VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FFAIFaraday Future Intelligent Electric Inc.
$0.24$22M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFFAICash Flow

Faraday Future Intelligent Electric Inc. (FFAI) Cash Flow Statement

7Y historyFree accessUpdated daily

Capital intensity remains extreme, with 2026Q1 capital expenditures representing 96.7% of revenue, further exacerbating the company's reliance on external funding to cover its $31.5 million operating cash flow deficit.

FFAI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-118.75M-107.58M-70.19M-278.18M-383.06M-339.76M-41.16M-189.79M
Operating CF Margin %--20070.15%-13021.52%-35481.89%----
Operating CF Growth %-228.37%-53.27%74.77%27.38%-12.74%-725.37%78.31%-
Net Income-419.27M-397.08M-355.85M-431.74M-602.24M-516.5M-147.09M-143.19M
Depreciation & Amortization58.85M67.84M74.03M45.47M5.5M8.16M3.52M5.19M
Stock-Based Compensation2.85M3.15M8.38M9.17M17.66M29.96M9.51M4.61M
Deferred Taxes0000061.01M00
Other Non-Cash Items265.81M233.21M182.77M148.08M163.51M151.46M73.31M78.31M
Working Capital Changes-20.6M-14.69M20.48M-49.14M32.51M-73.85M19.59M-134.72M
Change in Receivables391K-257K000000
Change in Inventory2.37M706K6.27M0-4.46M000
Change in Payables-12.17M-15.84M-8.8M13.79M60.37M-35.46M11.5M0
Cash from Investing-20.61M-23.46M-7.38M-31.11M-123.22M-95.68M2.99M26.91M
Capital Expenditures-6.57M-7.64M-7.58M-31.11M-123.22M-95.68M-607K-2.26M
CapEx % of Revenue897.68%1426.12%1406.31%3967.98%----
Acquisitions-1.12M-1.12M000000
Investments--------
Other Investing-14.69M-324K198K0003.6M29.16M
Cash from Financing144.64M161.4M80.73M291.45M-6.72M966.57M36.83M162.62M
Debt Issued (Net)136.41M147.52M70.76M255.34M-16.4M82.59M41.04M24.21M
Equity Issued (Net)9.9M11.34M034.49M-767K990.98M115K0
Dividends Paid00000000
Share Repurchases0000-767K000
Other Financing-1.67M2.54M9.97M1.61M10.45M-107.01M-4.33M138.4M
Net Change in Cash2.77M27.78M3.15M-14.49M-511.96M528.65M1.83M-4.18M
Free Cash Flow-125.05M-115.48M-77.77M-309.29M-506.28M-435.45M-41.77M-192.05M
FCF Margin %-17083.33%-21544.03%-14427.83%-39449.87%----
FCF Growth %-47.45%-48.49%74.86%38.91%-16.27%-942.44%78.25%-
FCF per Share-0.58-0.93-4.20-1284.05-13234.00-17910.74-2553.14-11739.06
FCF Conversion (FCF/Net Income)0.30x0.28x0.20x0.64x0.64x0.66x0.28x1.33x
Interest Paid3.43M6.18M4.87M013.58M000
Taxes Paid14K14K000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Insolvency and extreme dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Masks Cash Reality

According to recent financial statements, FFAI's operating cash flow consistently trails net income, with the 2025Q3 OCF/NI ratio of 0.16 highlighting a significant divergence that suggests the company's reported losses do not fully capture the actual cash-based operational requirements needed to sustain its current business model.

The persistent gap between net income and operating cash flow indicates that non-cash charges and accruals are heavily influencing the bottom line, obscuring the true intensity of the cash burn. Investors should interpret this as a sign that the company's accounting results are not reflective of the underlying liquidity pressures facing the manufacturing operations.

Persistent Free Cash Flow Deficits

Based on reported quarterly figures, FFAI's free cash flow remains deeply negative, with a 2026Q1 outflow of $31.7 million, underscoring a trajectory that necessitates continuous external financing to prevent a total depletion of the company's limited cash and cash equivalents balance.

The inability to generate positive free cash flow, even at minimal production levels, suggests that the current cost structure is fundamentally misaligned with revenue generation capabilities. This trend implies that the company remains entirely dependent on capital markets to fund its ongoing survival rather than its operational growth.

Capital Intensity Without Scale Benefits

As reported in recent filings, FFAI's capital expenditure relative to revenue reached 96.7% in 2026Q1, a figure that demonstrates the extreme capital intensity required to maintain its manufacturing facility despite the lack of meaningful vehicle delivery volume or economies of scale.

The high ratio of CapEx to revenue suggests that the company is forced to prioritize maintenance and survival-level infrastructure spending over productive growth investments. This pattern warrants further investigation into whether these expenditures are truly building long-term capacity or merely delaying the inevitable obsolescence of its current production assets.

Volatile Working Capital Management Cycles

Based on the provided cash flow data, FFAI's working capital changes have fluctuated significantly, including a $19.2 million outflow in 2025Q4, which indicates that the company struggles to manage its cash conversion cycle effectively amidst its current low-volume, high-cost production environment.

The erratic nature of these working capital swings suggests that the company may be experiencing difficulty in timing its payables and inventory management against its sporadic revenue inflows. Such volatility often serves as a leading indicator of liquidity stress, as the company lacks the operational buffer to absorb timing mismatches in its cash cycle.

Survival-Driven Capital Allocation Strategy

As evidenced by the absence of dividends or share repurchases, FFAI's capital deployment is exclusively focused on survival, with the company utilizing its limited resources to cover operating deficits rather than returning value to shareholders or investing in high-return growth initiatives.

The lack of traditional capital allocation activities confirms that the company is in a defensive posture, where every dollar of cash is prioritized for immediate operational continuity. This approach suggests that management's primary objective is to avoid insolvency, which may come at the expense of long-term strategic development.

FFAI — Frequently Asked Questions

Quick answers to the most common questions about buying FFAI stock.

How much cash does Faraday Future Intelligent Electric Inc. (FFAI) generate from operations?

Faraday Future Intelligent Electric Inc. (FFAI) generated $-107.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Faraday Future Intelligent Electric Inc.'s free cash flow?

Faraday Future Intelligent Electric Inc. (FFAI) reported negative free cash flow of $115.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Faraday Future Intelligent Electric Inc.'s capital expenditure (CapEx)?

Faraday Future Intelligent Electric Inc. (FFAI) spent $7.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.