Total debt has stayed around $10.9B to $11.0B with a debt-to-equity ratio of 0.79, while cash fell to $1.1B and the current ratio compressed to 0.99, leaving limited liquidity headroom.
Fresenius Medical Care AG & Co. KGaA (FMS) balance sheet — 28-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Total Current Assets | 7.84B | 7.9B | 7.92B | 8.7B | 8.2B | 7.97B | 7.28B | 7.17B | 7.85B | 6.37B | 6.88B | 6.19B | 5.52B | 4.55B | 4.63B | 4.39B | 3.87B | 3.3B | 3.03B | 2.65B | 2.59B | 2.08B | 1.8B | 1.75B | 1.74B | 2B | 1.68B | 1.53B | 1.21B |
| Cash & Short-Term Investments | 1.1B | 1.6B | 1.34B | 1.56B | 1.46B | 1.64B | 1.26B | 1.16B | 2.27B | 993.57M | 974.72M | 770.42M | 678.57M | 530.94M | 520.25M | 352.82M | 393.15M | 210.24M | 159.17M | 167.83M | 120.48M | 71.83M | 43.5M | 38.45M | 61.75M | 69.2M | 68.76M | 34.54M | 27.2M |
| Cash Only | 1.1B | 1.6B | 1.18B | 1.4B | 1.27B | 1.48B | 1.08B | 1.01B | 2.15B | 978.11M | 708.88M | 505.95M | 523.66M | 495.8M | 520.25M | 352.82M | 393.15M | 210.24M | 159.17M | 167.83M | 120.48M | 71.83M | 43.5M | 38.45M | 61.75M | 69.2M | 68.76M | 34.54M | 27.2M |
| Short-Term Investments | 0 | 0 | 163.09M | 154.37M | 187.83M | 159.18M | 179.26M | 155.55M | 119.51M | 15.46M | 265.84M | 264.47M | 154.91M | 35.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 3.45B | 3.14B | 3.41B | 3.64B | 3.72B | 3.58B | 3.26B | 3.59B | 3.43B | 3.5B | 3.7B | 3.33B | 2.92B | 2.41B | 2.67B | 2.56B | 2.02B | 1.79B | 1.69B | 1.46B | 1.51B | 1.27B | 1.12B | 1.02B | 910.69M | 1.04B | 857.09M | 766.04M | 544.17M |
| Days Sales Outstanding | 64.52 | 58.43 | 64.35 | 68.26 | 69.99 | 74.17 | 66.7 | 75.02 | 75.67 | 71.85 | 79.31 | 79.31 | 81.86 | 83.19 | 93.49 | 94.52 | 81.37 | 83.04 | 80.89 | 79.85 | 85.55 | 81.06 | 88.77 | 84.52 | 68.61 | 69.24 | 69.93 | 73.26 | 66.45 |
| Inventory | 2.41B | 2.14B | 2.07B | 2.18B | 2.3B | 2.04B | 1.9B | 1.66B | 1.47B | 1.29B | 1.34B | 1.23B | 921.61M | 796.66M | 783.97M | 746.47M | 608.36M | 573.48M | 507.9M | 436.37M | 396.98M | 363.81M | 326.73M | 353.14M | 354.72M | 389.31M | 340.97M | 299.43M | 253.58M |
| Days Inventory Outstanding | 58.53 | 53.53 | 51.77 | 54.75 | 57.78 | 57.91 | 56.14 | 50.25 | 47 | 39.99 | 42.32 | 43.19 | 37.75 | 40.68 | 41.14 | 42.68 | 37.34 | 40.44 | 36.95 | 36.49 | 34.02 | 35.43 | 39.03 | 43.89 | 39.63 | 39.26 | 42.74 | 51.38 | 56.34 |
| Other Current Assets | 877.6M | 1.02B | 1.06B | 1.28B | 682.6M | 672.58M | 817.6M | 700.46M | 603.63M | 516.11M | 800.16M | 832.98M | 968.72M | 781.73M | 560.76M | 618.03M | 263.29M | 221.13M | 232.83M | 244.46M | 222.06M | 151.61M | 136.75M | 142.64M | 180.95M | 255.37M | 188.56M | 431.62M | 389.32M |
