VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FIVNFive9, Inc.
$21.32$1.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFIVNCash Flow

Five9, Inc. (FIVN) Cash Flow Statement

14Y historyFree accessUpdated daily

Five9 demonstrates strong cash conversion efficiency with an OCF/NI ratio of 3.47 in 2026Q1, supporting a strategic shift toward $10 million in quarterly share repurchases.

FIVN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations241.74M226.21M143.17M128.84M88.86M29M67.3M51.22M38.62M11.11M6.84M-12.94M-24.28M-20.96M-8.3M
Operating CF Margin %-19.69%13.74%14.15%11.41%4.76%15.47%15.62%14.99%5.55%4.22%-10.04%-23.55%-24.91%-13.01%
Operating CF Growth %220.19%58%11.12%44.98%206.45%-56.91%31.4%32.62%247.76%62.42%152.85%46.71%-15.84%-152.49%-
Net Income57.25M39.42M-12.79M-81.76M-94.65M-53M-42.13M-4.55M-221K-8.97M-11.86M-25.84M-37.79M-31.31M-19.33M
Depreciation & Amortization124.79M61.76M52.91M116.54M44.67M47.43M30.77M19.11M10.27M8.31M8.39M7.39M6.46M4.42M2.62M
Stock-Based Compensation74.52M148.07M166.31M0172.51M108.81M64.75M42.06M28.48M15.34M9.64M7.73M6.75M1.95M464K
Deferred Taxes793K446K647K53K3.09M-6.91M-3.09M0-932K-271K1.1M181K-1.67M1.96M1.9M
Other Non-Cash Items84.36M107M63.22M200.49M50.72M43.24M52.89M23.32M8.08M-2.08M-2.86M386K286K6K22K
Working Capital Changes-99.97M-130.48M-127.12M-106.48M-87.47M-110.57M-35.9M-28.72M-7.06M-1.23M2.43M-2.79M1.67M2.03M6.03M
Change in Receivables-19.49M-17.43M-14.64M-9.84M-4.9M-35.99M-9.96M-12.94M-5.83M-5.16M-3.39M-2.41M-1.39M-1.57M-2.13M
Change in Inventory00000000139K-763K1.32M196K1.75M3.3M4.81M
Change in Payables1.62M3.19M1.06M2.93M845K4.3M6.18M2.55M2.42M813K811K-1.61M300K196K1.99M
Cash from Investing160.26M122.31M-266.55M-259.56M30.96M-150.48M-382.33M-63.63M-216.75M-2.65M-2.4M19.69M-21.04M-1.02M-1.59M
Capital Expenditures-45.91M-24.96M-42.39M-40.77M-52.27M-42.22M-30.42M-19.23M-9.26M-2.65M-1.13M-1.12M-1.02M-554K-2.68M
CapEx % of Revenue3.91%2.17%4.07%4.48%6.71%6.93%7%5.86%3.59%1.32%0.7%0.87%0.99%0.66%4.2%
Acquisitions0000-2M0-165.44M-13.89M-312K0000-2.84M0
Investments---------------
Other Investing-19.49M-39.42M-189.28M-80.59M-4.17M000312K0-60K806K-25K-121K1.09M
Cash from Financing-499.23M-478.57M342.73M94.58M-30.23M-7.5M457.42M8.47M191.09M2.37M-4.8M-6.56M85.86M33.77M10.47M
Debt Issued (Net)-442.01M-444.18M422.56M73.3M-34.07M-25.3M524.75M-7.05M209.25M-7.77M-10.49M-9.19M12.53M12.09M-1.51M
Equity Issued (Net)-42.34M-34.39M15.28M25.05M0000-260K002.63M71.46M011.88M
Dividends Paid000000000000000
Share Repurchases-60.01M-50M000000-260K000000
Other Financing-14.88M0-95.11M-3.77M3.83M17.8M-67.32M15.53M-17.9M10.14M5.69M01.87M21.68M108K
Net Change in Cash-97.19M-130.05M219.34M-37.32M89.6M-128.98M142.4M-3.94M12.96M10.82M-362K195K40.54M11.79M583K
Free Cash Flow206.24M201.24M78.56M97.6M32.69M-13.22M36.88M31.99M29.36M8.46M5.71M-14.05M-25.3M-21.51M-10.98M
FCF Margin %17.56%17.51%7.54%10.72%4.2%-2.17%8.48%9.75%11.4%4.22%3.52%-10.91%-24.54%-25.57%-17.21%
FCF Growth %114.11%156.18%-19.51%198.54%347.34%-135.84%15.28%8.96%247.22%48.17%140.6%44.46%-17.62%-95.91%-
FCF per Share2.392.311.051.350.47-0.200.570.530.510.150.11-0.28-0.67-0.47-0.33
FCF Conversion (FCF/Net Income)3.60x5.74x-11.19x-1.58x-0.94x-0.55x-1.60x-11.25x-174.76x-1.24x-0.58x0.50x0.64x0.67x0.43x
Interest Paid1.4M06.59M03.74M4.07M2.32M1.03M2.29M3.31M4.23M4.34M3.87M1.09M501K
Taxes Paid2.92M03.75M01.03M31K293K281K159K121K115K186K46K132K89K

