Total debt was eliminated from $19.4M to zero by 2025Q4 and cash grew to $41.2M (current ratio 5.85), but the $42.4M equity balance masks a $227.2M accumulated deficit and reflects a one-time deleveraging event rather than operating accrual.
Fennec Pharmaceuticals Inc. (FENC) balance sheet — 26-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 |
|---|
| Total Current Assets | 72.5M | 66.56M | 44.12M | 26.86M | 26.73M | 22.39M | 31.42M | 13.88M | 22.95M | 28.4M | 3.97M | 1.02M | 2.37M | 1.75M | 2.37M | 5.35M | 5.99M | 833K | 5.64M | 16.56M | 5.89M | 13.4M | 21.68M | 3.33M | 6.18M | 9.94M | 435.87K |
| Cash & Short-Term Investments | 41.25M | 36.72M | 26.63M | 13.27M | 23.77M | 21.1M | 30.34M | 13.65M | 22.78M | 28.26M | 3.93M | 942K | 2.31M | 1.66M | 2.3M | 5.3M | 5.95M | 685K | 5.35M | 16.16M | 5.67M | 13.14M | 20.78M | 2.15M | 5.58M | 9.35M | 111.12K |
| Cash Only | 41.25M | 36.72M | 26.63M | 13.27M | 23.77M | 21.1M | 30.34M | 13.65M | 22.78M | 28.26M | 3.93M | 942K | 2.31M | 1.66M | 2.3M | 5.3M | 5.95M | 685K | 5.35M | 16.16M | 5.67M | 11.97M | 13.67M | 2.15M | 207.06K | 9.35M | 111.12K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.18M | 7.11M | 0 | 5.37M | 0 | 0 |
| Accounts Receivable | 23.27M | 23.18M | 12.88M | 8.81M | 1.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69K | 139K | 185K | 103K | 144K | 270.42K | 22.27K | 138.43K | 138.59K | 29.87K |
| Days Sales Outstanding | 130.34 | 189.51 | 98.92 | 151.38 | 367.38 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1000K | - |
| Inventory | 2.37M | 1.56M | 1.06M | 2.16M | 576K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75K | 123K | 185K | 94K | 59K | 151.12K | 328.88K | 251.95K | 0 | 0 |
| Days Inventory Outstanding | 203.18 | 151.48 | 121.51 | 625.05 | 2.44K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - |
| Other Current Assets | 1.98M | 1.37M | 466K | 44K | 63K | 253K | 276K | 8K | 1K | 13K | 3K | 1K | 17K | 8K | 6K | 19K | 8K | 4K | 28K | 84K | 86K | 52K | 507K | 452.31K | 218.26K | 416.42K | 294.89K |
| Total Non-Current Assets | 3.25M | 3.5M | 822K | 6K | 211K | 27K | 0 | 262K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 421K | 648K | 10.69M | 15.05M | 20.06M | 22.33M | 632.91K | 519.99K | 207.32K |
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 421K | 648K | 293K | 892K | 420.33K | 486.27K | 632.91K | 519.99K | 207.32K |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00x | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.96M | 14.15M | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 4.25M | 2.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 3.25M | 710.62K | 822K | 6K | 211K | 27K | 0 | 262K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 440K | 0 | 19.64M | 21.84M | 0 | 0 | 0 |
| Total Assets | 75.75M | 70.07M | 44.95M | 26.86M | 26.94M | 22.41M | 31.42M | 14.15M | 22.95M | 28.4M | 3.97M | 1.02M | 2.37M | 1.75M | 2.37M | 5.35M | 5.99M | 833K | 6.06M | 17.21M | 16.58M | 28.45M | 41.73M | 25.66M | 6.82M | 10.46M | 643.19K |
