VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FIGFigma, Inc.
$18.62$9.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFIGCash Flow

Figma, Inc. (FIG) Cash Flow Statement

3Y historyFree accessUpdated daily

Figma exhibits operational resilience by maintaining positive free cash flow margins, which reached 26.6% in 2026Q1, even as stock-based compensation reached $1.1 billion in 2025Q3.

FIG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23
Cash from Operations250.81M250.68M-61.72M1.05B
Operating CF Margin %-23.74%-8.24%207.44%
Operating CF Growth %-45.29%506.18%-105.89%-
Net Income-1.47B-1.25B-732.12M737.84M
Depreciation & Amortization20.17M15.59M7.69M8.5M
Stock-Based Compensation1.36B1.36B947.55M2.7M
Deferred Taxes0000
Other Non-Cash Items210.21M23.21M-14.88M17.29M
Working Capital Changes94.24M98.2M-269.96M281M
Change in Receivables-76.2M-117.72M-42.67M-39.58M
Change in Inventory0000
Change in Payables5.2M154K525K-2.67M
Cash from Investing-420.11M-371.41M-784.26M-57.34M
Capital Expenditures-18.47M-4.44M-7.42M-6.46M
CapEx % of Revenue1.59%0.42%0.99%1.28%
Acquisitions-37.34M-58.34M00
Investments----
Other Investing-57.37M-45.26M-982K-196K
Cash from Financing-44.54M43.34M62.45M0
Debt Issued (Net)-1.4M-1.4M00
Equity Issued (Net)572.26M543.75M59.14M-2K
Dividends Paid0000
Share Repurchases00-861K-2K
Other Financing-615.4M-499.01M3.31M2K
Net Change in Cash-193.93M-77.39M-783.52M990M
Free Cash Flow237.41M246.24M-69.14M1.04B
FCF Margin %20.45%23.32%-9.23%206.17%
FCF Growth %-456.15%-106.64%-
FCF per Share0.450.48-0.152.14
FCF Conversion (FCF/Net Income)-0.16x-0.20x0.08x3.66x
Interest Paid0000
Taxes Paid4.95M0195.76M7.04M

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetMixed
Cash FlowRobust
Top Statement Risk

Operating margin volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Outpaces Earnings

As reported in recent financial statements, Figma consistently generates positive operating cash flow despite significant net losses, with the OCF/NI ratio reaching an extreme 73.82 in 2025Q2, highlighting a substantial disconnect between GAAP accounting results and the company's actual ability to generate cash from its core operations.

The persistent gap between net income and operating cash flow suggests that non-cash charges, likely including heavy stock-based compensation and merger-related accounting adjustments, are significantly depressing reported earnings. Investors should interpret this divergence as a sign that the company's underlying business model is more cash-generative than the headline net income figures imply.

FCF Margins Demonstrate Operational Resilience

Based on the provided quarterly data, Figma maintained a positive free cash flow margin in every period since 2024Q4, peaking at 41.4% in 2025Q1, which indicates that the company's subscription-based revenue model is successfully funding its own growth without requiring external capital injections for day-to-day operations.

The ability to sustain positive FCF margins while simultaneously reporting large net losses suggests that the company is prioritizing aggressive reinvestment in R&D and market expansion. This trajectory appears to validate the product-led growth strategy, though the sustainability of these margins warrants further investigation as competitive pressures in the collaborative software space intensify.

Low Capital Intensity Supports Scalability

According to the latest quarterly filings, Figma's capital expenditure remains remarkably low, with the CapEx/Revenue ratio peaking at only 2.6% in 2026Q1, reflecting a highly efficient, asset-light business model that avoids the heavy infrastructure requirements typical of traditional industrial or legacy software firms.

The minimal capital intensity confirms that the company's primary investment focus is on human capital and software development rather than physical hardware or data center ownership. This structure allows for significant operating leverage, as incremental revenue growth is unlikely to be constrained by the need for substantial capital outlays.

Working Capital Efficiency Drives Liquidity

As evidenced by the positive working capital changes in four of the last six quarters, including a $34.6 million inflow in 2026Q1, Figma effectively utilizes its subscription billing cycle to bolster its cash position, suggesting strong collection efficiency and favorable payment terms with its enterprise customer base.

The consistent positive contribution from working capital changes indicates that the company is successfully managing its cash conversion cycle, likely benefiting from upfront annual payments common in enterprise SaaS contracts. This dynamic provides a critical liquidity buffer that helps offset the volatility observed in the company's reported net income.

SBC Obscures True Cash Burn

Based on the provided financial data, stock-based compensation reached $1.1 billion in 2025Q3, a massive non-cash expense that significantly distorts the company's profitability profile and complicates the assessment of true economic costs associated with maintaining its engineering talent and competitive position in the UI/UX market.

While SBC is a standard tool for talent retention in the technology sector, the sheer scale of these adjustments suggests that the company's reported net income is not a reliable proxy for operational performance. Investors should monitor whether this reliance on equity-based compensation remains sustainable as the company transitions toward a potential public offering.

FIG — Frequently Asked Questions

Quick answers to the most common questions about buying FIG stock.

How much cash does Figma, Inc. (FIG) generate from operations?

Figma, Inc. (FIG) generated $250.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Figma, Inc.'s free cash flow?

Figma, Inc. (FIG) generated $246.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Figma, Inc.'s capital expenditure (CapEx)?

Figma, Inc. (FIG) spent $4.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.