The company's capital structure is increasingly strained, evidenced by a debt-to-equity ratio that has climbed to 2.61 in 2026Q1 from 2.14 in 2023Q4.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|
| Total Current Assets | 469.51M | 503.27M | 474.38M | 443.06M | 354.05M | 224.89M | 157.84M | 143.89M | 60.42M | 17.57M | 1.66M | 3.97M | 6.79M | 1.67M | 6.73M | 15.8M | 12.26M | 26.6M | 50.82M |
| Cash & Short-Term Investments | 389.07M | 447.7M | 437.15M | 410.43M | 332.33M | 200.65M | 128.88M | 129M | 54.93M | 9.96M | 1.44M | 3.72M | 6.73M | 1.52M | 6.25M | 14.75M | 9.89M | 25.68M | 49.5M |
| Cash Only | 389.07M | 447.7M | 437.15M | 410.43M | 332.33M | 200.65M | 128.88M | 129M | 54.93M | 9.96M | 1.44M | 3.72M | 6.73M | 1.52M | 6.25M | 14.75M | 9.89M | 25.68M | 49.5M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 653K | 340K | 1.4M | 19.93M | 4.86M | 5.27M | 4.05M | 5.42M | 3.9M | 486K | 46K | 250K | 46K | 98K | 275K | 792K | 1.99M | 677K | 1.26M |
| Days Sales Outstanding | 11.94 | 0.36 | 1.44 | 19.6 | 5.1 | 5.6 | 8.99 | 16.51 | 18.41 | 6.49 | - | - | - | - | - | - | - | - | - |
| Inventory | 6.32M | 9M | 4.82M | 5.09M | 5.26M | 6.45M | 3.66M | 2.69M | 915K | 1.04M | 0 | 0 | 0 | -98K | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 15.08 | 20.06 | 11.84 | 12.96 | 13.9 | 17.52 | 16.17 | 17.06 | 7.66 | 10.4 | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 73.48M | 46.23M | 24.25M | 119K | 5.66M | 10.03M | 9.92M | 3.99M | 165K | 486K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 2.11B | 2.12B | 2.19B | 2.27B | 2.33B | 2.35B | 2.15B | 1.5B | 1.23B | 666.94M | 212.47M | 211.27M | 211.07M | 210.53M | 77K | 342.59M | 432.37M | 553.03M | 493.98M |
| Property, Plant & Equipment | 2.09B | 2.1B | 2.15B | 2.22B | 2.27B | 2.34B | 1.86B | 1.15B | 1.23B | 666.94M | 212.47M | 211.27M | 211.07M | 210.53M | 77K | 342.59M | 267K | 516.78M | 493.98M |
| Fixed Asset Turnover | 0.16x | 0.17x | 0.17x | 0.17x | 0.15x | 0.15x | 0.09x | 0.10x | 0.06x | 0.04x | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 677K | 0 |
| Long-Term Investments | 81.27M | 18.05M | 40.09M | 48.83M | 55.52M | 5.86M | 109K | 636K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 3.03M | 0 | 0 | 0 | 0 | 0 | 289.6M | 349.47M | 0 | 0 | 0 | 0 | 0 | 0 | -77K | 0 | 432.11M | 0 | 0 |
| Total Assets | 2.58B | 2.62B | 2.67B | 2.71B | 2.68B | 2.57B | 2.3B | 1.64B | 1.29B | 684.51M | 214.13M | 215.25M | 217.86M | 212.2M | 6.81M | 358.39M | 444.63M | 579.63M | 544.8M |
| Asset Turnover | 0.13x | 0.13x | 0.13x | 0.14x | 0.13x | 0.13x | 0.07x | 0.07x | 0.06x | 0.04x | - | - | - | - | - | - | - | - | - |
| Asset Growth % | 2.03% | -1.69% | -1.49% | 1.11% | 4.14% | 11.67% | 40.38% | 26.8% | 89.1% | 219.67% | -0.52% | -1.2% | 2.67% | 3017.81% | -98.1% | -19.4% | -23.29% | 6.39% | - |
| Total Current Liabilities | 172.43M | 165.83M | 158.78M | 153.27M | 153.2M | 131.59M | 131.83M | 57.73M | 35.46M | 4.41M | 1.19M | 613K | 841K | 417K | 1.12M | 12.75M | 3.2M | 3.43M | 8.51M |
| Accounts Payable | 7.5M | 10.51M | 2M | 3.51M | 1.79M | 2.02M | 3.37M | 582K | 592K | 76K | 46K | 15K | 409K | 47K | 86K | 198K | 567K | 443K | 7.72M |
| Days Payables Outstanding | 16.05 | 23.41 | 4.91 | 8.93 | 4.74 | 5.47 | 14.92 | 3.7 | 4.96 | 0.76 | 8.39K | 1.82K | 171.59 | - | -13.88 | - | - | - | - |