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowImproving
Top Statement Risk

Hyperscaler pricing margin compression

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

As reported in recent financial statements, Five9's operating cash flow consistently exceeds net income, with the OCF/NI ratio reaching 3.47 in 2026Q1, indicating that GAAP profitability metrics are significantly understated relative to the company's actual ability to generate cash from its core cloud operations.

The persistent gap between net income and operating cash flow suggests that non-cash charges, particularly stock-based compensation and depreciation, are heavily influencing the bottom line. Investors should interpret this divergence as a sign that the company's true economic performance is better captured by cash flow metrics than by GAAP earnings, which appear burdened by accounting-driven expenses.

FCF Margin Expansion Amid Deceleration

Based on quarterly cash flow data, Five9 has demonstrated an improving free cash flow trajectory, with margins expanding from 3.2% in 2024Q2 to 19.2% in 2026Q1, suggesting that management is successfully prioritizing cash generation even as top-line revenue growth faces structural headwinds in the enterprise segment.

This trend implies that the company is becoming more disciplined in its operational spending, potentially offsetting the impact of slower revenue growth. However, the sustainability of these margins warrants further investigation, as they may be sensitive to fluctuations in variable carrier costs and the timing of large enterprise contract renewals.

Capital Intensity Remains Relatively Low

According to historical cash flow filings, Five9 maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios averaging roughly 3.5% over the last ten quarters, which indicates that the business model does not require heavy physical asset investment to support its cloud-based software delivery platform.

The relatively low capital intensity suggests that the company's primary investment focus remains on R&D and software development rather than infrastructure maintenance. This capital-light structure may provide a buffer against margin compression, provided that competitive pressures do not force a pivot toward more aggressive, capital-intensive data center investments.

Strategic Shift Toward Share Repurchases

As evidenced by recent cash flow statements, Five9 has transitioned from historical acquisition-led capital deployment to active share repurchases, with $10 million allocated to buybacks in 2026Q1, signaling a potential shift in management's view regarding the company's intrinsic value and the need to mitigate dilution.

This shift in capital allocation appears to reflect a more mature approach to managing shareholder equity, particularly in light of high stock-based compensation levels. Investors should monitor whether this trend continues, as it may indicate that management sees fewer attractive M&A opportunities in the current competitive environment.

FIVN — Frequently Asked Questions

Quick answers to the most common questions about buying FIVN stock.

How much cash does Five9, Inc. (FIVN) generate from operations?

Five9, Inc. (FIVN) generated $226.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Five9, Inc.'s free cash flow?

Five9, Inc. (FIVN) generated $201.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Five9, Inc.'s capital expenditure (CapEx)?

Five9, Inc. (FIVN) spent $25.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Five9, Inc. distribute cash to shareholders?

In 2025, Five9, Inc. (FIVN) spent $50.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.