VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FNLC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
FNLCThe First Bancorp, Inc.
$34.93$394M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksFNLCCash Flow

The First Bancorp, Inc. (FNLC) Cash Flow Statement

30Y historyFree accessUpdated daily

Liquidity management remains tactical, evidenced by $15.7 million in proceeds from securities sales in 2026Q1, which supports a consistent $4.0 million quarterly dividend payout.

FNLC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations58.41M37.81M26.05M36.92M41.21M56.69M22.7M26.05M33.84M22.27M21.19M20.74M20.46M24.98M25.02M29.73M25.65M18.73M10.88M10.83M15.53M15.42M12.02M10.71M5.28M7.34M4.8M5.6M5M533K4.21M
Operating CF Growth %1027.05%45.18%-29.45%-10.42%-27.3%149.77%-12.88%-23.01%51.93%5.11%2.16%1.36%-18.1%-0.16%-15.82%15.89%36.91%72.24%0.46%-30.3%0.75%28.23%12.25%102.92%-28.07%52.96%-14.32%12%838.09%-87.33%1474.51%
Net Income36.31M34.39M27.05M29.52M38.99M36.27M27.13M25.52M23.54M19.59M18.01M16.21M14.71M12.96M12.69M12.36M12.12M13.04M14.03M13.1M12.29M12.84M8.51M7.43M6.51M5.49M4.61M4.5M4M3.91M3.42M
Depreciation & Amortization2.21M2.21M2.21M2.11M1.98M2.04M2.22M1.94M1.79M1.86M1.75M1.72M1.66M1.73M1.31M1.35M1.39M1.48M1.23M-1.54M1.4M1.86M1.1M966K952K774K528K500K700K582K530K
Deferred Taxes1.55M1.33M1.05M-1.06M178K999K-262K336K-485K2.08M-107K332K18K-56K-108K730K395K-1.21M-1.04M-464K-424K392K-3K0-255K0148K-200K-100K00
Other Non-Cash Items2.81M2.4M1.19M1.59M3.27M7.26M1.35M2.58M3.62M5.18M3.02M1.23M2.59M7.21M8.66M15.56M10.39M10.12M173K1.53M1.63M791K1.86M2.97M-1.65M468K832K700K500K-3.96M252K
Working Capital Changes14.55M-3.49M-6.34M3.94M-4.02M9.27M-8.39M-4.89M4.99M-6.84M-1.78M963K1.05M2.93M2.39M-308K1.32M-4.74M-3.56M-1.8M638K-464K555K-653K-278K604K-1.32M100K-100K00
Cash from Investing-9.05M-3M-217.42M-199.81M-247.58M-201.75M-250.07M-116.28M-112.08M-130.06M-148.18M-86.35M-16.75M-75.96M-19.27M16.18M-78.13M-11.84M-103.17M-123.32M-65.27M-140.32M-71.77M-83.81M-43.63M-41.53M-48.14M-54.7M-20.6M-32.44M-18.48M
Purchase of Investments-13.72M-15.36M-29.47M-88.58M-102.96M-226.28M-363.58M-170.11M-90.05M-221.74M-247.45M-121.26M-35.79M-166.09M-168.12M-205.81M-317.82M-220.79M-161.45M-137.99M-26.4M-59.83M-45.78M-57.55M-53.61M-50.39M-20.82M-46.1M-32.4M-49.39M-43.91M
Sale/Maturity of Investments59.22M53.17M48.11M105.67M59.85M203.88M326.99M111.25M66.31M187.37M178.43M117.74M63.87M102.83M142.17M211.82M185.71M198.28M124.19M99.32M30.62M27.31M54.74M42.97M42.44M48.65M6.05M15.4M41.6M2.88M2.23M
Net Investment Activity45.49M37.81M18.64M17.09M-43.11M-22.4M-36.6M-58.86M-23.75M-34.37M-69.02M-3.52M28.08M-63.25M-25.95M6.01M-132.1M-22.51M-37.26M-38.67M4.22M-32.52M8.96M-14.58M-11.17M-1.74M-14.77M-30.7M9.2M-46.51M-41.68M
