Operating cash flow of $105.7M against net income of $62.2M produced a 1.70 conversion ratio in Q3 2026, but volatile provisions and acquisition accounting may overstate recurring cash generation, and dividends of roughly $45M to $49M per quarter are steady while buybacks have been episodic.
First Interstate BancSystem, Inc. (FIBK) cash flow statement — 24-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Cash from Operations | 285.9M | 305.6M | 355M | 428M | 534.4M | 282.3M | 268.3M | 127.3M | 219M | 154.6M | 118M | 115.4M | 122.01M | 150.22M | 135.82M | 143.1M | 109.26M | 81.79M | 77.48M | 89.3M | 62.17M | 89.53M | 82.69M | 63.12M | 66.64M |
| Operating CF Growth % | -58.95% | -13.92% | -17.06% | -19.91% | 89.3% | 5.22% | 110.76% | -41.87% | 41.66% | 31.02% | 2.25% | -5.42% | -18.78% | 10.6% | -5.09% | 30.98% | 33.58% | 5.57% | -13.23% | 43.64% | -30.56% | 8.28% | 31% | -5.27% | - |
| Net Income | 315.1M | 302.1M | 226M | 257.5M | 202.2M | 192.1M | 161.2M | 181M | 160.2M | 106.5M | 95.7M | 86.8M | 84.4M | 86.14M | 58.22M | 44.55M | 37.36M | 53.86M | 70.65M | 68.64M | 75.61M | 54.72M | 45.42M | 40.75M | 34.49M |
| Depreciation & Amortization | 52.2M | 50.8M | 57M | 53.8M | 55.5M | 44.4M | 45.1M | 38.7M | 27.6M | 18.4M | 19.5M | 18.31M | 16.86M | 16.25M | 17.11M | 17.37M | 20.14M | 22.29M | 24.35M | 16.37M | 10.3M | 18.8M | 20.22M | 15.91M | 11.65M |
| Deferred Taxes | 8.7M | 11.3M | 21.3M | 20.4M | -4.7M | 5M | -6.6M | 5.4M | 15.8M | 20.9M | 3.4M | 12.45M | 5.34M | 11.28M | 8.76M | 2.4M | -17.26M | 5.55M | -7.58M | -2.18M | -5.72M | 1.88M | 2.93M | 2.63M | 9K |
| Other Non-Cash Items | -105M | -37.3M | 54.1M | 55.3M | 131M | 48.3M | 88.2M | -62.7M | 19.1M | 33.9M | 3.9M | 10.54M | 3.98M | 29.91M | 37.34M | 63.8M | 64.57M | 25.33M | 8.95M | 3.59M | -12.87M | 4.99M | 6.82M | 4.82M | 5.31M |
| Working Capital Changes | 3.1M | -34.6M | -15.2M | 36.3M | 140.8M | -16.4M | -27.1M | -43.1M | -9.3M | -29M | -8.9M | -16.66M | 7.79M | 3.72M | 11.89M | 13.22M | 2.28M | -26.26M | -19.8M | 1.78M | -6.47M | 8.86M | 7.3M | -991K | 15.18M |
| Cash from Investing | 372.6M | 2.31B | 1.76B | 1.25B | -949M | -2.12B | -1.87B | -16.8M | -181.1M | -130.6M | -143.1M | -95.34M | -195.84M | -204.94M | -141.08M | -125.94M | -387.51M | -229.81M | -450.15M | -267.42M | -370.33M | -484.7M | -339.28M | -327.25M | -316.95M |
| Purchase of Investments | -2.08B | -1.44B | -102.2M | -134.7M | -4.17B | -3.96B | -2.44B | -1.27B | -543M | -627.1M | -924.1M | -520.02M | -686.45M | -757.95M | -1.32B | -1.19B | -1.35B | -878.83M | -358.42M | -1.95B | -4.66B | -1.98B | -443.33M | -848.26M | -794.82M |
| Sale/Maturity of Investments | 1.15B | 1.74B | 1.45B | 1.62B | 2.3B | 1.38B | 1.49B | 1.01B | 539.3M | 523.63M | 927.16M | 767.09M | 661.71M | 741.91M | 1.26B | 956.17M | 849.04M | 513.17M | 526.55M | 1.96B | 4.57B | 1.82B | 368.99M | 840.72M | 639.34M |
| Net Investment Activity | -929.5M | 302.8M | 1.35B | 1.48B | -1.87B | -2.58B | -952.2M | -255.8M | -3.7M | -103.47M | 3.06M | 247.06M | -24.73M | -16.04M | -50.81M | -229.04M | -502.01M | -365.65M | 168.14M | 7.79M | -95.79M | -163.99M | -74.34M | -7.54M | -155.48M |
| Acquisitions | 0 | 0 | 0 | 0 | 2.01B | 0 | 0 | 298.4M | 28.1M | 91.78M | 19.49M | -1.64M | 35.56M | 0 | 0 | 0 | 0 | 0 | -94.94M | -4.22M | 13.61M | -6.92M | -6.94M | -10.92M | -7.59M |
| Other Investing | 1.33B | 2.04B | 435.1M | -201.7M | -1.07B | 468.8M | -879.5M | -42.8M | -200.6M | -79.9M | -153.8M | -334.8M | -206.66M | -183.25M | -75.84M | 112.27M | 122.5M | 135.84M | -523.31M | -270.99M | -285.61M | -313.79M | -238.46M | -308.78M | -153.89M |
