VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FMS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
FMSFresenius Medical Care AG & Co. KGaA
$23.24$12.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksFMSCash Flow

Fresenius Medical Care AG & Co. KGaA (FMS) Cash Flow Statement

28Y historyFree accessUpdated daily

Free cash flow margins plummeted to 0.8% in 2026Q1, highlighting erratic cash conversion and significant administrative friction in global billing cycles.

FMS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations2.72B2.58B2.39B2.63B2.17B2.49B4.23B2.57B2.06B2.19B2.03B1.79B1.53B1.47B1.54B1.12B1.03B934.57M730.12M822.75M687.85M565.94M610.68M598.71M524.06M476.82M416.6M348.8M228.51M
Operating CF Margin %-13.12%12.34%13.51%11.17%14.13%23.7%14.69%12.46%12.33%11.95%11.71%11.75%13.93%14.78%11.3%11.35%11.9%9.58%12.34%10.68%9.9%13.29%13.64%10.82%8.73%9.31%9.14%7.64%
Operating CF Growth %106.98%7.92%-9.23%21.29%-12.94%-41.19%64.91%24.49%-5.93%7.73%13.5%17.14%3.86%-4.43%38.2%8.45%10.07%28%-11.26%19.61%21.54%-7.33%2%14.25%9.91%14.46%19.44%52.64%-
Net Income947.01M939.75M740.87M732.46M894.33M1.22B1.44B1.44B2.23B1.55B1.47B1.2B1.04B909.3M1B908.32M801.07M673.53M587.32M491.86M406.69M384.12M296.55M262.97M276.16M71.2M225.8M-247M16.29M
Depreciation & Amortization1.59B1.41B1.74B1.75B1.84B1.62B1.79B1.59B725M736M736.9M655.81M574.83M469.43M455.87M429.75M378.37M318.97M298.59M249.2M233.9M212.3M171.57M171.81M200.65M363.59M311.81M282.44M237.89M
Stock-Based Compensation00032.52M0001.99M10.74M46.81M28.69M11.27M7M9.84M20.02M22.43M21.04M23.55M22.9M0001.13M1.13M1.13M0000
Deferred Taxes-29.84M-26.14M-72.67M-122.15M-41.47M67.26M111.1M64.27M89.17M-203.05M-5.35M-41.57M93.58M11.52M53.28M-22.43M-4.9M-38.91M-15.13M807.27K8.26M-3.1M25.29M72.5M55.7M-52.15M81.91M-89.37M20.12M
Other Non-Cash Items329.19M123.13M-468.62M-327.27M-395.77M-322.7M-335.14M-518.52M-99.92M156.24M-23.34M30.3M-100.57M-25.14M-121.41M-202.15K11.04M15.36M138.35M16.6M12.59M10.69M11.41M104.53M11.83M2.43M3.93M90.99M95.84M
Working Capital Changes-207.14M132.78M444.31M561.28M-128.07M-97.77M1.24B-12.45M-889M-98M-174.95M-64.03M-80.59M98.61M130.67M-222.21M-177.93M-57.93M-301.92M32.15M-3.96M-38.07M104.74M-14.22M-21.41M91.74M-206.87M311.73M-141.63M
Change in Receivables-162.51M-66.34M-73.48M-151.84M-46.68M-163.2M71.69M-64.11M-170.49M-86.25M-305.92M-302.99M-227.14M-37.84M-52.33M-195.04M-225.78M-29.31M-173.81M00079.89M79.89M79.89M0000
Change in Inventory-323.36M-238.84M107.9M-13.14M-204.31M-48.53M-355.83M-117.5M-157.09M-62.69M-63.39M-275.32M-70.52M-39.77M-36.51M-117.19M13.78M-62.07M-67.6M-49.95M-32.24M-8.28M20.1M-18.26M-6.21M-33.94M-24.5M-15.66M-33.51M
Change in Payables-77.16M-14.18M155.59M108.48M-356.79M-363.95M1.37B-164.77M368.39M518.74M170.56M526.99M193.46M153.18M178.18M0-1.24M-1.24M0000-456K-456K24.09M0000
Cash from Investing-761.85M-666.18M-84.94M-544.23M-734.73M-1.2B-1.33B-3.29B-245.04M-991.54M-1.31B-915.29M-2.21B-873.03M-1.72B-1.81B-845.91M-487.18M-640.33M-532.89M-3.21B-356.72M-269.16M-292.7M-267.99M-525.7M-513.04M-252.89M-239M
