Franklin Wireless Corp. (FKWL) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 3.44M | 11.93M | 12.74M | 6.93M | 8.01M | 17.83M | 13.32M | 6.12M | 6.18M | 8.85M | 9.66M | 17M |
| Revenue Growth % | -57% | -33.09% | -4.34% | 13.25% | 29.68% | 101.49% | 37.98% | -64.03% | -47.89% | -1.51% | 19.07% | 40.01% |
| Cost of Goods Sold | 2.9M | 9.89M | 9.84M | 5.68M | 6.66M | 14.59M | 11.26M | 5.48M | 5.67M | 8.02M | 8.14M | 14.57M |
| COGS % of Revenue | 84.16% | 82.95% | 77.17% | 81.99% | 83.2% | 81.86% | 84.51% | 89.53% | 91.74% | 90.64% | 84.33% | 85.68% |
| Gross Profit | 545.4K | 2.03M | 2.91M | 1.25M | 1.35M | 3.23M | 2.06M | 640.67K | 509.9K | 827.96K | 1.51M | 2.44M |
| Gross Margin % | 15.84% | 17.05% | 22.83% | 18.01% | 16.8% | 18.14% | 15.49% | 10.47% | 8.26% | 9.36% | 15.67% | 14.32% |
| Gross Profit Growth % | -59.48% | -37.08% | 41% | 94.74% | 163.94% | 290.47% | 36.38% | -73.69% | -75.07% | -12.48% | -5.06% | 52.18% |
| Operating Expenses | 2.06M | 1.99M | 2.32M | 2.57M | 3.31M | 2.44M | 2.44M | 2.88M | 2.07M | 2.38M | 2.1M | 2.33M |
| OpEx % of Revenue | 59.72% | 16.64% | 18.2% | 37.06% | 41.36% | 13.67% | 18.29% | 47.16% | 33.43% | 26.94% | 21.73% | 13.7% |
| Selling, General & Admin | 1.24M | 1.21M | 1.37M | 1.21M | 2.52M | 1.51M | 1.41M | 2.01M | 1.25M | 1.53M | 1.23M | 1.41M |
| SG&A % of Revenue | 36.02% | 10.13% | 10.75% | 17.47% | 31.44% | 8.47% | 10.6% | 32.85% | 20.3% | 17.3% | 12.75% | 8.31% |
| Research & Development | 816.33K | 776.82K | 949.75K | 1.36M | 794.21K | 927.24K | 1.02M | 875.47K | 811.47K | 852.85K | 866.96K | 919.46K |
| R&D % of Revenue | 23.7% | 6.51% | 7.45% | 19.59% | 9.92% | 5.2% | 7.69% | 14.31% | 13.14% | 9.64% | 8.98% | 5.41% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -1.51M | 48.72K | 590.38K | -1.32M | -1.97M | 795.23K | -372.78K | -2.24M | -1.56M | -1.56M | -584.52K | 103.25K |
| Operating Margin % | -43.88% | 0.41% | 4.63% | -19.05% | -24.55% | 4.46% | -2.8% | -36.69% | -25.18% | -17.59% | -6.05% | 0.61% |
| Operating Income Growth % | 23.14% | -93.87% | 258.37% | 41.2% | -26.45% | 151.11% | 36.22% | -2273.43% | -230.47% | -13.88% | 5.09% | 119.91% |
| EBITDA | -1.4M | 230.8K | 796.92K | -1.14M | -1.77M | 1.06M | -256.82K | -1.91M | -1.32M | -1.22M | -252.27K | 433.41K |
| EBITDA Margin % | -40.77% | 1.93% | 6.25% | -16.45% | -22.16% | 5.97% | -1.93% | -31.24% | -21.3% | -13.84% | -2.61% | 2.55% |
| EBITDA Growth % | 20.89% | -78.33% | 410.3% | 40.36% | -34.92% | 186.95% | -1.8% | -540.94% | -773.53% | -11.59% | 27.37% | 277.32% |