| Cash from Financing | -855.1M | -2.2B | -1.8B | -1.97B | -1.06B | 1.91B | 2.8B | 144.3M | 25.2M | -47.1M | 26.6M | -38.27M | 337.68M | -211.79M | 334.14M | -230.33M | 340.39M | 457.47M | 437.45M | 171.58M | 322.98M | 280.23M | 331.06M | 234.67M | 268.17M |
| Dividends Paid | -185M | -194.3M | -195.9M | -195.1M | -182.1M | -101.6M | -128.6M | -79.2M | -64.1M | -48.6M | -39.4M | -36.29M | -28.63M | -17.91M | -29.51M | -22.66M | -21.33M | -19.12M | -23.93M | -24.25M | -18.41M | -15.04M | -12.35M | -10.37M | -10.08M |
| Share Repurchases | -325.6M | -121.9M | -1.2M | -34M | -199M | -5.4M | -116.8M | -2.5M | -1M | -1.3M | -26.9M | -20.65M | -9.74M | -50.45M | -263K | -248K | -3.7M | -11.05M | -27.95M | -25.89M | -9.59M | -3.3M | -5.02M | -43.13M | -3.39M |
| Stock Issued | 0 | 0 | 0 | 0 | 100K | 400K | 1.1M | 1M | 1.8M | 2.4M | 4.68M | 3.37M | 6.3M | 9.81M | 1.91M | 385K | 167.4M | 3.96M | 13.66M | 6.57M | 9.13M | 9.88M | 8.08M | 4.4M | 1.26M |
| Net Stock Activity | -325.6M | -121.9M | -1.2M | -34M | -198.9M | -5M | -115.7M | -1.5M | 800K | 1.1M | -22.22M | -17.28M | -3.44M | -40.63M | 1.65M | 137K | 163.7M | -7.09M | -14.29M | -19.32M | -458K | 6.58M | 3.06M | -38.73M | -2.13M |
| Debt Issuance (Net) | 0 | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 100K | -1000K | -1000K | -272K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K |
| Other Financing | -360.8M | -332.8M | -566.3M | -2.02B | -2.86B | 2.05B | 2.95B | 231M | 118.9M | -4.8M | 88.1M | 26.74M | 402.88M | -152.98M | 403.25M | -202.53M | 234.3M | 568.27M | 363.46M | 166.61M | 376.67M | 296.43M | 325.12M | 223.46M | 291.11M |
| Net Change in Cash | -196.6M | 413.1M | 318.6M | -292.5M | -1.47B | 68M | 1.2B | 254.8M | 63.1M | -23.1M | 1.5M | -18.21M | 263.84M | -266.5M | 328.88M | -213.17M | 62.14M | 309.45M | 64.78M | 260.87M | 14.81M | -114.93M | 74.47M | -29.45M | 17.86M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 1.17B | 896.6M | 578M | 870.5M | 2.34B | 2.28B | 1.08B | 822M | 758.9M | 782.02M | 780.46M | 798.67M | 534.83M | 801.33M | 472.45M | 685.62M | 623.48M | 314.03M | 249.25M | 255.79M | 240.98M | 355.91M | 281.44M | 310.89M | 293.04M |
| Cash at End | 1.25B | 1.31B | 896.6M | 578M | 870.5M | 2.34B | 2.28B | 1.08B | 822M | 758.99M | 782.02M | 780.46M | 798.67M | 534.83M | 801.33M | 472.45M | 685.62M | 623.48M | 314.03M | 516.66M | 255.79M | 240.98M | 355.91M | 281.44M | 310.89M |
| Interest Paid | 84.2M | 362.4M | 475.7M | 363.6M | 32M | 19.3M | 32.9M | 54.7M | 38.7M | 27.8M | 17.2M | 18.93M | 17.74M | 22.23M | 31.73M | 47.09M | 67.51M | 87.84M | 121.11M | 123.72M | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 12.2M | 36.6M | 34.3M | 51.2M | 57.8M | 56.8M | 54.4M | 51.2M | 25.3M | 28.8M | 54.4M | 27.34M | 26.65M | 39.88M | 17.54M | 16.64M | 37.33M | 25.81M | 35.38M | 45.23M | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 260.6M | 277.8M | 332M | 399.8M | 523.9M | 272M | 238.1M | 110.7M | 214.1M | 115.69M | 106.19M | 109.44M | 122.01M | 144.57M | 121.4M | 133.93M | 101.26M | 81.79M | 77.44M | 89.3M | 59.63M | 89.53M | 63.15M | 63.12M | 66.64M |
| FCF Growth % | -15.22% | -16.33% | -16.96% | -23.69% | 92.61% | 14.24% | 115.09% | -48.3% | 85.06% | 8.95% | -2.96% | -10.31% | -15.61% | 19.09% | -9.35% | 32.26% | 23.8% | 5.61% | -13.27% | 49.76% | -33.4% | 41.77% | 0.05% | -5.27% | - |
Quick answers to the most common questions about buying FIBK stock.
