VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
FN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
FNFabrinet
$327.13$11.7B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksFNCash Flow

Fabrinet (FN) Cash Flow Statement

21Y historyFree accessUpdated daily

Operating cash flow to net income fell from 1.34 in 2025Q2 to 0.21 in 2027Q1 and free cash flow margin swung from 11.3% to -9.3%, suggesting earnings are increasingly not converting into cash.

Income StatementBalance SheetCash FlowRatios

FN Cash Flow Statement

Annual statement

FN Cash Flow Statement

Fabrinet (FN) cash flow statement — 21-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJun'26Jun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06
Cash from Operations175.44M256.73M328.37M413.15M213.31M124.25M122.16M150.66M147.39M138.08M70.93M47.09M52.63M66.55M48.75M2.25M41.28M17.85M80.36M51.89M26.24M25.07M
Operating CF Margin %-5.53%9.6%14.33%8.06%5.49%6.5%9.18%9.3%10.06%4.99%4.82%6.8%9.82%7.6%0.4%5.55%3.53%18.22%10.15%5.29%6.67%
Operating CF Growth %-168.21%-21.82%-20.52%93.68%71.68%1.71%-18.92%2.22%6.75%94.66%50.64%-10.53%-20.92%36.51%2065.7%-94.55%131.32%-77.79%54.86%97.73%4.67%-
Net Income483.56M473.03M332.53M296.18M247.91M200.38M148.34M113.48M120.95M84.17M97.11M61.9M43.64M91.73M68.97M-56.47M64.33M44.32M31.3M41.83M49.74M21.45M
Depreciation & Amortization75.21M68.37M53.43M49.02M43.83M38.74M36.25M30.88M29.94M29.09M23.79M17.36M12.95M10.66M10.21M9.71M9.2M8.21M8.73M7.62M6.36M5.59M
Stock-Based Compensation36.78M34.63M33M28.37M28.13M28.05M25.46M22.2M17.16M22.58M26.51M9.93M8.03M5.55M5.1M4.65M3.46M655K837K1.14M811K126K
Deferred Taxes-4.39M-5.11M-5.73M1.67M-3.48M-191K-3.47M1.26M879K-2.07M754K864K-878K65K2.09M-2.24M-939K-464K626K-89K8K442K
Other Non-Cash Items-22.56M-54.3M4.29M-3.43M980K2.43M2.49M8.1M-4.93M7.21M6.09M4.46M4.39M-37.63M-4.48M83.68M774K-722K1.52M-1.67M-8.08M-2.93M
Working Capital Changes-390.19M-259.9M-89.16M41.33M-104.06M-145.16M-86.92M-25.26M-16.61M-2.89M-83.33M-47.42M-15.5M-3.82M-33.13M-37.08M-35.54M-34.16M37.34M3.05M-22.6M390K
Change in Receivables-454.38M-259.26M-165.66M-61.28M-76.92M-105.55M-62.43M-12.26M-13.49M17.85M-64.14M-61.01M-33.8M17.38M4.74M-10.67M-16.23M-37.49M32.51M-19.84M18.09M-37.53M
Change in Inventory-477.62M-442.9M-117.81M56.37M37.45M-135.01M-112.35M-16.17M-44.03M-19.43M-53.8M-50.6M-6.44M-36.05M14.23M-13.87M-8.34M-49.19M21.67M7.19M-6.71M-12.05M
Change in Payables573.31M370.75M194.24M60.04M-58.6M93.5M96.31M-5.99M38.81M3.5M38.29M56.31M20.47M17.71M-8.86M-6.56M-10.41M49.4M-12.73M18.68M-34.46M40.94M
Cash from Investing-99.85M-183.57M-286.3M-169.75M-98.72M-135.54M-8.93M-71.25M-98.07M-58.65M-90.56M-39.6M-195.5M26.99M-5.86M-37.38M-23.59M-10.72M-7.19M-29.82M-12.38M-10.85M
Capital Expenditures-365.94M-252.5M-121.08M-47.53M-61.36M-89.59M-46.06M-42.33M-18.94M-35.4M-70.03M-40.99M-51.53M-10.84M-10.79M-35.68M-22.42M-8.6M-7.28M-30M-12.82M-12.29M
CapEx % of Revenue7.12%5.44%3.54%1.65%2.32%3.96%2.45%2.58%1.2%2.58%4.93%4.2%6.66%1.6%1.68%6.32%3.02%1.7%1.65%5.87%2.58%3.27%
Acquisitions00000263K90K446K282K1.58M-9.92M-185K134K00147K000000
Investments----------------------
Other Investing271K206K-486K1.8M-783K-995K22.39M-24.31M317K-1.13M230K935K-86K37.82M4.93M-120K-1.17M-2.11M96K188K440K1.44M
Cash from Financing14.05M-30.69M-147.01M-64.85M-80.98M-92.93M-42.75M-35.3M-23.22M-54.11M13.43M22.86M22.54M-8.17M-9.13M23.2M23.89M-37.3M-13.84M-8.22M-13.13M-17.13M
Debt Issued (Net)74.83M00-12.19M-15.24M-12.2M-12.29M-9.54M-3.72M-7.63M8.97M20.5M24M-12.41M-9.67M22.2M-4.01M-6.93M-2.28M-6.22M2.27M1.17M
Equity Issued (Net)-35.17M-5.23M-125.73M-39.49M-47.58M-59.91M-18.84M-20.72M-5.38M-40.97M5.89M5.48M835K4.57M561K1M26.32M484K853K237K122K65K
Dividends Paid00000000000000000-30.85M-10.05M000
Share Repurchases-35.17M-5.23M-125.73M-39.49M-47.58M-59.91M-18.84M-20.72M-5.38M-42.4M-1.43M00000000000
Other Financing-25.6M-25.46M-21.27M-13.18M-18.17M-20.82M-11.62M-5.04M-14.13M-5.51M-1.43M-3.12M-2.3M-327K-21K01.57M0-2.35M-2.24M-15.53M-18.36M
Net Change in Cash88.92M40.99M-103.55M178.6M33M-104.76M70.29M44.59M26.81M24.3M-5.67M29.83M-120.5M83.76M34.21M-11.78M42.34M-29.9M59.16M14.81M810K-2.89M
Free Cash Flow-191.67M3.04M206.55M365.62M151.04M33.66M74.18M107.15M128.45M102.68M904K6.09M1.1M55.71M37.95M-33.43M18.86M9.24M73.07M21.89M13.42M12.79M
FCF Margin %-3.73%0.07%6.04%12.68%5.71%1.49%3.95%6.53%8.11%7.48%0.06%0.62%0.14%8.22%5.92%-5.92%2.54%1.83%16.57%4.28%2.71%3.4%
FCF Growth %-195.29%-98.53%-43.51%142.07%348.68%-54.62%-30.77%-16.58%25.1%11258.19%-85.16%455.42%-98.03%46.79%213.53%-277.23%104.1%-87.35%233.85%63.05%4.98%-
FCF per Share-5.290.085.7010.004.100.901.982.843.432.700.020.170.031.571.09-0.970.550.292.340.700.430.41
FCF Conversion (FCF/Net Income)-0.40x0.54x0.99x1.39x0.86x0.62x0.82x1.33x1.22x1.64x0.73x0.76x1.21x0.73x0.71x-0.04x0.64x0.40x2.57x1.24x0.53x1.17x
Interest Paid000312K2.38M2.24M2.44M1.69M2.6M2.22M1.92M1.09M590K709K1.01M711K353K535K1.25M1.82M2.65M2.5M
Taxes Paid29.41M29.41M24.3M16.45M14.16M9.3M7.95M8.47M7.64M1.35M5.22M5.47M2.84M198K260K1.81M5.25M2.58M2.91M3.31M676K463K