| Total Non-Current Assets | 23.61B | 23.1B | 25.64B | 25.23B | 27.55B | 26.4B | 24.41B | 25.77B | 18.4B | 17.65B | 18.62B | 17.01B | 15.35B | 12.19B | 12.25B | 10.68B | 8.98B | 7.74B | 7.69B | 7.07B | 7.3B | 4.66B | 4.07B | 4.21B | 4.73B | 5.32B | 4.68B | 4.19B | 3.63B |
| Property, Plant & Equipment | 6.38B | 3.01B | 7.26B | 7.45B | 8.34B | 8.55B | 8.19B | 8.52B | 3.84B | 3.49B | 3.58B | 3.15B | 2.72B | 2.25B | 2.22B | 2.03B | 1.9B | 1.69B | 1.61B | 1.41B | 1.31B | 1.03B | 871.88M | 864.81M | 874.7M | 942.49M | 786.83M | 638.13M | 538.45M |
| Fixed Asset Turnover | 3.50x | 6.51x | 2.66x | 2.61x | 2.33x | 2.06x | 2.18x | 2.05x | 4.31x | 5.09x | 4.76x | 4.85x | 4.79x | 4.71x | 4.69x | 4.87x | 4.77x | 4.65x | 4.75x | 4.73x | 4.93x | 5.57x | 5.27x | 5.08x | 5.54x | 5.79x | 5.69x | 5.98x | 5.55x |
| Goodwill | 14.02B | 0 | 15.17B | 14.65B | 15.79B | 14.36B | 12.96B | 14.02B | 12.21B | 12.1B | 12.99B | 11.92B | 10.76B | 8.44B | 8.64B | 7.09B | 6.12B | 5.24B | 5.25B | 4.97B | 5.22B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.26B | 14.83B | 1.37B | 1.36B | 1.52B | 1.46B | 1.38B | 1.43B | 681.33M | 683.06M | 805.55M | 759.62M | 714.97M | 548.84M | 536.95M | 529.79M | 520.72M | 599.68M | 608.07M | 473.22M | 501.11M | 3.41B | 2.99B | 3.07B | 3.57B | 4.14B | 3.7B | 3.42B | 2.97B |
| Long-Term Investments | 3.36B | 0 | 1.12B | 1.08B | 1.2B | 786.9M | 761.11M | 696.87M | 649.78M | 647.01M | 598.15M | 593.62M | 559.16M | 482.49M | 481.94M | 533.93M | 188.26M | 4.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 970.02M | 5.26B | 720.02M | 681.83M | 702.46M | 1.24B | 1.13B | 1.11B | 1.02B | 725.15M | 683.12M | 610.72M | 614.8M | 479.79M | 302.01M | 427.94M | 179.12M | 162.47M | 159.75M | 163.13M | 222.86M | 192.66M | 168.43M | 239.84M | 249.36M | 203.52M | 166.41M | 129.49M | 119.3M |
| Total Assets | 31.45B | 31B | 33.57B | 33.93B | 35.75B | 34.37B | 31.69B | 32.93B | 26.24B | 24.03B | 25.5B | 23.2B | 20.87B | 16.74B | 16.88B | 15.07B | 12.85B | 11.04B | 10.72B | 9.72B | 9.88B | 6.74B | 5.87B | 5.96B | 6.46B | 7.32B | 6.37B | 5.72B | 4.84B |
| Asset Turnover | 0.62x | 0.63x | 0.58x | 0.57x | 0.54x | 0.51x | 0.56x | 0.53x | 0.63x | 0.74x | 0.67x | 0.66x | 0.62x | 0.63x | 0.62x | 0.66x | 0.71x | 0.71x | 0.71x | 0.69x | 0.65x | 0.85x | 0.78x | 0.74x | 0.75x | 0.75x | 0.70x | 0.67x | 0.62x |
| Asset Growth % | -9.69% | -7.64% | -1.07% | -5.1% | 4.04% | 8.45% | -3.78% | 25.5% | 9.23% | -5.8% | 9.93% | 11.15% | 24.66% | -0.82% | 12.02% | 17.25% | 16.4% | 3.03% | 10.27% | -1.67% | 46.64% | 14.76% | -1.42% | -7.79% | -11.77% | 15.04% | 11.36% | 18.05% | - |
