Revenue climbed from $804.2M in 2025Q1 to $1.5B in 2027Q1 while gross margin stayed within 11.8% to 12.3%, indicating growth has been volume-driven rather than margin-accretive.
Fabrinet (FN) annual income statement — 21-year revenue, gross profit & net income history
| Metric | TTM | Jun'26 | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 |
|---|
| Sales/Revenue | 5.14B | 4.64B | 3.42B | 2.88B | 2.65B | 2.26B | 1.88B | 1.64B | 1.58B | 1.37B | 1.42B | 976.75M | 773.59M | 677.85M | 641.54M | 564.73M | 743.57M | 505.71M | 441.1M | 511.1M | 496.14M | 375.66M |
| Revenue Growth % | 42.98% | 35.73% | 18.6% | 8.99% | 16.93% | 20.37% | 14.47% | 3.63% | 15.48% | -3.42% | 45.43% | 26.26% | 14.12% | 5.66% | 13.6% | -24.05% | 47.03% | 14.65% | -13.7% | 3.01% | 32.07% | - |
| Cost of Goods Sold | 4.52B | 4.08B | 3.01B | 2.53B | 2.31B | 1.98B | 1.66B | 1.46B | 1.41B | 1.22B | 1.25B | 857.22M | 685.81M | 603.62M | 572.12M | 502.82M | 648.82M | 441.37M | 383.06M | 442.78M | 423.86M | 339.68M |
| COGS % of Revenue | - | 88.01% | 87.91% | 87.65% | 87.29% | 87.69% | 88.22% | 88.66% | 88.69% | 88.82% | 87.93% | 87.76% | 88.65% | 89.05% | 89.18% | 89.04% | 87.26% | 87.28% | 86.84% | 86.63% | 85.43% | 90.42% |
| Gross Profit | 613.87M | 556.51M | 413.35M | 356.12M | 336.27M | 278.59M | 221.36M | 186.1M | 179.22M | 153.41M | 171.46M | 119.52M | 87.77M | 74.23M | 69.42M | 61.91M | 94.75M | 64.34M | 58.04M | 68.31M | 72.28M | 35.98M |
| Gross Margin % | 11.95% | 11.99% | 12.09% | 12.35% | 12.71% | 12.31% | 11.78% | 11.34% | 11.31% | 11.18% | 12.07% | 12.24% | 11.35% | 10.95% | 10.82% | 10.96% | 12.74% | 12.72% | 13.16% | 13.37% | 14.57% | 9.58% |
| Gross Profit Growth % | - | 34.63% | 16.07% | 5.9% | 20.7% | 25.85% | 18.95% | 3.84% | 16.83% | -10.53% | 43.45% | 36.17% | 18.24% | 6.94% | 12.12% | -34.65% | 47.26% | 10.86% | -15.04% | -5.49% | 100.92% | - |
| Operating Expenses | 99.17M | 93.62M | 88.9M | 78.51M | 84.57M | 74.08M | 70.61M | 68.7M | 56.58M | 59.59M | 65.63M | 49.72M | 40.61M | -17.08M | -1.37M | 122.73M | 24.81M | 16.19M | 24.35M | 21.74M | 18.04M | 10.94M |
| OpEx % of Revenue | - | 2.02% | 2.6% | 2.72% | 3.2% | 3.27% | 3.76% | 4.18% | 3.57% | 4.34% | 4.62% | 5.09% | 5.25% | -2.52% | -0.21% | 21.73% | 3.34% | 3.2% | 5.52% | 4.25% | 3.64% | 2.91% |
| Selling, General & Admin | 98M | 93.51M | 87.47M | 78.12M | 77.67M | 73.94M | 70.57M | 68.37M | 55.07M | 57.81M | 65.63M | 49.75M | 39.46M | 27.66M | 23.79M | 23.47M | 24.81M | 16.19M | 21.96M | 21.74M | 18.04M | 10.94M |
| SG&A % of Revenue | - | 2.01% | 2.56% | 2.71% | 2.94% | 3.27% | 3.75% | 4.16% | 3.48% | 4.21% | 4.62% | 5.09% | 5.1% | 4.08% | 3.71% | 4.16% | 3.34% | 3.2% | 4.98% | 4.25% | 3.64% | 2.91% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1.12M | 117K | 1.44M | 389K | 6.9M | 135K | 43K | 329K | 1.52M | 1.78M | 0 | -36K | 1.15M | -44.75M | -25.16M | 99.26M | 0 | 0 | 2.39M | 0 | 0 | 0 |