| D&A (Non-Cash Add-back) | 107.43K | 182.08K | 206.54K | 179.85K | 191.81K | 269.69K | 115.97K | 333.06K | 239.78K | 331.18K | 332.24K | 330.15K |
| EBIT | -1.51M | 48.72K | 590.38K | -1.32M | -1.97M | 795.23K | -372.78K | -2.24M | -1.56M | -1.55M | -573.42K | 105.53K |
| Net Interest Income | 104.09K | 130.59K | 151.63K | 156.02K | 184.25K | 173.05K | 181.8K | 242.95K | 155.43K | 151.75K | 254.01K | 178.71K |
| Interest Income | 104.09K | 130.59K | 151.63K | 156.02K | 184.25K | 173.05K | 181.8K | 242.95K | 155.43K | 151.75K | 254.01K | 178.71K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -258K | 454.21K | 2.8K | 988.26K | 1.33M | -710.95K | 1.07M | 3.32K | -67.92K | 691.13K | 197.26K | -2.07M |
| Pretax Income | -1.77M | 502.93K | 593.18K | -331.3K | -635.11K | 84.28K | 696.54K | -2.24M | -1.62M | -864.82K | -387.26K | -1.97M |
| Pretax Margin % | -51.38% | 4.22% | 4.65% | -4.78% | -7.93% | 0.47% | 5.23% | -36.63% | -26.28% | -9.77% | -4.01% | -11.58% |
| Income Tax | -18.74K | 36.27K | 42.65K | -263.37K | 2.59K | 167.73K | 47.88K | -371.32K | -312.76K | -215.16K | -50.06K | -323.48K |
| Effective Tax Rate % | 1.06% | 7.21% | 7.19% | 79.49% | -0.41% | 199.01% | 6.87% | 16.57% | 19.27% | 24.88% | 12.93% | 16.43% |
| Net Income | -1.56M | 533.62K | 640.48K | -342.24K | -644.79K | 228.74K | 515.19K | -1.77M | -1.18M | -764.62K | -257.7K | -1.61M |
| Net Margin % | -45.25% | 4.47% | 5.03% | -4.94% | -8.05% | 1.28% | 3.87% | -28.87% | -19.03% | -8.64% | -2.67% | -9.44% |
| Net Income Growth % | -141.69% | 133.29% | 24.32% | 80.62% | 45.16% | 129.92% | 299.92% | -10.01% | -574.77% | -102.11% | 77.13% | -128.41% |
| Net Income (Continuing) | -1.75M | 466.67K | 550.54K | -67.93K | -637.71K | -83.44K | 648.66K | -1.87M | -1.31M | -649.66K | -337.2K | -1.65M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 2.9M | 3.13M | 3.23M | 3.35M | 3.01M | 1M | 1.41M | 1.23M | 1.39M | 1.52M | 1.41M | 1.49M |
| EPS (Diluted) | -0.13 | 0.05 | 0.05 | -0.03 | -0.05 | 0.02 | 0.04 | -0.15 | -0.10 | -0.06 | -0.02 | -0.14 |
| EPS Growth % | -137.66% | 134.2% | 24.54% | 80.67% | 45.19% | 129.74% | 299.09% | -7.14% | -575.24% | - | 77.31% | -132.56% |
| EPS (Basic) | -0.13 | 0.05 | 0.05 | -0.03 | -0.05 | 0.02 | 0.04 | -0.15 | -0.10 | -0.06 | -0.02 | -0.14 |
| Diluted Shares Outstanding | 11.78M | 11.82M | 11.8M | 11.78M | 11.78M | 11.84M | 11.81M | 11.78M | 11.78M | 11.78M | 11.78M | 11.78M |
| Basic Shares Outstanding | 11.78M | 11.78M | 11.78M | 11.78M | 11.78M | 11.78M | 11.78M | 11.78M | 11.78M | 11.78M | 11.78M | 11.78M |
| Dividend Payout Ratio | - | 88.33% | - | - | - | - | - | - | - | - | - | - |