Total debt has been reduced from $1.2B in 2024Q1 to $805M in 2026Q2, lowering D/E to 1.03, though retained earnings remain negative at -$356.4M and cash declined to $187.3M, warranting monitoring of liquidity.
Five9, Inc. (FIVN) balance sheet — 14-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 951.32M | 871.01M | 1.25B | 924.05M | 778.71M | 617.23M | 689.12M | 381.27M | 334M | 92.83M | 75.01M | 71.23M | 88.58M | 45.93M | 14.83M |
| Cash & Short-Term Investments | 654.06M | 696.92M | 1.01B | 730.3M | 614.26M | 469.86M | 603.54M | 319.95M | 291.82M | 68.95M | 58.12M | 58.48M | 78.29M | 37.31M | 8.45M |
| Cash Only | 187.31M | 232.08M | 362.55M | 143.2M | 180.52M | 90.88M | 220.37M | 77.98M | 81.91M | 68.95M | 58.12M | 58.48M | 58.29M | 37.31M | 5.96M |
| Short-Term Investments | 466.76M | 464.83M | 643.41M | 587.1M | 433.74M | 378.98M | 383.17M | 241.97M | 209.91M | 0 | 0 | 0 | 20M | 0 | 2.49M |
| Accounts Receivable | 147.15M | 135.09M | 122.38M | 101.53M | 90.89M | 86.32M | 50.03M | 38.48M | 25.13M | 19.05M | 13.88M | 10.57M | 8.34M | 6.97M | 5.44M |
| Days Sales Outstanding | 42.92 | 42.91 | 42.87 | 40.7 | 42.6 | 51.69 | 41.99 | 42.82 | 35.59 | 34.72 | 31.26 | 29.93 | 29.51 | 30.24 | 31.12 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.71M | 2.44M | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | 51.6 | 10.7 | - | - | - | - | - |
| Other Current Assets | 110.89M | 14.8M | 92.25M | 70.2M | 56.4M | 39.74M | 25.73M | 17.94M | 12.05M | 2.4M | 3.01M | 2.18M | 1.96M | 0 | 0 |
| Total Non-Current Assets | 878.74M | 919.06M | 802.65M | 570.51M | 465.77M | 575.72M | 374.62M | 101.11M | 60.66M | 35.36M | 30.23M | 28M | 28.35M | 29.91M | 11.77M |
| Property, Plant & Equipment | 231.85M | 225.23M | 203.04M | 152.01M | 145.34M | 126.49M | 60.22M | 41.94M | 25.89M | 19.89M | 14.69M | 13.22M | 12.57M | 11.61M | 10.87M |
| Fixed Asset Turnover | 5.36x | 5.10x | 5.13x | 5.99x | 5.36x | 4.82x | 7.22x | 7.82x | 9.95x | 10.07x | 11.04x | 9.74x | 8.20x | 7.25x | 5.87x |
| Goodwill | 366.25M | 366.25M | 365.44M | 227.41M | 165.42M | 165.42M | 165.42M | 11.8M | 11.8M | 11.8M | 11.8M | 11.8M | 11.8M | 11.8M | 0 |
| Intangible Assets | 44.35M | 51.17M | 65.63M | 38.32M | 28.19M | 39.9M | 51.68M | 15.53M | 631K | 1.07M | 1.54M | 2.04M | 2.55M | 3.06M | 0 |
| Long-Term Investments | 3M | 750K | 750K | 2M | 885K | 147.38M | 42.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 232.72M | 272.83M | 164.14M | 147M | 121.96M | 89.63M | 55.17M | 31.84M | 22.35M | 2.6M | 2.2M | 934K | 1.43M | 3.44M | 899K |
| Total Assets | 1.83B | 1.79B | 2.05B | 1.49B | 1.24B | 1.19B | 1.06B | 482.38M | 394.67M | 128.2M | 105.24M | 99.23M | 116.93M | 75.84M | 26.61M |
| Asset Turnover | 0.66x | 0.64x | 0.51x | 0.61x | 0.63x | 0.51x | 0.41x | 0.68x | 0.65x | 1.56x | 1.54x | 1.30x | 0.88x | 1.11x | 2.40x |
| Asset Growth % | -28.06% | -12.73% | 37.24% | 20.1% | 4.32% | 12.15% | 120.52% | 22.22% | 207.86% | 21.81% | 6.05% | -15.14% | 54.19% | 185.03% | - |
| Total Current Liabilities | 229.26M | 213.01M | 641.69M | 167.22M | 150.78M | 157.57M | 103.56M | 65.99M | 47.99M | 39.52M | 34.08M | 48.52M | 32.35M | 25.29M | 16.88M |
| Accounts Payable | 37.32M | 29.97M | 26.28M | 24.4M | 23.63M | 20.51M | 17.14M | 10.16M | 7.01M | 4.29M | 3.37M | 2.57M | 4.18M | 4.31M | 4.65M |
| Days Payables Outstanding | 21.47 | 21 | 20.09 | 20.58 | 23.47 | 27.61 | 34.71 | 27.56 | 24.59 | 18.85 | 18.36 | 15.76 | 27.91 | 32.2 | 43.17 |
| Short-Term Debt | 0 | 21.4M | 433.49M | 0 | 169K | 0 | 0 | 0 | 0 | 336K | 742K | 19.71M | 3.15M | 1.52M | 415K |