| Asset Turnover | 0.89x | 0.64x | 1.06x | 0.79x | 0.06x | - | 0.01x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00x | - |
| Asset Growth % | 164.16% | 55.89% | 67.31% | -0.28% | 20.19% | -28.66% | 122.09% | -38.36% | -19.19% | 615.03% | 289.79% | -57.04% | 35.39% | -25.92% | -55.8% | -10.71% | 619.45% | -86.25% | -64.79% | 3.77% | -41.7% | -31.84% | 62.65% | 276.42% | -34.8% | 1525.51% | - |
| Total Current Liabilities | 12.39M | 10.5M | 6.92M | 7.55M | 4.61M | 1.65M | 2.35M | 2.27M | 1.64M | 1.64M | 402K | 471K | 1.76M | 3.21M | 7.32M | 5.47M | 10.92M | 420K | 2.43M | 2.4M | 4.7M | 2.66M | 1.48M | 1.09M | 694.09K | 525.25K | 479.51K |
| Accounts Payable | 5.52M | 4.63M | 3.24M | 3.78M | 2.39M | 777K | 1.57M | 1.61M | 1.03M | 855K | 244K | 297K | 308K | 212K | 259K | 342K | 272K | 318K | 547K | 532K | 2.07M | 1.39M | 1.79M | 1.48M | 1.04M | 635.52K | 441.27K |
| Days Payables Outstanding | 547.7 | 448.64 | 371.53 | 1.1K | 10.14K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -4.2K | -2.92K |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.64K | 24.64K |
| Deferred Revenue (Current) | 3.93M | 247.55K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | -10.25K | 248K | 0 | 0 | 0 | 0 | 0 | 0 | 167K | 33K | 82K | 1.32M | 2.86M | 6.64M | 5.08M | 10.45M | 32K | 0 | 40K | 0 | 0 | 665.83K | -483 | 47.51K | -134.9K | 59.34K |
| Current Ratio | 5.85x | 6.34x | 6.38x | 3.56x | 5.80x | 13.54x | 13.39x | 6.11x | 14.02x | 17.28x | 9.88x | 2.16x | 1.35x | 0.55x | 0.32x | 0.98x | 0.55x | 1.98x | 2.32x | 6.89x | 1.26x | 5.03x | 14.69x | 3.06x | 8.91x | 18.92x | 0.91x |
| Quick Ratio | 5.66x | 6.19x | 6.22x | 3.27x | 5.67x | 13.54x | 13.39x | 6.11x | 14.02x | 17.28x | 9.88x | 2.16x | 1.35x | 0.55x | 0.32x | 0.98x | 0.55x | 1.80x | 2.27x | 6.82x | 1.24x | 5.01x | 14.59x | 2.76x | 8.55x | 18.92x | 0.91x |
| Cash Conversion Cycle | -214.17 | -107.65 | -151.1 | -318.86 | -7.33K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1000K | - |
| Total Non-Current Liabilities | 20.92M | 24.52M | 43.9M | 30.93M | 24.9M | 4.99M | 0 | 0 | 1.03M | 855K | 244K | 297K | 308K | 212K | 259K | 342K | 272K | 7K | 577K | 659K | 4.3M | 5.72M | 7.26M | 9.26M | 41.95K | 110.15K | 116.95K |
| Long-Term Debt | 0 | 0 | 19.34M | 30.93M | 24.9M | 4.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.38K |
| Capital Lease Obligations | 0 | 0 | 0 | 2K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.64M | 5.17M | 7.16M | 7.94M | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 24.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7K | 577K | 659K | 665K | 550K | 92.07K | 1.32M | 41.95K | 110.15K | 76.77K |
| Total Liabilities | 33.31M | 35.02M | 50.82M | 38.49M | 29.51M | 6.64M | 2.35M | 2.27M | 1.64M | 1.64M | 402K | 471K | 1.76M | 3.21M | 7.32M | 5.47M | 10.92M | 427K | 3.01M | 3.06M | 9M | 8.39M | 8.73M | 10.35M | 736.04K | 635.41K | 596.46K |
| Total Debt | 0 | 0 | 19.34M | 30.95M | 24.9M | 4.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.41K | 59K |
| Net Debt | -41.25M | -36.72M | -7.29M | 17.68M | 1.13M | -16.11M | -30.34M | -13.65M | -22.78M | -28.26M | -3.93M | -942K | -2.31M | -1.66M | -2.3M | -5.3M | -5.95M | -685K | -5.35M | -16.16M | -5.67M | -11.97M | -13.67M | -2.15M | -207.06K | -9.32M | -52.12K |
