VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FFAIWFaraday Future Intelligent Electric Inc.
$0.01$3M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFFAIWCash Flow

Faraday Future Intelligent Electric Inc. (FFAIW) Cash Flow Statement

7Y historyFree accessUpdated daily

Cash burn remains severe and unsustainable, with capital expenditures consuming 96.7% of revenue in 2026Q1, leaving the company with only $12.3 million in cash reserves.

FFAIW Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-118.75M-107.58M-70.19M-278.18M-383.06M-339.76M-41.16M-189.79M
Operating CF Margin %--20070.15%-13021.52%-35481.89%----
Operating CF Growth %-228.37%-53.27%74.77%27.38%-12.74%-725.37%78.31%-
Net Income-419.27M-397.08M-355.85M-431.74M-602.24M-516.5M-147.09M-143.19M
Depreciation & Amortization58.85M67.84M74.03M45.47M5.5M8.16M3.52M5.19M
Stock-Based Compensation2.85M3.15M8.38M9.17M17.66M29.96M9.51M4.61M
Deferred Taxes0000061.01M00
Other Non-Cash Items265.81M233.21M182.77M148.08M163.51M151.46M73.31M78.31M
Working Capital Changes-20.6M-14.69M20.48M-49.14M32.51M-73.85M19.59M-134.72M
Change in Receivables391K-257K000000
Change in Inventory2.37M706K6.27M0-4.46M000
Change in Payables-12.17M-15.84M-8.8M13.79M60.37M-35.46M11.5M0
Cash from Investing-20.61M-23.46M-7.38M-31.11M-123.22M-95.68M2.99M26.91M
Capital Expenditures-6.57M-7.64M-7.58M-31.11M-123.22M-95.68M-607K-2.26M
CapEx % of Revenue897.68%1426.12%1406.31%3967.98%----
Acquisitions-1.12M-1.12M000000
Investments--------
Other Investing-14.69M-324K198K0003.6M29.16M
Cash from Financing144.64M161.4M80.73M291.45M-6.72M966.57M36.83M162.62M
Debt Issued (Net)136.41M147.52M70.76M255.34M-16.4M82.59M41.04M24.21M
Equity Issued (Net)9.9M11.34M034.49M-767K990.98M115K0
Dividends Paid00000000
Share Repurchases0000-767K000
Other Financing-1.67M2.54M9.97M1.61M10.45M-107.01M-4.33M138.4M
Net Change in Cash2.77M27.78M3.15M-14.49M-511.96M528.65M1.83M-4.18M
Free Cash Flow-125.05M-115.48M-77.77M-309.29M-506.28M-435.45M-41.77M-192.05M
FCF Margin %-17083.33%-21544.03%-14427.83%-39449.87%----
FCF Growth %-47.45%-48.49%74.86%38.91%-16.27%-942.44%78.25%-
FCF per Share-0.58-0.93-4.20-1284.05-13234.00-17910.74-2553.14-11739.06
FCF Conversion (FCF/Net Income)0.30x0.28x0.20x0.64x0.64x0.66x0.28x1.33x
Interest Paid3.43M6.18M4.87M013.58M000
Taxes Paid14K14K000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Existential liquidity and solvency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Losses

According to the provided cash flow data, the relationship between net income and operating cash flow remains highly erratic, with the OCF/NI ratio fluctuating wildly from 0.13 to 1.97, suggesting that reported net income is a poor proxy for the company's actual cash-generating capabilities.

The extreme volatility in the OCF/NI ratio indicates that non-cash items and accounting adjustments are significantly distorting the bottom line. Investors should monitor this divergence, as it suggests that the company's reported losses do not fully capture the underlying cash burn required to sustain operations.

Persistent Negative Free Cash Flow

As reported in financial statements, Faraday Future consistently generates negative free cash flow, with quarterly outflows ranging between $14.6 million and $58.1 million, confirming that the business model is currently incapable of self-funding its operations or achieving a path toward positive cash flow generation.

The persistent FCF deficit highlights the company's reliance on external financing to cover basic operating expenses. Without a material increase in vehicle deliveries, this trajectory suggests that the company will continue to deplete its cash reserves at an unsustainable rate.

Capital Intensity Outpacing Revenue Growth

Based on the company's reported figures, capital expenditure as a percentage of revenue has reached as high as 96.7% in 2026Q1, indicating that the firm is forced to reinvest nearly all of its minimal revenue just to maintain its existing, underutilized production infrastructure.

This high capital intensity relative to revenue suggests that the company is struggling to achieve the economies of scale necessary for efficient manufacturing. The inability to lower this ratio implies that the Hanford facility remains a significant drag on cash flow rather than a productive asset.

Working Capital Volatility Signals Instability

Analysis of quarterly filings reveals significant swings in working capital changes, with figures oscillating between a $19.4 million inflow and a $19.2 million outflow, which may indicate inconsistent supplier payment terms and difficulty in managing inventory levels relative to the company's low production volume.

The erratic nature of these working capital shifts suggests that the company lacks a stable operational rhythm. Such fluctuations often reflect reactive cash management strategies, where the timing of payments to suppliers is dictated by the availability of emergency funding rather than standard business cycles.

Cumulative Earnings Gap Reflects Burn

Data from the last ten quarters shows a persistent and widening gap between cumulative net losses and operating cash outflows, illustrating that the company's cash burn is fundamentally decoupled from its accounting profitability, as reported in the provided financial statements.

This divergence confirms that the company is consuming cash at a rate that far exceeds what would be suggested by accounting losses alone. It appears that the business is trapped in a cycle of cash-intensive operations that fail to translate into any meaningful progress toward commercial viability.

FFAIW — Frequently Asked Questions

Quick answers to the most common questions about buying FFAIW stock.

How much cash does Faraday Future Intelligent Electric Inc. (FFAIW) generate from operations?

Faraday Future Intelligent Electric Inc. (FFAIW) generated $-107.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Faraday Future Intelligent Electric Inc.'s free cash flow?

Faraday Future Intelligent Electric Inc. (FFAIW) reported negative free cash flow of $115.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Faraday Future Intelligent Electric Inc.'s capital expenditure (CapEx)?

Faraday Future Intelligent Electric Inc. (FFAIW) spent $7.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.