VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FLNG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
FLNGFLEX LNG Ltd.
$29.48$1.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksFLNGBalance Sheet

FLEX LNG Ltd. (FLNG) Balance Sheet

18Y historyFree accessUpdated daily

The company's capital structure is increasingly strained, evidenced by a debt-to-equity ratio that has climbed to 2.61 in 2026Q1 from 2.14 in 2023Q4.

FLNG Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Total Current Assets469.51M503.27M474.38M443.06M354.05M224.89M157.84M143.89M60.42M17.57M1.66M3.97M6.79M1.67M6.73M15.8M12.26M26.6M50.82M
Cash & Short-Term Investments389.07M447.7M437.15M410.43M332.33M200.65M128.88M129M54.93M9.96M1.44M3.72M6.73M1.52M6.25M14.75M9.89M25.68M49.5M
Cash Only389.07M447.7M437.15M410.43M332.33M200.65M128.88M129M54.93M9.96M1.44M3.72M6.73M1.52M6.25M14.75M9.89M25.68M49.5M
Short-Term Investments0000000000000000000
Accounts Receivable653K340K1.4M19.93M4.86M5.27M4.05M5.42M3.9M486K46K250K46K98K275K792K1.99M677K1.26M
Days Sales Outstanding11.940.361.4419.65.15.68.9916.5118.416.49---------
Inventory6.32M9M4.82M5.09M5.26M6.45M3.66M2.69M915K1.04M000-98K00000
Days Inventory Outstanding15.0820.0611.8412.9613.917.5216.1717.067.6610.4---------
Other Current Assets73.48M46.23M24.25M119K5.66M10.03M9.92M3.99M165K486K000000000
Total Non-Current Assets2.11B2.12B2.19B2.27B2.33B2.35B2.15B1.5B1.23B666.94M212.47M211.27M211.07M210.53M77K342.59M432.37M553.03M493.98M
Property, Plant & Equipment2.09B2.1B2.15B2.22B2.27B2.34B1.86B1.15B1.23B666.94M212.47M211.27M211.07M210.53M77K342.59M267K516.78M493.98M
Fixed Asset Turnover0.16x0.17x0.17x0.17x0.15x0.15x0.09x0.10x0.06x0.04x---------
Goodwill0000000000000000000
Intangible Assets00000000000000000677K0
Long-Term Investments81.27M18.05M40.09M48.83M55.52M5.86M109K636K00000000000
Other Non-Current Assets3.03M00000289.6M349.47M000000-77K0432.11M00
Total Assets2.58B2.62B2.67B2.71B2.68B2.57B2.3B1.64B1.29B684.51M214.13M215.25M217.86M212.2M6.81M358.39M444.63M579.63M544.8M
Asset Turnover0.13x0.13x0.13x0.14x0.13x0.13x0.07x0.07x0.06x0.04x---------
Asset Growth %2.03%-1.69%-1.49%1.11%4.14%11.67%40.38%26.8%89.1%219.67%-0.52%-1.2%2.67%3017.81%-98.1%-19.4%-23.29%6.39%-
Total Current Liabilities172.43M165.83M158.78M153.27M153.2M131.59M131.83M57.73M35.46M4.41M1.19M613K841K417K1.12M12.75M3.2M3.43M8.51M
Accounts Payable7.5M10.51M2M3.51M1.79M2.02M3.37M582K592K76K46K15K409K47K86K198K567K443K7.72M
Days Payables Outstanding16.0523.414.918.934.745.4714.923.74.960.768.39K1.82K171.59--13.88----
Short-Term Debt110.19M109.63M106.71M103.87M95.51M86.24M87.9M36.94M23.36M0000000000
Deferred Revenue (Current)30.59M0032.44M00002.56M2.6M000000000
Other Current Liabilities54.73M45.69M49.6M482K34.89M30.41M26.25M13.29M2.3M58K0000002.63M2.98M788K
Current Ratio2.72x3.03x2.99x2.89x2.31x1.71x1.20x2.49x1.70x3.99x1.39x6.48x8.08x4.01x6.00x1.24x3.83x7.76x5.97x
Quick Ratio2.69x2.98x2.96x2.86x2.28x1.66x1.17x2.45x1.68x3.75x1.39x6.48x8.08x4.25x6.00x1.24x3.83x7.76x5.97x
Cash Conversion Cycle10.96-2.998.3623.6314.2517.6510.2429.8721.1216.13---------
Total Non-Current Liabilities1.71B1.74B1.7B1.71B1.62B1.55B1.34B744.28M431.6M160M7M7M7M0029.24M10.94M6.42M0
Long-Term Debt1.71B1.74B676.89M1.71B1.02B841.5M757.19M302.36M431.6M160M7M7M7M0029.24M000
Capital Lease Obligations1.98B01.03B0597.8M710.45M579.82M441.92M155.53M0000000000
Deferred Tax Liabilities0000000000000000000
Other Non-Current Liabilities3.03M163K000102K-155.53M0000000000
Total Liabilities1.89B1.9B1.86B1.86B1.77B1.68B1.47B802.02M467.06M164.41M8.19M7.61M7.84M417K1.12M41.99M14.14M9.84M8.51M
Total Debt1.82B1.85B1.81B1.81B1.71B1.64B1.42B781.22M454.97M160M7M7M7M000000
Net Debt1.43B1.4B1.37B1.4B1.38B1.44B1.3B652.22M400.04M150.04M5.56M3.28M269K-1.52M-6.25M-14.75M-9.89M-25.68M-49.5M
Debt / Equity2.61x2.57x2.24x2.14x1.89x1.84x1.71x0.93x0.55x0.31x0.03x0.03x0.03x------
Debt / EBITDA7.59x7.32x6.62x6.24x6.28x6.05x12.13x9.33x9.80x----------
Net Debt / EBITDA5.96x5.55x5.02x4.82x5.07x5.30x11.03x7.79x8.62x-----0.01x-1.97x----
Interest Coverage1.78x1.81x2.12x2.10x3.46x3.89x1.20x1.51x1.66x-43.41x-4.70x-8.28x-73.91x-1529.00x--13.39x-489.55x-26.13x-4.30x
Total Equity698.2M719.26M806.63M847.65M907.09M889.39M835.17M839.26M827.32M520.1M205.94M207.63M210.02M211.78M5.68M316.41M430.5M569.79M536.29M
Equity Growth %-37.29%-10.83%-4.84%-6.55%1.99%6.49%-0.49%1.44%59.07%152.55%-0.81%-1.14%-0.83%3625.26%-98.2%-26.5%-24.45%6.25%-
Book Value per Share12.9113.3014.9315.7016.9516.6715.3915.4720.3816.9116.1016.2416.5916.800.4526.3138.1150.4561.14
Total Shareholders' Equity698.2M719.26M806.63M847.65M907.09M889.39M835.17M839.26M827.32M520.1M205.94M207.63M210.02M211.78M5.68M316.41M430.5M536.64M536.29M
Common Stock545K545K545K5.45M5.45M5.41M5.41M5.41M5.41M3.68M1.28M1.28M1.27M1.26M1.25M1.25M1.13M1.13M1.02M
Retained Earnings-183.16M-202.68M-277.49M-354.87M-293.69M-295.63M-358.91M-356.19M-367.75M-379.53M-369.12M-367.33M-364.85M-362.21M-567.67M0000
Treasury Stock-4.18M-4.18M-4.22M-7.56M-8.08M-9.45M-1.66M000000000000
Accumulated OCI0221.27M000000-17.41M-5K-3K-4K-109K-120K-720K-112.91M0-370K0
Minority Interest0000000000000000033.15M0

