VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
FHTX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
FHTXFoghorn Therapeutics Inc.
$1.87$110M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksFHTXCash Flow

Foghorn Therapeutics Inc. (FHTX) Cash Flow Statement

8Y historyFree accessUpdated daily

Operating cash outflow of $18.9M and free cash flow of -117.9% of revenue in 2026Q2 indicate sustained cash burn, while a $49.8M share repurchase in the same quarter appears inconsistent with the company's negative cash generation and warrants further investigation.

Income StatementBalance SheetCash FlowRatios

FHTX Cash Flow Statement

Annual statement

FHTX Cash Flow Statement

Foghorn Therapeutics Inc. (FHTX) cash flow statement — 8-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations-85.3M-86.1M-100.41M-118.11M193.61M-50.25M-31.29M-46.34M-22.65M
Operating CF Margin %--278.56%-444.24%-345.79%1006.93%-3809.7%-7275.81%--
Operating CF Growth %23.95%14.25%14.99%-161%485.3%-60.61%32.48%-104.59%-
Net Income-64.58M-74.28M-86.62M-98.43M-108.88M-101.32M-68.8M-51.13M-26.34M
Depreciation & Amortization2.12M3.33M3.12M3.45M3.32M3.23M1.33M693K379K
Stock-Based Compensation7.17M10.4M11.89M16.19M08.38M2.96M1.69M732K
Deferred Taxes000001.41M84K030K
Other Non-Cash Items-13.82M6.59M3.47M2.56M17.63M4.61M4.44M1.21M124K
Working Capital Changes-16.19M-32.14M-32.27M-41.88M281.55M33.44M28.7M1.2M2.42M
Change in Receivables0000300M-300M000
Change in Inventory00000-3.17M000
Change in Payables-115K481K-2.48M846K1.61M135K474K1.21M1.28M
Cash from Investing28.12M112.04M-29.9M144.45M-244.32M36.17M-108.91M-964K-1.54M
Capital Expenditures-50K-50K-906K-1.22M-1.21M-3.31M-16.18M-968K-1.54M
CapEx % of Revenue0.14%0.16%4.01%3.58%6.29%251.18%3763.49%--
Acquisitions00000-39.49M250K00
Investments---------
Other Investing0000039.49M250K4K0
Cash from Financing608K1.02M105.43M1.78M1.76M22.42M217.47M23.97M51.77M
Debt Issued (Net)00000-21.2M4.27M7.98M11.14M
Equity Issued (Net)630K1.02M103.4M01.76M42.2M211.98M15.29M40.44M
Dividends Paid000000000
Share Repurchases-49.77M00000000
Other Financing-22K02.03M1.78M01.42M1.22M691K190K
Net Change in Cash-56.57M26.96M-24.88M28.12M-48.92M8.34M77.27M-23.33M27.58M
Free Cash Flow-85.35M-86.15M-101.31M-119.33M192.4M-53.56M-47.47M-47.3M-24.19M
FCF Margin %-232.31%-278.72%-448.24%-349.38%1000.63%-4060.88%-11039.3%--
FCF Growth %6.55%14.97%15.1%-162.02%459.21%-12.84%-0.35%-95.56%-
FCF per Share-1.21-1.37-1.85-2.844.63-1.44-1.29-1.28-1.23
FCF Conversion (FCF/Net Income)1.32x1.16x1.16x1.20x-1.78x0.50x0.45x0.91x0.86x
Interest Paid0000000420K0
Taxes Paid1K0860K3.55M00000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetMixed
Cash FlowBurning
Top Statement Risk

Sustained operating cash burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Losses Exceed Reported Net Losses

Based on reported quarterly figures, FHTX's operating cash flow has run at roughly 1.0 to 2.6 times its net loss over the last ten quarters, meaning the company has consumed more cash than its accounting losses imply in most periods.