| Operating Income | 514.7M | 462.89M | 324.45M | 277.61M | 251.7M | 204.52M | 150.75M | 117.4M | 122.64M | 93.82M | 105.83M | 69.81M | 47.16M | 91.32M | 70.79M | -60.82M | 69.94M | 48.15M | 33.69M | 46.57M | 54.25M | 25.04M |
| Operating Margin % | 10.02% | 9.97% | 9.49% | 9.63% | 9.52% | 9.04% | 8.02% | 7.15% | 7.74% | 6.84% | 7.45% | 7.15% | 6.1% | 13.47% | 11.03% | -10.77% | 9.41% | 9.52% | 7.64% | 9.11% | 10.93% | 6.67% |
| Operating Income Growth % | - | 42.67% | 16.87% | 10.29% | 23.07% | 35.66% | 28.41% | -4.27% | 30.71% | -11.35% | 51.61% | 48.02% | -48.36% | 29% | 216.4% | -186.95% | 45.26% | 42.91% | -27.66% | -14.15% | 116.63% | - |
| EBITDA | 589.91M | 531.26M | 377.88M | 326.62M | 295.54M | 243.26M | 187M | 148.28M | 152.59M | 122.91M | 129.63M | 87.16M | 60.11M | 101.97M | 81M | -51.1M | 79.14M | 56.36M | 42.42M | 54.2M | 60.61M | 30.63M |
| EBITDA Margin % | 11.48% | 11.45% | 11.05% | 11.33% | 11.17% | 10.75% | 9.95% | 9.03% | 9.63% | 8.96% | 9.13% | 8.92% | 7.77% | 15.04% | 12.63% | -9.05% | 10.64% | 11.14% | 9.62% | 10.6% | 12.22% | 8.15% |
| EBITDA Growth % | 48.49% | 40.59% | 15.69% | 10.52% | 21.49% | 30.08% | 26.12% | -2.82% | 24.14% | -5.18% | 48.72% | 45.01% | -41.06% | 25.89% | 258.51% | -164.58% | 40.41% | 32.86% | -21.73% | -10.58% | 97.85% | - |
| D&A (Non-Cash Add-back) | 75.21M | 68.37M | 53.43M | 49.02M | 43.83M | 38.74M | 36.25M | 30.88M | 29.94M | 29.09M | 23.79M | 17.36M | 12.95M | 10.66M | 10.21M | 9.71M | 9.2M | 8.21M | 8.73M | 7.62M | 6.36M | 5.59M |
| EBIT | 583.5M | 555.2M | 355.18M | 311.48M | 261.57M | 207.4M | 151.58M | 122.29M | 131.61M | 91.64M | 107.18M | 69.8M | 48.24M | 93.88M | 72.92M | -58.01M | 69.22M | 48.59M | 34.81M | 47.34M | 55.28M | 25.88M |
| Net Interest Income | 28.22M | 32.33M | 40.16M | 33.08M | 9.76M | 1.77M | 2.68M | 4.55M | 1.32M | 319K | -1.34M | -34K | 637K | 1.08M | 73K | 417K | 137K | -173K | -510K | -183K | -1.47M | -2.33M |
| Interest Income | 28.54M | 32.42M | 40.16M | 33.2M | 11.23M | 2.21M | 3.78M | 7.59M | 6.7M | 3.92M | 1.98M | 1.53M | 1.25M | 1.79M | 1.08M | 844K | 494K | 327K | 756K | 1.36M | 1.37M | 1.01M |
| Interest Expense | 315K | 84K | 0 | 124K | 1.47M | 432K | 1.1M | 3.04M | 5.38M | 3.61M | 3.32M | 1.57M | 616K | 713K | 1.01M | 427K | 357K | 500K | 1.27M | 1.55M | 2.84M | 3.35M |
| Other Income/Expense | 68.49M | 92.23M | 30.73M | 33.75M | 8.39M | 2.45M | -269K | 1.84M | 3.59M | -5.79M | -1.98M | -1.57M | 466K | 1.85M | 1.12M | 2.38M | -1.08M | -60K | -3.23M | -782K | -1.81M | -2.51M |
| Pretax Income | 583.19M | 555.11M | 355.18M | 311.35M | 260.1M | 206.97M | 150.48M | 119.24M | 126.23M | 88.03M | 103.86M | 68.23M | 47.63M | 93.17M | 71.91M | -58.44M | 68.86M | 48.09M | 33.54M | 45.79M | 52.44M | 22.53M |