Capital Expenditures-947.09M-883.73M-699.36M-684.6M-723.99M-854.36M-1.05B-1.12B-2.06B-1.78B-1.94B-1.73B-1.52B-541.64M-510.63M-1.84B-393.72M-400.63M-493.76M-397.56M-353.99M-265.76M-205.62M-231.27M-227.91M-309.33M-242.8M-159.28M-325.38M
CapEx % of Revenue4.89%4.5%3.62%3.52%3.73%4.85%5.89%6.44%12.45%10.04%11.4%11.28%11.7%5.12%4.89%18.62%4.34%5.1%6.48%5.96%5.5%4.65%4.48%5.27%4.7%5.66%5.43%4.17%10.89%
Acquisitions40.16M223.34M606.68M137M1.03M-381.73M-244.38M-2.18B757.71M-150.31M-348.96M-59.59M-1.46B-345.76M-1.22B7.72M-464.3M-94.92M-156.52M-176.87M-3.26B-105.67M-77.08M-73.2M-76.08M-243.56M-292.3M-100.7M0
Investments-----------------------------
Other Investing147.83M014.1M16.14M36.2M24.42M15.58M11.54M1.98B1.51B1.53B1.16B2.23B373.37M1.43B21.6M12.11M8.38M9.95M41.54M404.12M14.71M13.54M11.77M36.01M27.19M22.07M7.09M86.37M
Cash from Financing-1.71B-1.38B-2.57B-1.86B-1.62B-1.02B-2.66B-466.63M-681.74M-798.63M-556.01M-921.56M662.01M-585.17M354.13M611.84M-11.07M-390.16M-112.1M-233.65M2.56B-185.55M-333.37M-330.22M-252.67M48.89M165.71M-78.83M10.91M
Debt Issued (Net)285.98M767.1M-1.91B-1.19B-1.12B-358.9M-1.27B318.55M160.93M-308.33M-548.73M-549.41M1.01B-139M868.63M1.32B-77.55M-12.76M226.58M11.61M2.29B65.89M-377.39M-10.56M173.36M-311.85M-492.47M-14.85M-491.64M
Equity Issued (Net)-917.86M-562.19M0000-365.99M-599.8M-37.22M-57.94M000-366.72M0-504.41M00-487.31M26.94M273.31M67.5M2.67M-5.8M-357.98M7.18M593.02M0457.11M
Dividends Paid-424.7M-405.84M-349.16M-328.62M-395.56M-392.45M-351.17M-354.64M-324.84M-293.97M-263.55M-240.78M-261.43M-214.45M-205.47M-216.81M-174.42M-209.39M-181.31M-129.22M-116.47M-116.08M-90.08M-85.57M-73.13M-73.93M-54.55M-48.1M-41.95M
Share Repurchases-917.86M-562.19M0000-365.99M-599.8M-37.22M-57.94M000-365.72M0-504.59M00-487.31M-5.25M000-7.07M-358.51M000-52.61M
Other Financing-651.17M-1.17B-314.99M-340.11M-103.8M-273.02M-680.88M169.25M-480.61M-138.39M273.26M-121.27M-89.56M135M-309.03M13.51M251.74M-377.18M329.93M-142.98M118.86M-202.85M118.09M-237.12M5.09M427.49M119.7M-15.87M87.4M
Net Change in Cash160M558.32M-241.9M153.44M-207.87M400.12M73.82M-1.14B1.17B269.23M188.01M-77.16M-40.23M-3.81M174.48M-50.92M166.65M55.14M-16.6M58.77M56.02M22.05M7.77M-13M3.07M-3.38M31.75M2.88M-5.03M
Free Cash Flow1.77B1.7B1.69B1.94B1.44B1.64B3.18B1.44B2M407M93.18M65.86M7.4M931.92M1.03B-722.94M634.98M533.94M236.36M425.19M333.87M300.18M405.07M367.44M296.14M167.49M173.8M189.51M-96.86M
FCF Margin %9.15%8.64%8.72%9.99%7.44%9.28%17.81%8.25%0.01%2.29%0.55%0.43%0.06%8.81%9.88%-7.32%7.01%6.8%3.1%6.38%5.18%5.25%8.82%8.37%6.11%3.07%3.89%4.97%-3.24%
FCF Growth %3.53%0.54%-13.24%34.7%-11.73%-48.6%120.58%72008%-99.51%336.78%41.5%789.79%-99.21%-9.63%242.64%-213.85%18.92%125.9%-44.41%27.35%11.22%-25.89%10.24%24.08%76.81%-3.63%-8.29%295.65%-
FCF per Share3.222.912.873.311.231.403.591.630.000.660.150.110.011.531.68-1.181.050.890.400.720.560.510.630.870.710.400.320.40-0.23
FCF Conversion (FCF/Net Income)1.87x2.63x4.44x5.27x3.22x2.57x3.64x2.14x1.04x1.71x1.72x1.90x1.78x1.83x1.72x1.35x1.40x1.50x1.24x1.67x1.69x1.47x2.06x2.28x1.90x6.70x1.84x-1.41x14.03x
Interest Paid00000000000000000000000000000
Taxes Paid00000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Regulatory reimbursement and labor costs