| Deferred Revenue (Current) | 309M | 77.52M | 79.17M | 68.19M | 57.82M | 43.72M | 31.98M | 24.68M | 17.39M | 13.97M | 10.05M | 6.41M | 5.35M | 4.38M | 4.27M |
| Other Current Liabilities | 63.84M | 31.73M | 44M | 35.93M | 33.75M | 34.73M | 29.23M | 14.23M | 6.67M | 5.61M | 4.89M | 7.88M | 9.46M | 6.76M | 1.68M |
| Current Ratio | 4.15x | 4.09x | 1.95x | 5.53x | 5.16x | 3.92x | 6.65x | 5.78x | 6.96x | 2.35x | 2.20x | 1.47x | 2.74x | 1.82x | 0.88x |
| Quick Ratio | 4.15x | 4.09x | 1.95x | 5.53x | 5.16x | 3.92x | 6.65x | 5.78x | 6.65x | 2.29x | 2.20x | 1.47x | 2.74x | 1.82x | 0.88x |
| Cash Conversion Cycle | 21.45 | - | - | - | - | - | - | - | 62.6 | 26.58 | - | - | - | - | - |
| Total Non-Current Liabilities | 815.99M | 791.24M | 787.33M | 789.27M | 783.74M | 824.24M | 681.02M | 219.93M | 203.92M | 41.84M | 40.83M | 24.43M | 42.83M | 48.61M | 17.79M |
| Long-Term Debt | 737.28M | 777.61M | 731.86M | 742.13M | 738.38M | 768.6M | 643.32M | 209.6M | 196.76M | 32.59M | 32.91M | 17.33M | 35.28M | 19.59M | 16K |
| Capital Lease Obligations | 179.57M | 48.21M | 48.76M | 39.26M | 41.39M | 47.09M | 5.38M | 5.14M | 4.51M | 7.16M | 5.92M | 4.61M | 4.42M | 4.36M | 4.19M |
| Deferred Tax Liabilities | 162K | 56K | 186K | 0 | 157K | 0 | 4.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 32.84M | -36.17M | 5.67M | 6.54M | 2.64M | 6.45M | 24.51M | 3.64M | 2.65M | 2.08M | 2.01M | 2.5M | 3.13M | 6.07M | 13.59M |
| Total Liabilities | 1.05B | 1B | 1.43B | 956.48M | 934.52M | 981.81M | 784.58M | 285.92M | 251.92M | 81.36M | 74.91M | 72.95M | 75.18M | 73.91M | 34.67M |
| Total Debt | 805.04M | 847.21M | 1.23B | 793.88M | 790.56M | 825.51M | 653.22M | 223.32M | 207.92M | 46.74M | 45.8M | 46.62M | 47.7M | 48.93M | 8.19M |
| Net Debt | 617.73M | 615.13M | 870.58M | 650.68M | 610.04M | 734.63M | 432.85M | 145.35M | 126.01M | -22.2M | -12.32M | -11.87M | -10.59M | 11.62M | 2.23M |
| Debt / Equity | 1.03x | 1.08x | 1.98x | 1.48x | 2.55x | 3.91x | 2.34x | 1.14x | 1.46x | 1.00x | 1.51x | 1.77x | 1.14x | 25.31x | - |
| Debt / EBITDA | 4.36x | 6.16x | 769.74x | - | - | - | 35.37x | 9.98x | 12.03x | 18.02x | 24.78x | - | - | - | - |
| Net Debt / EBITDA | 3.35x | 4.47x | 543.44x | - | - | - | 23.44x | 6.50x | 7.29x | -8.56x | -6.67x | - | - | - | - |
| Interest Coverage | 6.20x | 4.19x | 0.14x | -9.39x | -11.05x | -7.00x | -0.57x | 0.68x | 0.68x | -1.51x | -1.79x | -4.45x | -8.06x | -27.93x | -33.60x |
| Total Equity | 784.8M | 785.82M | 622.19M | 538.09M | 309.96M | 211.13M | 279.16M | 196.46M | 142.75M | 46.84M | 30.33M | 26.28M | 41.75M | 1.93M | -8.07M |
| Equity Growth % | 97.66% | 26.3% | 15.63% | 73.6% | 46.81% | -24.37% | 42.1% | 37.63% | 204.77% | 54.44% | 15.4% | -37.06% | 2060.01% | 123.96% | - |
| Book Value per Share | 9.18 | 9.03 | 8.35 | 7.47 | 4.43 | 3.13 | 4.35 | 3.25 | 2.46 | 0.85 | 0.58 | 0.52 | 1.11 | 0.04 | -0.24 |
| Total Shareholders' Equity | 784.8M | 785.82M | 622.19M | 538.09M | 309.96M | 211.13M | 279.16M | 196.46M | 142.75M | 46.84M | 30.33M | 26.28M | 41.75M | 1.93M | -8.07M |
| Common Stock | 75K | 77K | 76K | 73K | 71K | 68K | 67K | 61K | 59K | 57K | 53K | 51K | 49K | 36K | 4K |
| Retained Earnings | -356.45M | -378.23M | -417.64M | -404.85M | -323.09M | -228.44M | -198.18M | -156.05M | -151.5M | -175.42M | -166.28M | -154.42M | -128.58M | -90.8M | -59.48M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 2.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 451K | 897K | 636K | 582K | -2.69M | -287K | 335K | 576K | -93K | -36.86M | -30.34M | -22.48M | -15.63M | -10.41M | -9.81M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying FIVN stock.
