Capital allocation appears aggressive, as the bank returned $133.4M to shareholders in 2026Q1 despite generating only $60.2M in net income, raising concerns regarding future dividend sustainability.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Cash from Operations | 282.1M | 305.6M | 355M | 428M | 534.4M | 282.3M | 268.3M | 127.3M | 219M | 154.6M | 118M | 115.4M | 122.01M | 150.22M | 135.82M | 143.1M | 109.26M | 81.79M | 77.48M | 89.3M | 62.17M | 89.53M | 82.69M | 63.12M | 66.64M |
| Operating CF Growth % | -74.49% | -13.92% | -17.06% | -19.91% | 89.3% | 5.22% | 110.76% | -41.87% | 41.66% | 31.02% | 2.25% | -5.42% | -18.78% | 10.6% | -5.09% | 30.98% | 33.58% | 5.57% | -13.23% | 43.64% | -30.56% | 8.28% | 31% | -5.27% | - |
| Net Income | 312.1M | 302.1M | 226M | 257.5M | 202.2M | 192.1M | 161.2M | 181M | 160.2M | 106.5M | 95.7M | 86.8M | 84.4M | 86.14M | 58.22M | 44.55M | 37.36M | 53.86M | 70.65M | 68.64M | 75.61M | 54.72M | 45.42M | 40.75M | 34.49M |
| Depreciation & Amortization | 52.8M | 50.8M | 57M | 53.8M | 55.5M | 44.4M | 45.1M | 38.7M | 27.6M | 18.4M | 19.5M | 18.31M | 16.86M | 16.25M | 17.11M | 17.37M | 20.14M | 22.29M | 24.35M | 16.37M | 10.3M | 18.8M | 20.22M | 15.91M | 11.65M |
| Deferred Taxes | 11.1M | 11.3M | 21.3M | 20.4M | -4.7M | 5M | -6.6M | 5.4M | 15.8M | 20.9M | 3.4M | 12.45M | 5.34M | 11.28M | 8.76M | 2.4M | -17.26M | 5.55M | -7.58M | -2.18M | -5.72M | 1.88M | 2.93M | 2.63M | 9K |
| Other Non-Cash Items | -62.3M | -37.3M | 54.1M | 55.3M | 131M | 48.3M | 88.2M | -62.7M | 19.1M | 33.89M | 3.9M | 10.54M | 3.98M | 29.91M | 37.34M | 63.8M | 64.57M | 25.33M | 8.95M | 3.59M | -12.87M | 4.99M | 6.82M | 4.82M | 5.31M |
| Working Capital Changes | -43.3M | -34.6M | -15.2M | 36.3M | 140.8M | -16.4M | -27.1M | -43.1M | -9.3M | -29M | -8.9M | -16.66M | 7.79M | 3.72M | 11.89M | 13.22M | 2.28M | -26.26M | -19.8M | 1.78M | -6.47M | 8.86M | 7.3M | -991K | 15.18M |
| Cash from Investing | 1.66B | 2.31B | 1.76B | 1.25B | -949M | -2.12B | -1.87B | -16.8M | -181.1M | -130.6M | -143.1M | -95.34M | -195.84M | -204.94M | -141.08M | -125.94M | -387.51M | -229.81M | -450.15M | -267.42M | -370.33M | -484.7M | -339.28M | -327.25M | -316.95M |
| Purchase of Investments | -1.94B | -1.44B | -102.2M | -134.7M | -4.17B | -3.96B | -2.44B | -1.27B | -543M | -627.1M | -924.1M | -520.02M | -686.45M | -757.95M | -1.32B | -1.19B | -1.35B | -878.83M | -358.42M | -1.95B | -4.66B | -1.98B | -443.33M | -848.26M | -794.82M |
| Sale/Maturity of Investments | 1.6B | 1.74B | 1.45B | 1.62B | 2.3B | 1.38B | 1.49B | 1.01B | 539.3M | 523.63M | 927.16M | 767.09M | 661.71M | 741.91M | 1.26B | 956.17M | 849.04M | 513.17M | 526.55M | 1.96B | 4.57B | 1.82B | 368.99M | 840.72M | 639.34M |
| Net Investment Activity | -333.6M | 302.8M | 1.35B | 1.48B | -1.87B | -2.58B | -952.2M | -255.8M | -3.7M | -103.47M | 3.06M | 247.06M | -24.73M | -16.04M | -50.81M | -229.04M | -502.01M | -365.65M | 168.14M | 7.79M | -95.79M | -163.99M | -74.34M | -7.54M | -155.48M |
| Acquisitions | 0 | 0 | 0 | 0 | 2.01B | 0 | 0 | 298.4M | 28.1M | 91.78M | 19.49M | -1.64M | 35.56M | 0 | 0 | 0 | 0 | 0 | -94.94M | -4.22M | 13.61M | -6.92M | -6.94M | -10.92M | -7.59M |
| Other Investing | 2.03B | 2.04B | 435.1M | -201.7M | -1.07B | 468.8M | -879.5M | -42.8M | -200.6M | -79.9M | -153.8M | -334.8M | -206.66M | -183.25M | -75.84M | 112.27M | 122.5M | 135.84M | -523.31M | -270.99M | -285.61M | -313.79M | -238.46M | -308.78M | -153.89M |