Earnings Quality Masked by Accruals

As reported in recent financial statements, FMS consistently generates operating cash flow significantly higher than net income, with the OCF/NI ratio reaching 1.89 in 2026Q1, suggesting that non-cash charges and working capital fluctuations play a disproportionate role in the company's reported cash generation profile.

The persistent gap between net income and operating cash flow indicates that reported earnings may not fully capture the underlying cash-generating capacity of the clinical operations. Investors should monitor whether this divergence is driven by sustainable depreciation benefits or by aggressive accounting for non-cash items that may eventually require cash settlement.

Free Cash Flow Volatility Persists

Based on the provided quarterly data, FMS exhibits highly erratic free cash flow margins, which plummeted to 0.8% in 2026Q1 from 11.1% in 2025Q4, highlighting the company's difficulty in maintaining consistent cash conversion amidst ongoing operational challenges and significant capital expenditure requirements.

The sharp decline in FCF margin suggests that the company's ability to fund internal growth or shareholder returns is highly sensitive to quarterly operational fluctuations. This volatility warrants further investigation into whether the current FCF profile is sufficient to support the company's long-term capital allocation objectives.

Working Capital Swings Impede Liquidity

According to recent SEC filings, FMS experienced a significant working capital outflow of $358.0 million in 2026Q1, a trend that frequently disrupts cash flow stability and underscores the administrative friction inherent in the company's complex global healthcare billing and reimbursement cycles.

The recurring, large-scale swings in working capital suggest that the company struggles to optimize its cash conversion cycle, likely due to delays in government and private payer collections. Such instability in working capital management may continue to obscure the true underlying cash flow performance of the core business.

Aggressive Capital Allocation Amidst Stagnation

As indicated by the company's financial disclosures, FMS utilized $347.3 million for share repurchases in 2026Q1 despite generating only $36.8 million in free cash flow, suggesting a reliance on balance sheet liquidity to fund shareholder returns during periods of operational contraction.

This aggressive deployment of capital during a period of weak cash generation may indicate a management priority on supporting the share price over organic reinvestment. Investors should monitor whether this strategy is sustainable if the current trend of margin compression and revenue contraction continues to persist.

FMS — Frequently Asked Questions

Quick answers to the most common questions about buying FMS stock.

How much cash does Fresenius Medical Care AG & Co. KGaA (FMS) generate from operations?

Fresenius Medical Care AG & Co. KGaA (FMS) generated $2.58B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Fresenius Medical Care AG & Co. KGaA's free cash flow?

Fresenius Medical Care AG & Co. KGaA (FMS) generated $1.70B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Fresenius Medical Care AG & Co. KGaA's capital expenditure (CapEx)?

Fresenius Medical Care AG & Co. KGaA (FMS) spent $883.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Fresenius Medical Care AG & Co. KGaA distribute cash to shareholders?

In 2025, Fresenius Medical Care AG & Co. KGaA (FMS) returned $405.8M to shareholders via cash dividends and spent $562.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.