As of 2025, Five9, Inc. (FIVN) had total assets of $1.79B including $871.0M in current assets.
Five9, Inc. (FIVN) carries total debt of $847.2M, offset by $696.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Five9, Inc. (FIVN) has total shareholders' equity (book value) of $785.8M ($9.03 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Five9, Inc. (FIVN) reported a current ratio of 4.09x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
High leverage and SBC dilution
Metrics are mathematically derived from official filings.
Leverage Reduction and Equity Rebuilding
Total debt fell from $1.2B in 2024Q1 to $805M in 2026Q2, while equity rose from $483.6M to $784.8M, per reported figures, indicating a strengthening balance sheet.
The company has been deleveraging steadily, with D/E dropping from 2.50 to 1.03 over the period, per the balance sheet data. This reduction in leverage, combined with equity growth, suggests improving financial flexibility. However, the pace of equity growth is partly driven by reduced losses, as retained earnings improved from -$411.9M to -$356.4M, indicating progress toward profitability.
Debt Burden Easing but Still Elevated
Total debt remains substantial at $805M as of 2026Q2, with D/E at 1.03, per financial statements, indicating leverage is still high relative to peers like NICE (D/E 0.04).
Although debt has decreased from its peak, the absolute level remains significant, and the D/E ratio is still above 1.0, suggesting the company relies on debt financing. The interest burden, while not directly visible, likely consumes a meaningful portion of operating cash flow. The reduction in debt appears strategic, possibly to lower refinancing risk, but the company's ability to service this debt depends on sustained cash generation, which has been volatile.
Asset Mix Reflects Cloud and AI Focus
Goodwill and intangibles total $366.3M, while PPE net is $231.9M as of 2026Q2, per reported data, indicating an asset-light model with significant acquisition-related intangibles.
The asset base is dominated by goodwill and intangibles, which represent about 20% of total assets, reflecting past acquisitions. This raises the risk of impairment if growth expectations are not met. PPE has grown modestly, from $154M to $231.9M, consistent with investments in data centers and infrastructure to support AI capabilities. The mix suggests a business that is more dependent on intellectual property and software than physical assets.
Equity Quality Improving but SBC Dilutes
Equity increased to $784.8M in 2026Q2 from $483.6M in 2024Q1, per balance sheet data, but retained earnings remain negative at -$356.4M, indicating cumulative losses.
The improvement in equity is driven by reduced net losses and possibly capital raises, but the negative retained earnings highlight that the company has not yet achieved sustained profitability on a GAAP basis. Stock-based compensation, which averaged $38M per quarter per prior analysis, likely contributes to dilution, offsetting some of the equity growth. Investors should monitor whether equity growth is sustainable without excessive dilution.
Liquidity Buffer Strong but Cash Declining
Current ratio stands at 4.15 as of 2026Q2, per reported figures, but cash dropped from $273M in 2026Q1 to $187.3M, indicating a drawdown.
The current ratio remains healthy, well above 1.0, suggesting adequate short-term liquidity. However, the sequential decline in cash of $85.7M warrants attention, as it may indicate increased cash usage for debt repayment or operations. The company's cash position of $187.3M provides a buffer, but given the high debt load, maintaining adequate liquidity is crucial to avoid refinancing stress.
Hidden Risks in Deferred Revenue and SBC
Deferred revenue declined to $74.3M in 2026Q2 from $84.7M in 2026Q1, per balance sheet data, which may signal softening future revenue visibility.
The decrease in deferred revenue could indicate that the company is recognizing revenue faster or that new bookings are not keeping pace, which may affect forward revenue. Additionally, the high level of stock-based compensation, which exceeds operating income in many periods, suggests that reported equity growth is partly offset by dilution. These factors, combined with the substantial goodwill, present risks that headline balance sheet strength may not fully capture.