VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FENCFennec Pharmaceuticals Inc.
$11.02$315M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFENCCash Flow

Fennec Pharmaceuticals Inc. (FENC) Cash Flow Statement

26Y historyFree accessUpdated daily

Free cash flow remains highly unstable, swinging from a negative 115.5% margin in 2024Q2 to a positive 15.7% margin in 2026Q1, largely driven by unpredictable working capital fluctuations.

FENC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Jun'04Jun'03Jun'02Jun'01Jun'00
Cash from Operations-5.78M-12.47M26.98M-17.14M-18.06M-14.22M-15.6M-9.06M-7.83M-3.64M-2.12M-1.86M-1.7M-2.21M-2.99M-3.23M-1.93M-4.69M-10.81M-13.3M-13.47M-12.26M-5.99M-5.43M-3.23M-2.69M-1.22M
Operating CF Margin %--27.94%56.75%-80.67%-1176.42%--9173.53%-------------------99999900%-
Operating CF Growth %74.35%-146.23%257.38%5.07%-26.97%8.8%-72.13%-15.77%-114.94%-71.42%-14.07%-9.59%23.12%26.19%7.19%-67.32%58.87%56.62%18.76%1.28%-9.9%-104.7%-10.25%-68.25%-20.11%-119.67%-
Net Income-8.38M-10.27M-436K-16.05M-23.71M-17.35M-18.11M-12.78M-9.89M-7.05M-2.79M-659K-2.18M1.84M-5.16M4.68M-7.82M-3.01M-13.6M-13.36M-19.1M-19.25M-8.74M-6.15M-3.72M-2.45M-1.6M
Depreciation & Amortization103K103K959K287K149K16K000000000000164K192K2.43M3.06M2.52M1.61M123.76K55.23K52.01K
Stock-Based Compensation6.24M7.03M5.06M5.35M4.22M4.01M2.79M2.67M1.82M1.52M615K97K627K87K326K250K2.49M0000000000
Deferred Taxes00000000000000000000-1.53M000000
Other Non-Cash Items229.14K5.76M28.73M1.43M1.8M-769K386K481K105K875K40K-1.24M-270K-3.78M1.56M-8.08M3.29M213K2.49M2.32M2.61M2.93M-376.3K-313.29K00-30.39K
Working Capital Changes-3.97M-15.09M-7.33M-8.17M-509K-138K-663K569K132K1.01M10K-63K120K-365K280K-81K116K-1.89M134K-2.46M2.12M1M605.48K-578.33K366.82K-289.04K351.85K
Change in Receivables-2.71M-12.66M-7.87M-7.27M-1.54M000000000000015K002K00000
Change in Inventory-321.55K-1.3M579K-1.58M-576K0000000000000000000000
Change in Payables977.56K1.42M0000-41K580K177K611K-54K-11K000000000000000
Cash from Investing0000000000000000024K-15K-75K1.17M-1.25M-7.07M5.11M-5.8M-323.2K-32.32K
Capital Expenditures000000000000000000-15K-73K-5K-102K-155.12K-69.79K-298.72K-331.6K-32.32K
CapEx % of Revenue0%------------------------50188314.05%-
Acquisitions000000000000000000000000000
Investments---------------------------
Other Investing0000000000000000024K-15K-2K1.17M22K193.15K-861.93K-130.1K8.4K0
Cash from Financing23.28M22.63M-13.62M6.64M20.73M4.98M32.29M-71K2.35M27.98M5.11M497K2.34M1.57M02.57M7.19M07K23.88M6.05M7.96M24.56M2.24M-33.34K12.25M1.28M
Debt Issued (Net)-19.82M-19.82M-13M5M20.17M4.99M0000000000000-40K28K-59K01.3M1.93M-32.97K-24.29K
Equity Issued (Net)43.95M45.01M-176K-78K-194K031.97M0027.38M5M02.18M1.57M02.57M7.19M0023.91M6.1M8.16M023.64M4.45K012.28M
Dividends Paid000000000000000000000000000
Share Repurchases00-176K-78K-194K0000000000000000000000
Other Financing-847.42K-2.57M-439K1.72M753K-8K322K-71K2.35M594K108K497K161K000007K0-70K-141K24.56M-377.3K000
Net Change in Cash17.5M10.15M13.37M-10.51M2.67M-9.24M16.69M-9.13M-5.48M24.33M2.98M-1.36M644K-640K-2.99M-650K5.26M-4.66M-10.81M10.5M-6.25M-5.56M11.5M1.92M-9.06M9.24M24.33K
Free Cash Flow-5.78M-12.47M26.98M-17.14M-18.06M-14.22M-15.6M-9.06M-7.83M-3.64M-2.12M-1.86M-1.7M-2.21M-2.99M-3.23M-1.93M-4.69M-10.82M-13.38M-13.48M-12.36M-6.14M-5.5M-3.53M-3.02M-1.26M
FCF Margin %-11.33%-27.94%56.75%-80.67%-1176.42%--9173.53%-------------------99999900%-
FCF Growth %64.75%-146.23%257.38%5.07%-26.97%8.8%-72.13%-15.77%-114.94%-71.42%-14.07%-9.59%23.12%26.19%7.19%-67.32%58.87%56.68%19.09%0.77%-9.04%-101.19%-11.67%-55.98%-16.81%-140.42%-
FCF per Share-0.16-0.440.99-0.65-0.69-0.55-0.66-0.46-0.41-0.24-0.17-0.17-0.17-0.21-0.36-0.40-0.27-1.53-3.52-4.79-9.10-8.34-10.58-17.77-3.67-4.97-2.34
FCF Conversion (FCF/Net Income)0.69x1.28x-61.88x1.07x0.76x0.82x0.86x0.69x0.79x0.52x0.76x2.83x0.78x-1.20x0.58x-0.69x0.25x1.56x0.79x1.00x0.71x0.64x0.69x0.88x0.87x1.10x0.50x
Interest Paid000000000000000000000000000
Taxes Paid000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and dilution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in financial statements, Fennec's operating cash flow frequently diverges from net income, with the OCF/NI ratio swinging from 11.84 in 2026Q1 to -2.34 in 2025Q3, indicating that accounting accruals and working capital shifts are significantly distorting the company's underlying cash-generating capability.