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Leverage and Dividend Sustainability

Asset Base Stagnation Amid Contraction

As reported in quarterly financial statements, FLNG's total assets have remained stagnant at approximately $2.6B since 2025Q2, while the company's equity base has steadily eroded from $847.7M in 2023Q4 to $698.2M in 2026Q1, signaling a weakening long-term capital position for the firm.

The lack of asset growth suggests that management is not currently deploying capital toward fleet expansion, likely due to the high cost of newbuilds or a cautious outlook on long-term charter rates. This stagnation, coupled with declining equity, implies that the company is effectively shrinking its net worth to support ongoing dividend distributions.

Rising Leverage Pressures Capital Structure

Based on the provided balance sheet data, the company's debt-to-equity ratio has climbed from 2.14 in 2023Q4 to 2.61 in 2026Q1, indicating that the firm is becoming increasingly reliant on debt financing to maintain its current operational and capital allocation profile.

The persistent debt load of $1.8B against a shrinking equity base suggests that the company's financial flexibility is narrowing. Investors should monitor whether this leverage level remains sustainable if charter rates continue to face downward pressure, as the current debt-to-equity trajectory indicates a deteriorating risk profile.

Liquidity Buffer Facing Downward Pressure

According to recent SEC filings, FLNG's cash and equivalents have declined from a peak of $478.7M in 2025Q3 to $389.1M in 2026Q1, representing a significant reduction in the company's immediate liquidity buffer against potential operational shocks or market volatility.

While the current ratio of 2.72 remains nominally healthy, the rapid depletion of cash reserves suggests that the company is consuming its liquidity to bridge the gap between operating cash flow and dividend obligations. This trend warrants further investigation into the company's ability to maintain its current payout policy without further eroding its cash position.

Equity Erosion Through Retained Losses

As indicated by the company's reported figures, retained earnings have deepened into negative territory, moving from -$354.9M in 2023Q4 to -$183.2M in 2026Q1, which reflects a consistent pattern of capital distribution exceeding the company's ability to generate and retain internal earnings.

The persistent negative retained earnings suggest that the company is effectively returning capital to shareholders that has not been earned through operational profitability. This strategy appears to be prioritizing short-term shareholder returns at the expense of long-term balance sheet resilience, which may limit future strategic options.

FLNG — Frequently Asked Questions

Quick answers to the most common questions about buying FLNG stock.

What are the total assets of FLEX LNG Ltd. (FLNG)?

As of 2025, FLEX LNG Ltd. (FLNG) had total assets of $2.62B including $503.3M in current assets.

How much debt does FLEX LNG Ltd. (FLNG) have?

FLEX LNG Ltd. (FLNG) carries total debt of $1.85B, offset by $447.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of FLEX LNG Ltd.?

FLEX LNG Ltd. (FLNG) has total shareholders' equity (book value) of $719.3M ($13.30 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is FLEX LNG Ltd.'s current ratio and liquidity?

FLEX LNG Ltd. (FLNG) reported a current ratio of 3.03x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.