| Short-Term Debt | 110.19M | 109.63M | 106.71M | 103.87M | 95.51M | 86.24M | 87.9M | 36.94M | 23.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 30.59M | 0 | 0 | 32.44M | 0 | 0 | 0 | 0 | 2.56M | 2.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 54.73M | 45.69M | 49.6M | 482K | 34.89M | 30.41M | 26.25M | 13.29M | 2.3M | 58K | 0 | 0 | 0 | 0 | 0 | 0 | 2.63M | 2.98M | 788K |
| Current Ratio | 2.72x | 3.03x | 2.99x | 2.89x | 2.31x | 1.71x | 1.20x | 2.49x | 1.70x | 3.99x | 1.39x | 6.48x | 8.08x | 4.01x | 6.00x | 1.24x | 3.83x | 7.76x | 5.97x |
| Quick Ratio | 2.69x | 2.98x | 2.96x | 2.86x | 2.28x | 1.66x | 1.17x | 2.45x | 1.68x | 3.75x | 1.39x | 6.48x | 8.08x | 4.25x | 6.00x | 1.24x | 3.83x | 7.76x | 5.97x |
| Cash Conversion Cycle | 10.96 | -2.99 | 8.36 | 23.63 | 14.25 | 17.65 | 10.24 | 29.87 | 21.12 | 16.13 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.71B | 1.74B | 1.7B | 1.71B | 1.62B | 1.55B | 1.34B | 744.28M | 431.6M | 160M | 7M | 7M | 7M | 0 | 0 | 29.24M | 10.94M | 6.42M | 0 |
| Long-Term Debt | 1.71B | 1.74B | 676.89M | 1.71B | 1.02B | 841.5M | 757.19M | 302.36M | 431.6M | 160M | 7M | 7M | 7M | 0 | 0 | 29.24M | 0 | 0 | 0 |
| Capital Lease Obligations | 1.98B | 0 | 1.03B | 0 | 597.8M | 710.45M | 579.82M | 441.92M | 155.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3.03M | 163K | 0 | 0 | 0 | 1 | 0 | 2K | -155.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1.89B | 1.9B | 1.86B | 1.86B | 1.77B | 1.68B | 1.47B | 802.02M | 467.06M | 164.41M | 8.19M | 7.61M | 7.84M | 417K | 1.12M | 41.99M | 14.14M | 9.84M | 8.51M |
| Total Debt | 1.82B | 1.85B | 1.81B | 1.81B | 1.71B | 1.64B | 1.42B | 781.22M | 454.97M | 160M | 7M | 7M | 7M | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 1.43B | 1.4B | 1.37B | 1.4B | 1.38B | 1.44B | 1.3B | 652.22M | 400.04M | 150.04M | 5.56M | 3.28M | 269K | -1.52M | -6.25M | -14.75M | -9.89M | -25.68M | -49.5M |
| Debt / Equity | 2.61x | 2.57x | 2.24x | 2.14x | 1.89x | 1.84x | 1.71x | 0.93x | 0.55x | 0.31x | 0.03x | 0.03x | 0.03x | - | - | - | - | - | - |
| Debt / EBITDA | 7.59x | 7.32x | 6.62x | 6.24x | 6.28x | 6.05x | 12.13x | 9.33x | 9.80x | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 5.96x | 5.55x | 5.02x | 4.82x | 5.07x | 5.30x | 11.03x | 7.79x | 8.62x | - | - | - | - | -0.01x | -1.97x | - | - | - | - |
| Interest Coverage | 1.78x | 1.81x | 2.12x | 2.10x | 3.46x | 3.89x | 1.20x | 1.51x | 1.66x | -43.41x | -4.70x | -8.28x | -73.91x | -1529.00x | - | -13.39x | -489.55x | -26.13x | -4.30x |
| Total Equity | 698.2M | 719.26M | 806.63M | 847.65M | 907.09M | 889.39M | 835.17M | 839.26M | 827.32M | 520.1M | 205.94M | 207.63M | 210.02M | 211.78M | 5.68M | 316.41M | 430.5M | 569.79M | 536.29M |
| Equity Growth % | -37.29% | -10.83% | -4.84% | -6.55% | 1.99% | 6.49% | -0.49% | 1.44% | 59.07% | 152.55% | -0.81% | -1.14% | -0.83% | 3625.26% | -98.2% | -26.5% | -24.45% | 6.25% | - |
| Book Value per Share | 12.91 | 13.30 | 14.93 | 15.70 | 16.95 | 16.67 | 15.39 | 15.47 | 20.38 | 16.91 | 16.10 | 16.24 | 16.59 | 16.80 | 0.45 | 26.31 | 38.11 | 50.45 | 61.14 |
| Total Shareholders' Equity | 698.2M | 719.26M | 806.63M | 847.65M | 907.09M | 889.39M | 835.17M | 839.26M | 827.32M | 520.1M | 205.94M | 207.63M | 210.02M | 211.78M | 5.68M | 316.41M | 430.5M | 536.64M | 536.29M |
| Common Stock | 545K | 545K | 545K | 5.45M | 5.45M | 5.41M | 5.41M | 5.41M | 5.41M | 3.68M | 1.28M | 1.28M | 1.27M | 1.26M | 1.25M | 1.25M | 1.13M | 1.13M | 1.02M |
| Retained Earnings | -183.16M | -202.68M | -277.49M | -354.87M | -293.69M | -295.63M | -358.91M | -356.19M | -367.75M | -379.53M | -369.12M | -367.33M | -364.85M | -362.21M | -567.67M | 0 | 0 | 0 | 0 |