An operating cash flow to net income ratio above 1.0 in a loss-making company indicates that reported losses understate actual cash consumption, which is typically driven by working capital outflows and non-cash items that do not fully offset them. In FHTX's case, the most recent quarter's operating cash outflow of $18.9M against a $7.2M net loss suggests the gap is widening rather than closing. Investors should monitor whether this divergence reflects timing effects or a persistent feature of the cost structure.

Free Cash Flow Deeply Negative Throughout

As reported in financial statements, FHTX's free cash flow margin has remained negative in every period shown, reaching negative 117.9% in 2026Q2 on a sharply lower revenue base of roughly $16.1M.

Negative free cash flow margins at this magnitude indicate the business consumes cash well in excess of its revenue generation, which is consistent with an early-stage biotechnology model reliant on research funding rather than product sales. The 2026Q2 margin is distorted by revenue lumpiness and should not be read as a clean trend point. The ability to sustain this burn depends on balance sheet resources that the supplied data does not fully disclose.

Capital Flows Directed Toward Buybacks

According to recent SEC filings, FHTX recorded $49.8M in share repurchases in 2026Q2 despite operating cash outflows of $18.9M, while no dividends or acquisitions appear in the reported periods.

Repurchasing shares while operating cash flow is negative is an unusual allocation choice that warrants scrutiny, since the buyback appears to have been funded from balance sheet resources rather than internally generated cash. This pattern may reflect a view that the share price was undervalued, but it also reduces liquidity available to fund the research pipeline. The supplied data does not clarify the funding source or strategic rationale, so this remains an inference that investors should verify against the full disclosure.

Minimal Capital Intensity Overall

Based on reported figures, FHTX's capital expenditures have been negligible, at under 0.5% of revenue in most periods and rising to 16.8% only in a single quarter of 2024 on a very small revenue base.

Low capital intensity is consistent with an asset-light research model that relies on leased or outsourced infrastructure, so cash burn is driven by operating expenses rather than physical investment. The 16.8% spike in 2024Q4 reflects a small denominator and should not be treated as evidence of a shift toward capital-heavy operations. Depreciation remains modest, so the reported figures do not suggest meaningful asset replacement pressure.

Cumulative Cash Gap Persists Over Time

Across the ten quarters shown, FHTX's cumulative operating cash outflow exceeds its cumulative net loss, indicating a persistent gap that reported earnings alone do not capture.

A cumulative operating cash outflow larger than the cumulative net loss signals that working capital movements and non-cash adjustments are not offsetting the true cash cost of operations. Stock-based compensation of roughly $2.2M to $3.2M per quarter adds to this divergence in a way that may flatter reported losses relative to cash economics. Investors should monitor whether the gap persists once revenue becomes more predictable.

What the Cash Flow Statement Obscures

Based on the supplied quarterly data, FHTX's reported cash burn may understate the economic cost of stock-based compensation and the possibility that short-term investment liquidations are not fully visible in operating cash flow.

Stock-based compensation runs at roughly $2.2M to $3.2M per quarter and is added back in operating cash flow, which means dilution from equity grants represents a real economic cost that the cash flow figures do not capture. The supplied data also does not show the balance of cash, equivalents, or investments, so the runway implied by the burn rate cannot be verified from this dataset. Investors should review the balance sheet and disclosed financing arrangements before drawing conclusions about liquidity duration.

FHTX — Frequently Asked Questions

Quick answers to the most common questions about buying FHTX stock.

How much cash does Foghorn Therapeutics Inc. (FHTX) generate from operations?

Foghorn Therapeutics Inc. (FHTX) generated $-86.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Foghorn Therapeutics Inc.'s free cash flow?

Foghorn Therapeutics Inc. (FHTX) reported negative free cash flow of $86.1M in 2025, indicating capital requirements exceeded cash from operations.

What is Foghorn Therapeutics Inc.'s capital expenditure (CapEx)?

Foghorn Therapeutics Inc. (FHTX) spent $0.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.