The extreme variance in the OCF/NI ratio suggests that reported net income is a poor proxy for the company's actual cash health. Investors should monitor whether these fluctuations are driven by lumpy revenue recognition or timing differences in distributor payments, as the lack of consistent conversion complicates the assessment of core operational viability.

FCF Trajectory Remains Highly Unstable

Based on Fennec's reported figures, free cash flow margins have exhibited extreme volatility, ranging from a positive 153.9% in 2024Q1 to a negative 115.5% in 2024Q2, highlighting a fundamental inability to maintain a consistent cash-positive trajectory during the commercialization phase of PEDMARK.

The erratic FCF performance suggests that the company's cash burn is highly sensitive to quarterly operational shifts rather than a steady, predictable business model. This instability warrants further investigation into whether the company can achieve a sustainable cash-flow-positive state without further external capital injections.

Working Capital Swings Drive Cash

According to recent SEC filings, working capital changes have been the primary driver of quarterly cash flow, evidenced by a $7.3 million inflow in 2025Q3 followed by a $9.3 million outflow in 2025Q4, suggesting that inventory and receivables management are currently dictating the company's liquidity position.

The significant reliance on working capital movements to fund operations appears to mask the underlying cash burn of the commercial organization. This pattern implies that the company's cash position is highly vulnerable to the timing of hospital procurement cycles and distributor inventory stocking, which may not reflect true patient demand.

SBC Masks True Cash Burn

As indicated in financial disclosures, stock-based compensation has consistently added back to cash flow calculations, reaching $2.5 million in 2025Q4, which effectively obscures the true economic cost of operations and the ongoing cash drain required to maintain the current commercial infrastructure.

By treating SBC as a non-cash expense, the company's reported operating cash flow may appear more resilient than the actual cash position suggests. Investors should be wary of this accounting treatment, as it may hide the true extent of the capital required to sustain the business in its current form.

FENC — Frequently Asked Questions

Quick answers to the most common questions about buying FENC stock.

How much cash does Fennec Pharmaceuticals Inc. (FENC) generate from operations?

Fennec Pharmaceuticals Inc. (FENC) generated $-12.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Fennec Pharmaceuticals Inc.'s free cash flow?

Fennec Pharmaceuticals Inc. (FENC) reported negative free cash flow of $12.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Fennec Pharmaceuticals Inc.'s capital expenditure (CapEx)?

Fennec Pharmaceuticals Inc. (FENC) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.