| Total Current Liabilities | 7.91B | 6.25B | 5.66B | 6.11B | 6.47B | 7.26B | 6.06B | 7.06B | 6.27B | 5.3B | 5.3B | 3.8B | 2.86B | 2.57B | 2.4B | 3.29B | 2.85B | 1.82B | 2.26B | 2.08B | 1.8B | 1.33B | 1.43B | 1.12B | 1.23B | 1.55B | 1.48B | 1.76B | 831.86M |
| Accounts Payable | 927.6M | 738M | 984.32M | 885.15M | 951.58M | 857.53M | 827.39M | 835.19M | 795.05M | 737.84M | 839.63M | 714.21M | 587.1M | 482.68M | 563.81M | 503.55M | 316.28M | 252.95M | 262.92M | 226.28M | 418.86M | 261.11M | 225.73M | 243.39M | 177.2M | 222.86M | 299.4M | 280.82M | 127.47M |
| Days Payables Outstanding | 21.96 | 18.45 | 24.64 | 22.24 | 23.95 | 24.37 | 24.51 | 25.23 | 25.47 | 22.86 | 26.57 | 24.99 | 24.05 | 24.65 | 29.59 | 28.79 | 19.41 | 17.84 | 19.13 | 18.92 | 35.89 | 25.43 | 26.96 | 30.25 | 19.8 | 22.48 | 37.53 | 48.19 | 28.32 |
| Short-Term Debt | 2.39B | 1.61B | 577.38M | 944.6M | 1.34B | 1.92B | 1.09B | 2.62B | 2.5B | 1.65B | 1.3B | 725M | 371.26M | 484.77M | 345.23M | 1.32B | 710.05M | 338.1M | 818.62M | 208.92M | 375.77M | 250.03M | 483.25M | 166.57M | 146.15M | 307.25M | 616.57M | 570.3M | 183.15M |
| Deferred Revenue (Current) | 0 | 0 | 82.17M | 85.82M | 105.72M | 518.03M | 606.3M | 30.94M | 0 | 275.13M | 218.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249.3M | 0 | 0 | 0 |
| Other Current Liabilities | 3.89B | 3.31B | 2.84B | 2.99B | 2.86B | 2.75B | 2.42B | 2.44B | 2.9B | 2.48B | 1.98B | 765.91M | 793.54M | 700.59M | 642.25M | 716.96M | 873.33M | 22.98M | 20.58M | 474.88M | 100.03M | 113.2M | 173.86M | 162.13M | 281.8M | 308.74M | 147.51M | 908.08M | 521.23M |
| Current Ratio | 0.99x | 1.26x | 1.40x | 1.42x | 1.27x | 1.10x | 1.20x | 1.02x | 1.25x | 1.20x | 1.30x | 1.63x | 1.93x | 1.77x | 1.93x | 1.34x | 1.36x | 1.81x | 1.34x | 1.28x | 1.44x | 1.56x | 1.26x | 1.56x | 1.41x | 1.29x | 1.14x | 0.87x | 1.46x |
| Quick Ratio | 0.69x | 0.92x | 1.03x | 1.07x | 0.91x | 0.82x | 0.89x | 0.78x | 1.02x | 0.96x | 1.05x | 1.31x | 1.61x | 1.46x | 1.61x | 1.11x | 1.15x | 1.50x | 1.11x | 1.07x | 1.22x | 1.29x | 1.03x | 1.25x | 1.12x | 1.04x | 0.91x | 0.70x | 1.15x |
| Cash Conversion Cycle | 101.09 | 93.51 | 91.48 | 100.77 | 103.83 | 107.72 | 98.34 | 100.04 | 97.19 | 88.99 | 95.06 | 97.51 | 95.56 | 99.22 | 105.04 | 108.41 | 99.3 | 105.64 | 98.71 | 97.42 | 83.68 | 91.06 | 100.83 | 98.16 | 88.44 | 86.03 | 75.14 | 76.45 | 94.47 |
| Total Non-Current Liabilities | 9.79B | 10.47B | 12.14B | 12.99B | 13.84B | 13.13B | 13.3B | 12.65B | 7.07B | 7.9B | 9.15B | 9.8B | 9.77B | 7.3B | 7.52B | 5.56B | 4.35B | 4.48B | 4.06B | 3.82B | 4.34B | 2.04B | 1.75B | 2.25B | 2.53B | 2.81B | 2.01B | 1.95B | 1.98B |