| Debt / Equity | 0.00x | - | - | - | - | 0.32x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00x | 1.26x |
| Debt / EBITDA | -0.00x | - | 5.90x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 38.95x | - | -2.22x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -2.74x | -3.63x | 0.98x | -3.73x | -23.25x | -136.67x | - | - | - | - | - | - | -1037.47x | - | - | - | - | - | - | - | -6703.72x | -2029.70x | -40.04x | - | - | - | - |
| Total Equity | 42.44M | 35.05M | -5.87M | -11.62M | -2.57M | 15.77M | 29.07M | 11.88M | 21.31M | 26.76M | 3.57M | 548K | 613K | -1.46M | -4.96M | -120K | -4.92M | 406K | 3.05M | 14.15M | 7.58M | 20.06M | 33M | 15.31M | 6.08M | 9.82M | 46.73K |
| Equity Growth % | 2126.65% | 696.92% | 49.48% | -352.39% | -116.29% | -45.74% | 144.8% | -44.28% | -20.35% | 649.5% | 551.46% | -10.6% | 142.13% | 70.65% | -4030.83% | 97.56% | -1312.81% | -86.7% | -78.42% | 86.53% | -62.18% | -39.23% | 115.55% | 151.79% | -38.08% | 20912.97% | - |
| Book Value per Share | 1.17 | 1.23 | -0.22 | -0.44 | -0.10 | 0.61 | 1.23 | 0.60 | 1.12 | 1.78 | 0.28 | 0.05 | 0.06 | -0.14 | -0.59 | -0.01 | -0.70 | 0.13 | 0.99 | 5.06 | 5.12 | 13.53 | 56.83 | 49.45 | 6.32 | 16.18 | 0.09 |
| Total Shareholders' Equity | 42.44M | 35.05M | -5.87M | -11.62M | -2.57M | 15.77M | 29.07M | 11.88M | 21.31M | 26.76M | 3.57M | 548K | 613K | -1.46M | -4.96M | -120K | -4.92M | 406K | 3.05M | 14.15M | 7.58M | 20.06M | 33M | 15.31M | 6.08M | 9.82M | 46.73K |
| Common Stock | 193.19M | 189.56M | 145.61M | 144.31M | 142.59M | 140.8M | 140.73M | 106.39M | 106.39M | 103.05M | 74.52M | 69.15M | 68.66M | 66.79M | 65.95M | 65.95M | 64.93M | 64.93M | 64.93M | 64.93M | 46.49M | 41.27M | 48.34M | 0 | 0 | 0 | 0 |
| Retained Earnings | -227.25M | -229.36M | -219.68M | -219.25M | -203.2M | -179.49M | -162.14M | -144.03M | -131.26M | -121.37M | -114.32M | -111.53M | -110.87M | -108.7M | -110.54M | -105.38M | -108.81M | -100.99M | -97.98M | -84.38M | -71.5M | -52.4M | -25.49M | -16.58M | -9.1M | -5.4M | -3.01M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 1.24M | 1.24M | 1.24M | 1.24M | 1.24M | 1.24M | 1.24M | 1.24M | 1.24M | 1.24M | 1.24M | 1.24M | 1.24M | 1.24M | 1.24M | 1.24M | 1.24M | 1.24M | 1.24M | 1.24M | 5.85M | 5.85M | 22.23M | 12.93M | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying FENC stock.
As of 2025, Fennec Pharmaceuticals Inc. (FENC) had total assets of $70.1M including $66.6M in current assets.
Fennec Pharmaceuticals Inc. (FENC) carries total debt of $0.0M, offset by $36.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Fennec Pharmaceuticals Inc. (FENC) has total shareholders' equity (book value) of $35.1M ($1.23 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Fennec Pharmaceuticals Inc. (FENC) reported a current ratio of 6.34x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Equity restoration masks $227M accumulated deficit
Metrics are mathematically derived from official filings.