| Cash from Financing | -1.61B | -2.2B | -1.8B | -1.97B | -1.06B | 1.91B | 2.8B | 144.3M | 25.2M | -47.1M | 26.6M | -38.27M | 337.68M | -211.79M | 334.14M | -230.33M | 340.39M | 457.47M | 437.45M | 171.58M | 322.98M | 280.23M | 331.06M | 234.67M | 268.17M |
| Dividends Paid | -192M | -194.3M | -195.9M | -195.1M | -182.1M | -101.6M | -128.6M | -79.2M | -64.1M | -48.6M | -39.4M | -36.29M | -28.63M | -17.91M | -29.51M | -22.66M | -21.33M | -19.12M | -23.93M | -24.25M | -18.41M | -15.04M | -12.35M | -10.37M | -10.08M |
| Share Repurchases | -206.4M | -121.9M | -1.2M | -34M | -199M | -5.4M | -116.8M | -2.5M | -1M | -1.3M | -26.9M | -20.65M | -9.74M | -50.45M | -263K | -248K | -3.7M | -11.05M | -27.95M | -25.89M | -9.59M | -3.3M | -5.02M | -43.13M | -3.39M |
| Stock Issued | 0 | 0 | 0 | 0 | 100K | 400K | 1.1M | 1M | 1.8M | 2.4M | 4.68M | 3.37M | 6.3M | 9.81M | 1.91M | 385K | 167.4M | 3.96M | 13.66M | 6.57M | 9.13M | 9.88M | 8.08M | 4.4M | 1.26M |
| Net Stock Activity | -206.4M | -121.9M | -1.2M | -34M | -198.9M | -5M | -115.7M | -1.5M | 800K | 1.1M | -22.22M | -17.28M | -3.44M | -40.63M | 1.65M | 137K | 163.7M | -7.09M | -14.29M | -19.32M | -458K | 6.58M | 3.06M | -38.73M | -2.13M |
| Debt Issuance (Net) | -4M | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 100K | -1000K | -1000K | -272K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K |
| Other Financing | -36.2M | -332.8M | -566.3M | -2.02B | -2.86B | 2.05B | 2.95B | 231M | 118.9M | -4.8M | 88.1M | 26.74M | 402.88M | -152.98M | 403.25M | -202.53M | 234.3M | 568.27M | 363.46M | 166.61M | 376.67M | 296.43M | 325.12M | 223.46M | 291.11M |
| Net Change in Cash | 337.3M | 413.1M | 318.6M | -292.5M | -1.47B | 68M | 1.2B | 254.8M | 63.1M | -23.1M | 1.5M | -18.21M | 263.84M | -266.5M | 328.88M | -213.17M | 62.14M | 309.45M | 64.78M | 260.87M | 14.81M | -114.93M | 74.47M | -29.45M | 17.86M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 1.31B | 896.6M | 578M | 870.5M | 2.34B | 2.28B | 1.08B | 822M | 758.9M | 782.02M | 780.46M | 798.67M | 534.83M | 801.33M | 472.45M | 685.62M | 623.48M | 314.03M | 249.25M | 255.79M | 240.98M | 355.91M | 281.44M | 310.89M | 293.04M |
| Cash at End | 1.21B | 1.31B | 896.6M | 578M | 870.5M | 2.34B | 2.28B | 1.08B | 822M | 758.99M | 782.02M | 780.46M | 798.67M | 534.83M | 801.33M | 472.45M | 685.62M | 623.48M | 314.03M | 516.66M | 255.79M | 240.98M | 355.91M | 281.44M | 310.89M |
| Interest Paid | 332.3M | 362.4M | 475.7M | 363.6M | 32M | 19.3M | 32.9M | 54.7M | 38.7M | 27.8M | 17.2M | 18.93M | 17.74M | 22.23M | 31.73M | 47.09M | 67.51M | 87.84M | 121.11M | 123.72M | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 21.8M | 36.6M | 34.3M | 51.2M | 57.8M | 56.8M | 54.4M | 51.2M | 25.3M | 28.8M | 54.4M | 27.34M | 26.65M | 39.88M | 17.54M | 16.64M | 37.33M | 25.81M | 35.38M | 45.23M | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 253.3M | 277.8M | 332M | 399.8M | 523.9M | 272M | 238.1M | 110.7M | 214.1M | 115.69M | 106.19M | 109.44M | 122.01M | 144.57M | 121.4M | 133.93M | 101.26M | 81.79M | 77.44M | 89.3M | 59.63M | 89.53M | 63.15M | 63.12M | 66.64M |
| FCF Growth % | -22.16% | -16.33% | -16.96% | -23.69% | 92.61% | 14.24% | 115.09% | -48.3% | 85.06% | 8.95% | -2.96% | -10.31% | -15.61% | 19.09% | -9.35% | 32.26% | 23.8% | 5.61% | -13.27% | 49.76% | -33.4% | 41.77% | 0.05% | -5.27% | - |