| Long-Term Debt | 5.15B | 5.69B | 6.26B | 6.96B | 7.17B | 6.65B | 6.8B | 6.46B | 5.05B | 5.79B | 6.83B | 7.18B | 7.41B | 5.61B | 5.93B | 4.24B | 3.24B | 3.09B | 2.84B | 2.75B | 2.9B | 597.01M | 402.46M | 882.66M | 1.04B | 826.94M | 700.42M | 649.72M | 921.81M |
| Capital Lease Obligations | 11.38B | 2.91B | 3.5B | 3.53B | 4B | 4.09B | 3.88B | 4.07B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 2.03B | 0 | 708.89M | 750.29M | 936.48M | 868.45M | 785.89M | 739.7M | 626.52M | 467.54M | 661.92M | 571.21M | 661.68M | 538.35M | 502.08M | 453.52M | 381.14M | 298.4M | 306.23M | 259.6M | 286.78M | 253.85M | 208.22M | 198.86M | 161.41M | 160.55M | 187.91M | 166.99M | 162.01M |
| Other Non-Current Liabilities | 1.22B | 1.88B | 1.63B | 1.74B | 1.72B | 1.53B | 1.83B | 1.38B | 1.4B | 1.63B | 1.66B | 2.05B | 1.69B | 1.15B | 1.09B | 869.24M | 725.17M | 1.09B | 911.43M | 813.47M | 1.15B | 1.19B | 1.14B | 1.17B | 1.33B | 1.82B | 1.12B | 1.13B | 900.25M |
| Total Liabilities | 17.69B | 16.72B | 17.8B | 19.1B | 20.3B | 20.39B | 19.36B | 19.71B | 13.34B | 13.2B | 14.45B | 13.6B | 12.63B | 9.87B | 9.92B | 8.85B | 7.2B | 6.3B | 6.32B | 5.9B | 6.14B | 3.37B | 3.18B | 3.37B | 3.76B | 4.36B | 3.49B | 3.71B | 2.82B |
| Total Debt | 10.89B | 10.79B | 11B | 12.08B | 13.21B | 13.32B | 12.38B | 13.82B | 7.58B | 7.52B | 8.13B | 7.96B | 7.82B | 6.12B | 6.27B | 5.56B | 3.95B | 3.43B | 3.66B | 2.96B | 3.28B | 847.04M | 885.71M | 1.05B | 1.18B | 1.13B | 1.32B | 1.22B | 1.1B |
| Net Debt | 9.79B | 9.2B | 9.82B | 10.67B | 11.94B | 11.84B | 11.3B | 12.81B | 5.43B | 6.55B | 7.42B | 7.46B | 7.3B | 5.62B | 5.75B | 5.21B | 3.56B | 3.22B | 3.5B | 2.79B | 3.16B | 775.21M | 842.21M | 1.01B | 1.12B | 1.06B | 1.25B | 1.19B | 1.08B |
| Debt / Equity | 0.79x | 0.76x | 0.70x | 0.81x | 0.86x | 0.95x | 1.00x | 1.04x | 0.59x | 0.69x | 0.74x | 0.83x | 0.95x | 0.89x | 0.90x | 0.89x | 0.70x | 0.72x | 0.83x | 0.77x | 0.87x | 0.25x | 0.33x | 0.41x | 0.44x | 0.38x | 0.46x | 0.61x | 0.55x |
| Debt / EBITDA | 3.64x | 3.24x | 3.43x | 3.87x | 3.94x | 3.83x | 3.03x | 3.58x | 2.01x | 2.43x | 2.53x | 2.86x | 3.22x | 2.91x | 2.94x | 2.74x | 2.16x | 2.22x | 2.44x | 2.22x | 2.66x | 0.84x | 1.11x | 1.36x | 1.37x | 1.44x | 1.35x | 1.45x | 1.69x |
| Net Debt / EBITDA | 3.27x | 2.76x | 3.06x | 3.42x | 3.56x | 3.41x | 2.76x | 3.32x | 1.44x | 2.11x | 2.31x | 2.68x | 3.01x | 2.67x | 2.70x | 2.56x | 1.95x | 2.08x | 2.33x | 2.09x | 2.56x | 0.77x | 1.05x | 1.31x | 1.30x | 1.35x | 1.28x | 1.41x | 1.65x |