| Treasury Stock | -4.18M | -4.18M | -4.22M | -7.56M | -8.08M | -9.45M | -1.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 221.27M | 0 | 0 | 0 | 0 | 0 | 0 | -17.41M | -5K | -3K | -4K | -109K | -120K | -720K | -112.91M | 0 | -370K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.15M | 0 |
Leverage and Dividend Sustainability
As reported in quarterly financial statements, FLNG's total assets have remained stagnant at approximately $2.6B since 2025Q2, while the company's equity base has steadily eroded from $847.7M in 2023Q4 to $698.2M in 2026Q1, signaling a weakening long-term capital position for the firm.
The lack of asset growth suggests that management is not currently deploying capital toward fleet expansion, likely due to the high cost of newbuilds or a cautious outlook on long-term charter rates. This stagnation, coupled with declining equity, implies that the company is effectively shrinking its net worth to support ongoing dividend distributions.
Based on the provided balance sheet data, the company's debt-to-equity ratio has climbed from 2.14 in 2023Q4 to 2.61 in 2026Q1, indicating that the firm is becoming increasingly reliant on debt financing to maintain its current operational and capital allocation profile.
The persistent debt load of $1.8B against a shrinking equity base suggests that the company's financial flexibility is narrowing. Investors should monitor whether this leverage level remains sustainable if charter rates continue to face downward pressure, as the current debt-to-equity trajectory indicates a deteriorating risk profile.
According to recent SEC filings, FLNG's cash and equivalents have declined from a peak of $478.7M in 2025Q3 to $389.1M in 2026Q1, representing a significant reduction in the company's immediate liquidity buffer against potential operational shocks or market volatility.
While the current ratio of 2.72 remains nominally healthy, the rapid depletion of cash reserves suggests that the company is consuming its liquidity to bridge the gap between operating cash flow and dividend obligations. This trend warrants further investigation into the company's ability to maintain its current payout policy without further eroding its cash position.
As indicated by the company's reported figures, retained earnings have deepened into negative territory, moving from -$354.9M in 2023Q4 to -$183.2M in 2026Q1, which reflects a consistent pattern of capital distribution exceeding the company's ability to generate and retain internal earnings.
The persistent negative retained earnings suggest that the company is effectively returning capital to shareholders that has not been earned through operational profitability. This strategy appears to be prioritizing short-term shareholder returns at the expense of long-term balance sheet resilience, which may limit future strategic options.
Quick answers to the most common questions about buying FLNG stock.
As of 2025, FLEX LNG Ltd. (FLNG) had total assets of $2.62B including $503.3M in current assets.
FLEX LNG Ltd. (FLNG) carries total debt of $1.85B, offset by $447.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
FLEX LNG Ltd. (FLNG) has total shareholders' equity (book value) of $719.3M ($13.30 book value per share). Book value represents the net worth of the company belonging to common stock holders.
FLEX LNG Ltd. (FLNG) reported a current ratio of 3.03x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.