Credit quality and integration
As reported in recent financial filings, FIBK's net income volatility, culminating in a $60.2M result for 2026Q1, suggests that organic capital generation is currently under pressure, limiting the bank's capacity to fund future growth without potentially diluting existing shareholders or constraining its regulatory capital buffers.
The bank's ability to retain earnings is increasingly challenged by the need to build reserves against a deteriorating loan portfolio. Investors should monitor whether the current earnings trajectory remains sufficient to support both dividend obligations and the capital requirements necessitated by the Great Western integration.
Based on the provided quarterly data, FIBK has shifted toward aggressive securities liquidation, with 2026Q1 showing $229.2M in sales against $514.2M in purchases, indicating a strategic attempt to rebalance the investment portfolio amidst a volatile interest rate environment and tightening liquidity conditions across the bank's footprint.
The high volume of securities activity suggests management is actively managing duration risk, though the net cash outflow from these activities may indicate a struggle to maintain yield. This churn in the investment book warrants further investigation into the realized gains or losses impacting the bank's overall capital position.
According to the bank's cash flow statements, FIBK returned $133.4M to shareholders in 2026Q1 through dividends and buybacks, a figure that appears increasingly aggressive when compared to the $60.2M in net income, suggesting that current capital return levels may not be sustainable in the near term.
The decision to maintain significant capital returns while simultaneously increasing credit provisions indicates a potential misalignment between management's payout policy and the underlying economic reality of the loan book. Analysts should scrutinize whether these distributions are being funded by capital reserves rather than recurring operational cash flows.
As evidenced by the $63.9M provision expense recorded in 2026Q1, the bank has entered a phase of significant reserve building, which contrasts sharply with the minimal provisioning observed in previous periods and suggests a heightened internal assessment of potential credit losses within the acquired loan portfolio.
This shift toward aggressive provisioning appears to be a direct response to the credit quality concerns identified in the post-merger loan book. Investors should monitor whether these provisions are sufficient to cover actual charge-offs or if further reserve builds will be required to address systemic weaknesses in the CRE and agricultural segments.
Quick answers to the most common questions about buying FIBK stock.
First Interstate BancSystem, Inc. (FIBK) generated $305.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
First Interstate BancSystem, Inc. (FIBK) generated $277.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
First Interstate BancSystem, Inc. (FIBK) spent $27.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, First Interstate BancSystem, Inc. (FIBK) returned $194.3M to shareholders via cash dividends and spent $121.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.