| Interest Coverage | 4.58x | 4.93x | 3.60x | 3.43x | 4.39x | 5.45x | 5.72x | 4.75x | 4.87x | 5.80x | 5.79x | 4.88x | 4.72x | 5.13x | 5.11x | 5.99x | 6.38x | 5.53x | 4.69x | 4.03x | 3.60x | - | - | - | - | - | - | - | - |
| Total Equity | 13.76B | 14.28B | 15.77B | 14.83B | 15.45B | 13.98B | 12.33B | 13.23B | 12.9B | 10.83B | 11.05B | 9.6B | 8.25B | 6.87B | 6.96B | 6.22B | 5.66B | 4.75B | 4.4B | 3.82B | 3.75B | 3.37B | 2.69B | 2.59B | 2.7B | 2.96B | 2.87B | 2.01B | 2.03B |
| Equity Growth % | -24.44% | -9.42% | 6.35% | -4.03% | 10.52% | 13.36% | -6.77% | 2.52% | 19.15% | -2.02% | 15.11% | 16.41% | 20.06% | -1.34% | 11.94% | 9.94% | 19.22% | 7.88% | 15.02% | 2.05% | 11.28% | 24.96% | 4.17% | -4.07% | -9.01% | 3.09% | 42.92% | -0.75% | - |
| Book Value per Share | 26.25 | 24.53 | 26.87 | 25.27 | 13.17 | 11.93 | 13.90 | 14.91 | 21.00 | 17.62 | 18.04 | 15.72 | 13.61 | 11.28 | 11.34 | 10.19 | 9.37 | 7.95 | 7.38 | 6.44 | 6.33 | 5.72 | 4.18 | 6.16 | 6.42 | 7.06 | 5.33 | 4.25 | 4.83 |
| Total Shareholders' Equity | 12.79B | 14.28B | 14.58B | 13.62B | 13.99B | 12.7B | 11.22B | 11.96B | 11.76B | 9.82B | 9.98B | 9.04B | 7.77B | 6.69B | 6.76B | 6.1B | 5.55B | 4.66B | 4.28B | 3.82B | 3.69B | 3.36B | 2.68B | 2.58B | 2.68B | 2.94B | 2.85B | 1.99B | 2.01B |
| Common Stock | 268.56M | 14.28B | 293.41M | 293.41M | 293.41M | 293M | 292.88M | 304.44M | 307.88M | 308.11M | 360.92M | 354.12M | 316.79M | 276.93M | 283.49M | 0 | 0 | 145.92M | 0 | 0 | 229.29M | 193.76M | 169.29M | 182.23M | 218.7M | 257.93M | 244.35M | 228.07M | 195.43M |
| Retained Earnings | 12.23B | 0 | 11.27B | 10.92B | 10.71B | 10.83B | 10.25B | 9.45B | 8.83B | 7.14B | 8.4B | 7.2B | 5.84B | 4.62B | 4.21B | 3.59B | 2.9B | 2.17B | 1.76B | 1.29B | 1.03B | 823.52M | 485.32M | 300.15M | 147.32M | -65.69M | -59.65M | -215.52M | 68.3M |
| Treasury Stock | -357.12M | 0 | 0 | 0 | 0 | 0 | 0 | -370.5M | -50.99M | -108.93M | -50.99M | -464.99M | -417.22M | -366.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1.22B | 0 | -328.55M | -975.17M | -388.47M | -1.31B | -2.21B | -1.04B | -1.2B | -1.49B | -1.25B | -1.22B | -894.52M | -398.72M | -372.11M | -374.79M | -145.9M | -34.71M | -108.67M | 69.19M | -4.1M | -120.55M | -50.85M | -138.8M | -365.33M | -403.57M | -205.46M | -134.57M | -64.8M |
| Minority Interest | 964.81M | 0 | 1.19B | 1.21B | 1.46B | 1.28B | 1.12B | 1.27B | 1.14B | 1.01B | 616.47M | 556.9M | 481.13M | 181.38M | 200.19M | 316.34M | 110.27M | 145.71M | 0 | 72.57M | 56.95M | 12.16M | 13.3M | 11.2M | 21.46M | 22.74M | 22.65M | 21.64M | 16.97M |
Quick answers to the most common questions about buying FMS stock.