Deleveraging Event Repairs Equity Base
FENC's equity flipped from -$4.5M in 2025Q3 to +$35.5M in 2025Q4 while total debt was extinguished from $19.4M to zero, a $40M swing that appears to reflect a capital restructure rather than operating accrual.
The simultaneous jump in total assets from $49.3M to $70.6M and collapse in total liabilities from $53.8M to $35.1M in a single quarter suggests a debt-to-equity conversion or major financing event, not organic earnings retention. Over the following two quarters equity continued to climb to $42.4M on operating profitability, indicating the structural repair is being compounded by operating results. Investors should not extrapolate the equity trajectory back to a pre-restructuring baseline, as the balance sheet inflection is largely event-driven.
Zero Leverage After Debt Reduction
Total debt was reduced from $31.4M in 2024Q1 to zero by 2025Q4, according to FENC's reported balance sheets, eliminating interest burden entirely and materially improving the company's financial flexibility.
The absence of any reported debt for four consecutive quarters through 2026Q2 removes refinancing risk entirely and explains why D/E is not meaningful in recent periods. Combined with the equity inflection in 2025Q4, the picture suggests a deliberate deleveraging strategy rather than opportunistic prepayment from operating cash flow, since operating cash flow in that window was near breakeven. The lack of leverage is a positive for covenant headroom but also signals the company has not yet proven it can self-fund its capital structure without external support.
Accumulated Deficit Overshadows Equity Recovery
Despite equity recovering to $42.4M in 2026Q2, retained losses stood at -$227.2M per FENC's reported statements, meaning book equity is largely nominal and recent operating gains are a tiny fraction of cumulative value destruction.
The retained earnings deficit improved by only $2M in 2026Q2 versus the prior quarter, underscoring that reported net income is being offset by prior period losses and non-cash charges such as stock-based compensation. The jump in equity from -$4.5M to +$35.5M between 2025Q3 and 2025Q4 was largely a reclassification event rather than earnings-driven, so book value may overstate intrinsic capital position. Analysts should weight operating trajectory more heavily than equity recovery metrics when assessing FENC's balance sheet health.
Cash Buffer Provides Ample Runway
Cash increased from $21.9M in 2025Q3 to $41.2M in 2026Q2, and with current ratio at 5.85, FENC appears positioned to fund operations without near-term financing risk.
Although the current ratio declined from the 2024Q4 peak of 6.38 to 5.85, it remains far above the peer group's typical range and reflects a modest rise in current liabilities rather than a liquidity squeeze. Given that operating cash flow turned marginally positive in 2026Q2 at $50K, the $41.2M cash reserve provides a substantial runway even if near-term collections remain lumpy. The key swing factor is working capital volatility—historical swings from +$7.3M to -$9.3M suggest the cash position will continue to exhibit unevenness despite the buffer.
Deferred Revenue Anchored at $24M
Deferred revenue held steady near $24.8M from 2025Q1 through 2025Q4 before easing to $24.1M in 2026Q2, per FENC's balance sheet disclosures, providing a meaningful near-term visibility anchor.
The sustained deferred revenue balance indicates contracted commercial obligations remain in place, which partially de-risks the revenue trajectory identified in the income statement analysis. However, the 3% decline from 2025Q4 to 2026Q2 suggests either slower backlog replenishment or revenue recognition timing shifts, and investors should watch whether this balance stabilizes or continues to drift. Absence of remaining performance obligation (RPO) data limits deeper forward visibility, so deferred revenue remains the primary balance sheet indicator of contracted commercial activity.
Equity Restoration May Not Signal Quality
FENC's equity improvement from -$4.5M to $42.4M over three quarters is largely attributable to a one-time deleveraging event, meaning the balance sheet signal is less robust than headline figures suggest.
The 2025Q4 restructuring restored equity without commensurate operating cash generation, and free cash flow in 2026Q2 was only $50K—meaning the balance sheet's apparent strength relies more on historical capital structure decisions than current cash generation. Additionally, the persistent $227M retained earnings deficit signals that any future shock, including SG&A-driven operating losses highlighted in the income statement analysis, would quickly erode the thin equity buffer. This warrants caution against treating FENC's improved balance sheet metrics as evidence of durable financial health.