FMC Corporation (FMC) quarterly income statement — complete revenue, gross profit & net income history
FMC Corporation (FMC) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 105.9M | 867.1M | 758.6M | 1.14B | 489M | 1.05B | 791.4M | 1.22B | 1.07B | 1.04B | 918M | 1.15B | 981.9M | 1.01B | 1.34B | 1.62B | 1.38B | 1.45B | 1.35B | 1.41B |
| Revenue Growth % | -78.34% | -17.46% | -4.14% | -7.17% | -54.1% | 1.17% | -13.79% | 6.82% | 8.5% | 2.36% | -31.71% | -29.34% | -28.7% | -30.15% | -0.48% | 14.74% | 15.34% | 16.93% | 12.98% | 22.69% |
| Cost of Goods Sold | 507.5M | 525M | 512M | 653.5M | 413.3M | 643.2M | 474.4M | 713.4M | 680.9M | 647.3M | 566.3M | 720.3M | 553M | 546.1M | 759.1M | 936.9M | 891.8M | 829.7M | 757M | 819.1M |
| COGS % of Revenue | 479.23% | 60.55% | 67.49% | 57.5% | 84.52% | 61.23% | 59.94% | 58.27% | 63.91% | 62.34% | 61.69% | 62.85% | 56.32% | 53.83% | 56.47% | 57.76% | 64.75% | 57.13% | 56.04% | 57.94% |
| Gross Profit | -401.6M | 342.1M | 246.6M | 483M | 75.7M | 407.3M | 317M | 510.9M | 384.5M | 391.1M | 351.7M | 425.8M | 428.9M | 468.4M | 585.2M | 685.1M | 485.4M | 622.6M | 593.8M | 594.5M |
| Gross Margin % | -379.23% | 39.45% | 32.51% | 42.5% | 15.48% | 38.77% | 40.06% | 41.73% | 36.09% | 37.66% | 38.31% | 37.15% | 43.68% | 46.17% | 43.53% | 42.24% | 35.25% | 42.87% | 43.96% | 42.06% |
| Gross Profit Growth % | -630.52% | -16.01% | -22.21% | -5.46% | -80.31% | 4.14% | -9.87% | 19.99% | -10.35% | -16.5% | -39.9% | -37.85% | -11.64% | -24.77% | -1.45% | 15.24% | -4.8% | 13.06% | 11.2% | 14.68% |
| Operating Expenses | 230M | 461.8M | 327.6M | 2.14B | 543M | 243.2M | 240.7M | 228.8M | 228.1M | 240.8M | 224.9M | 256.3M | 253.9M | 295.6M | 264.6M | 299.4M | 258.4M | 277.3M | 260.8M | 280.1M |
| OpEx % of Revenue | 217.19% | 53.26% | 43.18% | 188.53% | 111.04% | 23.15% | 30.41% | 18.69% | 21.41% | 23.19% | 24.5% | 22.36% | 25.86% | 29.14% | 19.68% | 18.46% | 18.76% | 19.09% | 19.31% | 19.81% |
| Selling, General & Admin | 172.3M | 179.1M | 185.1M | 168.7M | 167.4M | 176.8M | 172M | 156.6M | 159.1M | 164.9M | 164M | 174.5M | 173M | 207.9M | 186.2M | 215M | 179.9M | 197.8M | 189M | 194.8M |
| SG&A % of Revenue | 162.7% | 20.66% | 24.4% | 14.84% | 34.23% | 16.83% | 21.73% | 12.79% | 14.93% | 15.88% | 17.86% | 15.23% | 17.62% | 20.49% | 13.85% | 13.26% | 13.06% | 13.62% | 13.99% | 13.78% |
| Research & Development | 57.7M | 60.4M | 65.5M | 67.7M | 63.3M | 66.4M | 68.7M | 72.2M | 69M | 75.9M | 60.9M | 81.8M | 80.9M | 87.7M | 78.4M | 84.4M | 78.5M | 79.5M | 71.8M | 85.3M |
| R&D % of Revenue | 54.49% | 6.97% | 8.63% | 5.96% | 12.94% | 6.32% | 8.68% | 5.9% | 6.48% | 7.31% | 6.63% | 7.14% | 8.24% | 8.64% | 5.83% | 5.2% | 5.7% | 5.47% | 5.32% | 6.03% |