| Pretax Margin % | 11.35% | 11.96% | 10.39% | 10.8% | 9.83% | 9.15% | 8.01% | 7.26% | 7.97% | 6.42% | 7.31% | 6.99% | 6.16% | 13.74% | 11.21% | -10.35% | 9.26% | 9.51% | 7.6% | 8.96% | 10.57% | 6% |
| Income Tax | 102.59M | 82.09M | 22.65M | 15.17M | 12.18M | 6.59M | 2.14M | 5.76M | 5.28M | 3.86M | 6.74M | 6.33M | 3.98M | 1.44M | 2.94M | -1.97M | 4.54M | 3.77M | 2.24M | 3.96M | 2.7M | 1.08M |
| Effective Tax Rate % | 17.59% | 14.79% | 6.38% | 4.87% | 4.68% | 3.18% | 1.42% | 4.83% | 4.18% | 4.39% | 6.49% | 9.28% | 8.37% | 1.54% | 4.09% | 3.37% | 6.59% | 7.83% | 6.67% | 8.65% | 5.15% | 4.78% |
| Net Income | 483.56M | 473.03M | 332.53M | 296.18M | 247.91M | 200.38M | 148.34M | 113.48M | 120.95M | 84.17M | 97.11M | 61.9M | 43.64M | 91.73M | 68.97M | -56.47M | 64.33M | 44.32M | 31.3M | 41.83M | 49.74M | 21.45M |
| Net Margin % | 9.41% | 10.19% | 9.72% | 10.27% | 9.37% | 8.86% | 7.89% | 6.91% | 7.63% | 6.13% | 6.84% | 6.34% | 5.64% | 13.53% | 10.75% | -10% | 8.65% | 8.76% | 7.1% | 8.18% | 10.03% | 5.71% |
| Net Income Growth % | 38.92% | 42.25% | 12.27% | 19.47% | 23.72% | 35.08% | 30.72% | -6.18% | 43.71% | -13.33% | 56.9% | 41.83% | -52.42% | 33% | 222.14% | -187.78% | 45.14% | 41.59% | -25.16% | -15.9% | 131.84% | - |
| Net Income (Continuing) | 480.6M | 473.03M | 332.53M | 296.18M | 247.91M | 200.38M | 148.34M | 113.48M | 120.95M | 84.17M | 97.11M | 61.9M | 43.64M | 91.73M | 68.97M | -56.47M | 64.33M | 44.32M | 31.3M | 41.83M | 49.74M | 21.45M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 13.35 | 13.05 | 9.17 | 8.10 | 6.73 | 5.36 | 3.95 | 3.01 | 3.23 | 2.21 | 2.57 | 1.68 | 1.21 | 2.58 | 1.98 | -1.64 | 1.87 | 1.41 | 1.00 | 1.33 | 1.59 | 0.68 |
| EPS Growth % | 36.6% | 42.31% | 13.21% | 20.36% | 25.56% | 35.7% | 31.23% | -6.81% | 46.15% | -14.01% | 52.98% | 38.84% | -53.1% | 30.3% | 220.73% | -187.7% | 32.62% | 41% | -24.81% | -16.35% | 133.82% | - |
| EPS (Basic) | - | 13.21 | 9.23 | 8.17 | 6.79 | 5.43 | 4.02 | 3.07 | 3.29 | 2.26 | 2.63 | 1.73 | 1.23 | 2.63 | 2.00 | -1.64 | 1.90 | 1.44 | 1.03 | 1.40 | 1.61 | 0.70 |
| Diluted Shares Outstanding | 36.23M | 36.25M | 36.27M | 36.56M | 36.85M | 37.39M | 37.55M | 37.66M | 37.41M | 38.03M | 37.85M | 36.87M | 35.98M | 35.59M | 34.85M | 34.38M | 34.41M | 31.37M | 31.18M | 31.35M | 31.37M | 31.37M |
| Basic Shares Outstanding | 35.87M | 35.81M | 36.02M | 36.25M | 36.52M | 36.88M | 36.87M | 36.91M | 36.8M | 37.26M | 36.93M | 35.86M | 35.35M | 34.94M | 34.56M | 34.38M | 33.92M | 30.85M | 30.36M | 29.89M | 30.85M | 30.85M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 69.6% | 32.12% | - | - | - |
Quick answers to the most common questions about buying FN stock.