First Interstate BancSystem, Inc. (FIBK) generated $305.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
First Interstate BancSystem, Inc. (FIBK) generated $277.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
First Interstate BancSystem, Inc. (FIBK) spent $27.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, First Interstate BancSystem, Inc. (FIBK) returned $194.3M to shareholders via cash dividends and spent $121.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Securities runoff and buyback reliance
Metrics are mathematically derived from official filings.
Operating Cash Flow Tracks Earnings Unevenly
Based on FIBK's reported quarterly cash flow data, operating cash flow ranged from $55.0M to $105.7M across the last five quarters, with Q3 2026 at $105.7M against net income of $62.2M, producing a 1.70 OCF-to-net-income ratio.
The Q3 2026 conversion ratio above 1.0 suggests the quarter's operating cash generation was supported by non-earnings items such as provision add-backs and working-capital movements rather than purely by core profit. Across the ten-quarter window, conversion has oscillated between roughly 0.6 and 1.8, which indicates that quarterly operating cash flow is a noisy gauge of underlying capital generation for this bank. Investors should weight the trailing average of OCF against retained earnings instead of any single quarter when judging organic capital build.
Securities Runoff Funds Reinvestment Gap
As reported in the cash flow statement, FIBK's investment sale proceeds of $278.2M in Q3 2026 offset purchases of $436.6M, with the net reinvestment gap narrowing from $785.0M in Q4 2025 to $158.4M.
The shift from heavy net purchases toward a smaller net outflow suggests management has slowed the pace of portfolio redeployment, which may reflect a preference for liquidity or a response to higher funding costs. Sales outpacing maturities in several recent quarters could indicate active repositioning rather than passive runoff, a dynamic that warrants monitoring in future filings. The trend appears consistent with a balance sheet managing duration risk rather than aggressively expanding the securities book.
Dividends Steady, Buybacks Episodic
Based on FIBK's reported figures, dividends paid have held in a tight band of $45.2M to $49.1M per quarter, while buybacks ranged from zero to $91.2M, with the largest repurchase program in Q4 2025.
The stability of the dividend against volatile operating cash flow suggests the board treats the payout as a priority commitment, though quarterly dividend coverage by OCF has at times been thin. Buybacks appear opportunistic and sized to available capital, which may indicate management is prioritizing capital retention when earnings are under pressure. Sustained coverage of dividends by net income, rather than by balance sheet adjustments, would be the key test of payout sustainability.
Loan Activity Reflected in Provision Swings
According to reported figures, FIBK's loan loss provisions moved from a $216.8M reserve release in Q2 2026 to a $10.5M charge in Q3 2026, underscoring large quarter-to-quarter variability in credit-related cash items.
Such swings in provisioning flow directly into operating cash flow and complicate any read on underlying loan book cash generation. The reserve release in Q2 2026 may have flattered that quarter's cash metrics, while the modest Q3 charge suggests the reversal has not been repeated. Without fresh credit disclosure, the appropriate reading is that loan-related cash flows remain difficult to normalize.
Cash Flow Quality Masked by Acquisition Accounting
Based on reported figures, FIBK's operating cash flow may be influenced by purchase accounting accretion and reserve movements from the Great Western acquisition, which could overstate the recurring cash generation implied by headline OCF.
Purchase accounting adjustments and CECL-driven reserve changes can shift cash timing relative to economic earnings, making the reported OCF figures a partial rather than complete picture of capital generation. Investors should examine whether recent operating cash strength reflects durable core spread income or non-recurring items that will fade as acquired loans mature. This analysis is inferential and warrants verification against the full 10-Q disclosures.