| Other Operating Expenses | 0 | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -631.6M | -119.7M | -81M | -1.66B | -467.3M | 164.1M | 76.3M | 282.1M | 156.4M | 150.3M | 126.8M | 169.5M | 175M | 172.8M | 320.6M | 385.7M | 227M | 345.3M | 333M | 314.4M |
| Operating Margin % | -596.41% | -13.8% | -10.68% | -146.04% | -95.56% | 15.62% | 9.64% | 23.04% | 14.68% | 14.47% | 13.81% | 14.79% | 17.82% | 17.03% | 23.85% | 23.78% | 16.48% | 23.78% | 24.65% | 22.24% |
| Operating Income Growth % | -35.16% | -172.94% | -206.16% | -688.34% | -398.79% | 9.18% | -39.83% | 66.43% | -10.63% | -13.02% | -60.45% | -56.05% | -22.91% | -49.96% | -3.72% | 22.68% | -7.42% | 6.71% | 16.52% | 16.27% |
| EBITDA | -590.7M | -78.6M | -39M | -1.53B | -423.9M | 207.5M | 120M | 325.2M | 204.4M | 194.6M | 175.8M | 268M | 225.1M | 228.4M | 367.6M | 424.5M | 271.8M | 389M | 372.1M | 343.2M |
| EBITDA Margin % | -557.79% | -9.06% | -5.14% | -134.89% | -86.69% | 19.75% | 15.16% | 26.56% | 19.19% | 18.74% | 19.15% | 23.38% | 22.92% | 22.51% | 27.35% | 26.17% | 19.74% | 26.79% | 27.55% | 24.28% |
| EBITDA Growth % | -39.35% | -137.88% | -132.5% | -571.4% | -307.39% | 6.63% | -31.74% | 21.34% | -9.2% | -14.8% | -52.18% | -36.87% | -17.18% | -41.29% | -1.21% | 23.69% | -7.01% | 5.19% | 14.74% | 6.06% |
| D&A (Non-Cash Add-back) | 40.9M | 41.1M | 42M | 126.7M | 43.4M | 43.4M | 43.7M | 43.1M | 48M | 44.3M | 49M | 98.5M | 50.1M | 55.6M | 47M | 38.8M | 44.8M | 43.7M | 39.1M | 28.8M |
| EBIT | -631.6M | -123M | -84.4M | -30.7M | -401.9M | 119.3M | 54.5M | 228.9M | 130.7M | 57.6M | 69.2M | 13.1M | 96.2M | 126.9M | 298.8M | 391.4M | 211.3M | 231M | 298M | 269.2M |
| Net Interest Income | -73.6M | -71.3M | -64.8M | -1.45B | -64.1M | -60.5M | -50.1M | -51.8M | -58.7M | -63.6M | -61.7M | -56.7M | -64.6M | -64.5M | -51.4M | -44.8M | -41.8M | -35.3M | -29.9M | -33M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 73.6M | 71.3M | 64.8M | 1.45B | 64.1M | 60.5M | 50.1M | 51.8M | 58.7M | 63.6M | 61.7M | 56.7M | 64.6M | 64.5M | 51.4M | 44.8M | 41.8M | 35.3M | 29.9M | 33M |
| Other Income/Expense | -556.3M | -74.6M | -68.2M | 175.4M | 1.3M | -105.3M | -71.4M | -104.6M | -83.9M | -155.8M | -118.8M | -212.9M | -143M | -109.7M | -72.1M | -38.1M | -56.5M | -148.6M | -63.9M | -77.1M |
| Pretax Income | -1.19B | -194.3M | -149.2M | -1.48B | -466M | 58.8M | 4.9M | 177.5M | 72.5M | -5.5M | 8M | -43.4M | 32M | 63.1M | 248.5M | 347.6M | 170.5M | 196.7M | 269.1M | 237.3M |
| Pretax Margin % | -1121.72% | -22.41% | -19.67% | -130.6% | -95.3% | 5.6% | 0.62% | 14.5% | 6.8% | -0.53% | 0.87% | -3.79% | 3.26% | 6.22% | 18.49% | 21.43% | 12.38% | 13.54% | 19.92% | 16.79% |
