goodwill impairment. Short-sellers might argue that the market is overvaluing a company whose margin trajectory is declining despite top-line growth.