As of 2025, Fresenius Medical Care AG & Co. KGaA (FMS) had total assets of $31.00B including $7.90B in current assets.
Fresenius Medical Care AG & Co. KGaA (FMS) carries total debt of $10.79B, offset by $1.60B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Fresenius Medical Care AG & Co. KGaA (FMS) has total shareholders' equity (book value) of $14.28B ($24.53 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Fresenius Medical Care AG & Co. KGaA (FMS) reported a current ratio of 1.26x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage data inconsistency and labor pressure
Leverage Stable as Equity Base Fluctuates
According to reported quarterly balance sheets, FMS debt-to-equity has held in a narrow 0.70 to 0.81 band over ten quarters, while total assets declined from $33.9B to $31.4B across the same period.
The stability of the debt-to-equity ratio appears to reflect offsetting movements, with asset shrinkage and equity swings driven partly by retained earnings volatility rather than deliberate deleveraging. The shift in retained earnings reported in 2025Q4 suggests that discrete accounting items may be distorting the trend. Investors should monitor whether the asset base contraction reflects divestitures under the FMG25 program or underlying operating weakness.
Debt Load Flat While Liquidity Thins
Based on reported figures, total debt has remained near $10.8B to $11.2B throughout the period, while cash fell from $1.7B in 2025Q2 to $1.1B in 2026Q3, leaving limited headroom against that obligation.
A flat debt stack combined with declining cash implies that net leverage has drifted upward even though the gross ratio appears stable. The reported debt-to-equity of 0.79 sits inconsistently against historical leverage norms for FMS, which warrants verification before drawing firm conclusions about interest rate sensitivity. Refinancing exposure should be examined against the maturity schedule, which is not provided in the supplied data.
Current Ratio Compresses Toward Parity
As reported in the balance sheets, the current ratio fell from 1.46 in 2025Q1 to 0.99 in 2026Q3, a level that suggests current liabilities now roughly match current assets.
A current ratio approaching 1.0 indicates a thinner buffer against short-term obligations, particularly given cash of only $1.1B. This trend may reflect growing payables or accrued labor costs consistent with the margin pressure seen in the income statement. Analysts should monitor whether working capital management can absorb further pressure without requiring external financing.
Asset-Heavy Base Shows Goodwill Concentration
Based on reported figures, goodwill represents roughly $13.6B to $15.2B of total assets over the period, approximately 43% to 48%, with PPE net relatively flat near $6.4B in recent quarters.
The high goodwill share reflects the acquisition-driven history of the dialysis network and implies meaningful impairment exposure if clinic-level returns continue to compress. The stable PPE base is consistent with a mature, fixed-cost clinic footprint rather than heavy recent reinvestment. Goodwill sensitivity should be weighed against the divestiture program, as any impairment would reduce equity directly.
Equity Volatility May Obscure Earnings Quality
Reported retained earnings moved from $11.3B in 2024Q4 to $12.3B in 2026Q1 and were not reported in 2025Q4, a discontinuity that may reflect reclassification rather than economic change.
The missing retained earnings figure in 2025Q4 alongside a sharp equity increase suggests either a presentation change or an unusual transaction that headline ratios do not reveal. Such distortions can make the stable leverage trajectory appear more reassuring than underlying equity formation supports. Analysts should reconcile the equity roll-forward before relying on the reported debt-to-equity figures.