| Income Tax | 840.6M | -1.5M | 112.1M | 242.2M | 82.2M | 14.4M | 13.5M | 148M | 6M | -303.5M | -1.4M | -1.2B | 27.4M | 9.2M | 41.1M | 12.2M | 36M | 54.7M | 42.3M | 16.7M |
| Effective Tax Rate % | -70.76% | 0.77% | -75.13% | -16.32% | -17.64% | 24.49% | 275.51% | 83.38% | 8.28% | 5518.18% | -17.5% | 2758.06% | 85.63% | 14.58% | 16.54% | 3.51% | 21.11% | 27.81% | 15.72% | 7.04% |
| Net Income | -2.07B | -186.6M | -281.3M | -1.72B | -569.3M | 66.7M | -15.5M | -16.8M | 64.8M | 295.1M | -2.7M | 1.1B | -3.5M | 30.5M | 196M | 273.9M | 121M | 134.2M | 207.4M | 190.2M |
| Net Margin % | -1951.75% | -21.52% | -37.08% | -151.41% | -116.42% | 6.35% | -1.96% | -1.37% | 6.08% | 28.42% | -0.29% | 95.85% | -0.36% | 3.01% | 14.58% | 16.89% | 8.79% | 9.24% | 15.35% | 13.46% |
| Net Income Growth % | -263.06% | -379.76% | -1714.84% | -10142.86% | -978.55% | -77.4% | -474.07% | -101.53% | 1951.43% | 867.54% | -101.38% | 301.06% | -102.89% | -77.27% | -5.5% | 44.01% | -24.04% | -33.86% | 13.58% | 284.24% |
| Net Income (Continuing) | -2.03B | -192.8M | -261.3M | -1.73B | -548.2M | 44.4M | -8.6M | 29.5M | 66.5M | 298M | 9.4M | 1.15B | 4.6M | 53.9M | 207.4M | 335.4M | 134.5M | 142M | 226.8M | 220.6M |
| Discontinued Operations | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -900K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Minority Interest | 28.9M | 24.3M | 27.8M | 27.4M | 27M | 31.1M | 29.6M | 21.3M | 22.3M | 21.3M | 21.4M | 22.5M | 23.6M | 24.4M | 23.8M | 23M | 15.4M | 18.8M | 23.1M | 19.4M |
| EPS (Diluted) | -15.54 | -1.48 | -2.25 | -13.77 | -4.52 | 0.53 | -0.12 | -0.13 | 0.52 | 2.35 | -0.02 | 8.75 | -0.03 | 0.24 | 1.55 | 2.16 | 0.95 | 1.06 | 1.64 | 1.52 |
| EPS Growth % | -243.81% | -379.25% | -1775% | -10492.31% | -969.23% | -77.45% | -455.56% | -101.49% | 1957.14% | 879.17% | -101.39% | 305.09% | -102.95% | -77.36% | -5.49% | 42.11% | -23.39% | -32.05% | 17.14% | 300% |
| EPS (Basic) | -15.54 | -1.48 | -2.25 | -13.77 | -4.52 | 0.53 | -0.12 | -0.13 | 0.52 | 2.35 | -0.02 | 8.77 | -0.03 | 0.24 | 1.56 | 2.18 | 0.96 | 1.06 | 1.65 | 1.52 |
| Diluted Shares Outstanding | 133M | 125.3M | 125.3M | 125.2M | 125.1M | 125.5M | 125.08M | 125.5M | 125.5M | 125.35M | 124.94M | 125.2M | 124.89M | 125.66M | 126.13M | 126.4M | 126.89M | 126.95M | 126.84M | 127.4M |
| Basic Shares Outstanding | 133M | 125.3M | 125.3M | 125.2M | 125.1M | 125.1M | 125.08M | 125M | 125.03M | 125.01M | 124.94M | 124.9M | 124.89M | 125.08M | 125.3M | 125.6M | 126.2M | 126.2M | 126.06M | 126.6M |
| Dividend Payout Ratio | - | - | - | - | - | 109.15% | - | - | 112.19% | 24.64% | - | 6.61% | - | 238.36% | 37.09% | 24.43% | 55.29% | 49.85% | 32.21% | 32.07% |