For fiscal year 2026, Fabrinet (FN) reported total revenue of $4.64B. This represents a 1135.5% increase compared to $375.7M in 2006.
Fabrinet (FN) is profitable, generating $473.0M in net income for the fiscal year ending 2026 with a net profit margin of 10.2%.
Fabrinet (FN) reported an operating income of $462.9M, resulting in an operating profit margin of 10.0%. This margin reflects the operational efficiency of the business before interest and taxes.
Fabrinet (FN) generated $556.5M in gross profit for the year, representing a gross profit margin of 12.0%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Single customer concentration dependence
Metrics are mathematically derived from official filings.
Revenue Growth Accelerating Into AI Demand
Based on reported quarterly figures, Fabrinet's revenue grew from roughly $804M in 2025Q1 to about $1.5B in 2027Q1, with year-over-year growth reaching 50.7% in the latest quarter versus 17.3% a year earlier.
The step-up in growth appears driven by the datacom ramp for high-speed optical transceivers rather than broad-based demand, which suggests the trajectory is concentrated in a narrow set of programs. Investors should assess whether this growth is durable once the current product generation matures and whether volume is being offset by lower-margin turnkey content. Sustained expansion at these rates would require continued hyperscale capex, which remains a cyclical dependency.
Gross Margin Anchored Near Twelve Percent
As reported in financial statements, Fabrinet's gross margin has held in a narrow 11.6% to 12.3% band across the last ten quarters, with the latest quarter at 11.8%, indicating limited pricing power beyond assembly fees.
The stability of the gross margin despite a sharp revenue increase suggests the company is largely passing through component costs and earning a service-based spread. This pattern implies that margin expansion is unlikely absent a structural shift toward more proprietary turnkey content. The narrow range also indicates that mix shifts between telecom and datacom have had only modest effects on reported profitability.
Operating Income Scaling With Revenue
Based on reported figures, operating income rose from about $76.9M in 2025Q1 to $146.0M in 2027Q1, while operating margin stayed near 9.5% to 10.5%, suggesting operating leverage is roughly proportional rather than accelerating.
SG&A has remained comparatively flat in absolute dollars, which supports the view that overhead is being absorbed efficiently as volume grows. Because operating margin has not expanded meaningfully, the incremental revenue appears to be carrying similar cost ratios to the base business. Monitoring whether SG&A growth lags revenue growth over the next several quarters will clarify whether true operating leverage is emerging.
Net Income Exceeds Operations Unevenly
According to recent SEC filings, Fabrinet's net income has at times exceeded operating income, with 2026Q4 net income of $142.2M against operating income of $137.9M, a gap that may reflect non-operating items and tax treatment.
Net income running above operating income in several periods suggests that tax incentives and interest income are contributing materially to reported earnings, which investors should adjust for when assessing core profitability. Quarterly EPS volatility, including a 2026Q3 to 2026Q4 swing that does not track operating income closely, warrants further investigation into the drivers. Earnings quality would be stronger if the gap between operating and net income narrows over time.
Concentration and Cyclicality Could Reverse Gains
Based on reported figures, a single customer may account for more than half of revenue, and the recent EPS miss despite record revenue suggests profitability may be more fragile than the top-line growth implies.
If a major customer reduces orders or insources assembly, the revenue base could contract quickly given the project-based and concentrated structure of the business. The EPS shortfall in a period of record sales raises the question of whether cost headwinds or mix pressure are eroding the thin margin cushion. Investors should monitor these factors closely, as the current growth profile depends heavily on continued hyperscale demand and a stable customer relationship.