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Working capital absorption and customer concentration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q1)

Operating Cash Conversion Has Weakened Sharply

As reported in the cash flow statements, Fabrinet's operating cash flow to net income ratio fell from 1.34 in 2025Q2 to 0.21 in 2027Q1, indicating earnings are increasingly not converting into operating cash.

The gap between reported net income and operating cash flow has widened materially over the last four quarters, with net income of $103.5M in 2027Q1 against operating cash flow of only $21.3M. This pattern suggests that reported profits are being absorbed by receivables, inventory, or other working capital build rather than turning into cash, which warrants further investigation into the drivers. Investors should monitor whether this conversion gap reflects timing effects or a structural shift in customer payment terms.

Working Capital Absorbing Growth Cash

Based on Fabrinet's reported figures, working capital changes consumed $149.3M in 2027Q1 after a $19.0M outflow in 2026Q1, a swing that coincides with revenue growth of roughly 50% year over year.

The scale of the working capital outflow in the most recent quarter appears large relative to operating cash flow, suggesting that rapid revenue expansion is tying up cash in receivables and inventory. This may indicate that the AI-driven ramp requires substantial upfront investment in materials before collection. The pattern warrants monitoring, as sustained working capital absorption would limit the cash benefit of top-line growth.

Free Cash Flow Turned Negative Into Growth

According to reported quarterly figures, Fabrinet's free cash flow margin declined from 11.3% in 2025Q2 to negative 9.3% in 2027Q1, with free cash flow of -$137.4M in the latest quarter.

Free cash flow has moved from a strong positive trajectory in 2025 to consecutive negative readings in recent quarters, driven by the combination of weaker operating cash flow and elevated capital spending. The negative FCF margin suggests the company is currently funding its expansion from balance sheet resources rather than internal generation. Whether this reflects a temporary investment phase or a more persistent drag remains an open question that depends on working capital normalization.

Capacity Build Drives Capital Intensity Spike

As reported in financial statements, capital expenditure rose to $158.7M in 2027Q1, equal to 10.8% of revenue, compared with 2.5% of revenue in 2025Q1, marking a sharp increase in capital intensity.

The jump in capex relative to revenue appears consistent with the Thailand facility expansion and cleanroom investment needed to serve 800G and higher-speed datacom demand. Because much of this spending is likely growth rather than maintenance capex, the depreciation charge of $21.7M provides limited insight into the true replacement requirement. Investors should assess whether the elevated spending level can moderate once capacity is absorbed.

Concentration and Working Capital May Mask Gains

Based on the supplied figures, the 2027Q1 cash shortfall could partly reflect timing rather than deterioration, but a single-customer dependence of this scale may leave cash generation more fragile than reported revenue growth implies.

If receivables and inventory from a concentrated customer base were to normalize, operating cash flow could recover, which would make the current conversion weakness look transitory. However, the EPS miss despite record revenue suggests profitability itself may be under pressure, reducing the margin cushion available to absorb working capital swings. Investors should monitor whether collections keep pace with the revenue ramp before treating the recent cash weakness as a temporary investment phase.

FN — Frequently Asked Questions

Quick answers to the most common questions about buying FN stock.

How much cash does Fabrinet (FN) generate from operations?

Fabrinet (FN) generated $256.7M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Fabrinet's free cash flow?

Fabrinet (FN) generated $3.0M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Fabrinet's capital expenditure (CapEx)?

Fabrinet (FN) spent $252.5M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Fabrinet distribute cash to shareholders?

In 2026, Fabrinet (FN) spent $5.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.