Acquisitions000000-6.06M0000000000-1.37M-1.7M000000000000
Other Investing-52.15M-37.59M-234.58M-214.26M-203.07M-175.59M-204.88M-55.84M-86.85M-93.11M-77.02M-81.9M-42.92M-10.34M8.41M11.4M56.02M15.84M-63.41M-82.83M-68.62M-106.45M-79.76M-67M-31.24M-36.81M-32.86M-23.8M-28.3M14.07M23.2M
Cash from Financing-52.18M-34.67M187.07M172.1M208.46M139.48M239.15M85.53M78.16M109.63M130.05M66.85M-7.22M52.59M-4.91M-45.63M50.99M-8.42M91.89M105.56M47.94M136.11M57.43M66.68M50.97M34.76M45.44M51M16.3M31.57M14.89M
Dividends Paid-16.49M-16.35M-15.8M-15.42M-14.78M-13.95M-13.33M-12.96M-12.05M-11.46M-9.81M-9.35M-8.89M-8.66M-8.31M-8.75M-8.87M-8.65M-7.28M-6.57M-5.98M-4.73M-3.14M-2.66M-2.26M-1.86M-1.48M-1.2M-900K-654K-488K
Share Repurchases-283K-282K-212K-250K-277K-253K-156K-183K-168K-154K-129K-180K00000-263K-1.41M-1.69M-3.05M-3.03M0000000-48K-26K
Stock Issued927K916K867K817K796K689K670K653K619K632K531K465K457K11.97M499K431K416K836K732K000822K000000176K278K
Net Stock Activity644K634K655K567K519K436K514K470K451K478K402K285K457K11.97M499K431K416K573K-682K-1.69M-3.05M-3.03M822K000000128K252K
Debt Issuance (Net)2M1000K1000K-1000K-1000K-1000K1000K-1000K-1000K-1000K-1000K1000K791K-1000K1000K1000K1000K-1000K-1000K1000K-1000K-1000K1000K1000K-1000K1000K-1000K1000K-1000K1000K1000K
Other Financing-46.69M-60.5M125.59M220.78M255.58M278.69M174.88M123.38M108.21M170.75M198.02M18.37M420K65.55M-14.34M-33.15M51.88M-3.05M144.48M-23.87M91.42M151.49M10.77M24.85M71.53M8.12M49.11M3.6M31.9M1.53M1.96M
Net Change in Cash-2.83M143K-4.31M9.21M2.09M-5.58M11.78M-4.7M-73K1.84M3.07M1.24M-3.51M1.61M843K277K-1.49M-1.52M-398K-6.93M-1.79M11.21M-2.32M-6.42M12.61M570K2.1M1.9M600K-340K619K
Exchange Rate Effect0000000000000000000000000000-100K00
Cash at Beginning27.78M27.64M31.94M22.73M20.63M26.21M14.43M19.13M19.21M17.37M14.3M13.06M16.57M14.96M14.12M13.84M15.33M16.86M17.25M24.19M25.98M14.77M17.09M23.51M10.89M10.32M8.22M6.3M5.7M6.02M5.4M
Cash at End23.61M27.78M27.64M31.94M22.73M20.63M26.21M14.43M19.13M19.21M17.37M14.3M13.06M16.57M14.96M14.12M13.84M15.33M16.86M17.25M24.19M25.98M14.77M17.09M23.51M10.89M10.32M8.2M6.3M5.68M6.02M
Interest Paid80.46M82.98M84.44M62.23M16.07M11.14M17.56M26.09M20.1M13.37M10.77M9.96M11.5M12.52M13.05M14.9M16.82M19.16M34.56M000000000000
Income Taxes Paid3.61M5.67M4.53M5.62M8.01M6.55M5.05M3.99M3.06M5.73M6.37M4.24M5.15M2M2.55M3.04M3.32M5.86M7.11M000000000000
Free Cash Flow56.01M34.59M24.57M34.28M39.81M52.94M20.16M24.48M32.36M19.74M19.06M19.82M18.55M22.62M23.3M28.5M23.61M14.94M10.08M9M14.66M14.06M11.05M8.48M4.06M4.35M4.29M5.4M3.5M533K4.21M
FCF Growth %105.76%40.79%-28.33%-13.88%-24.8%162.61%-17.66%-24.34%63.88%3.59%-3.82%6.8%-17.98%-2.9%-18.26%20.74%58.04%48.17%12%-38.61%4.24%27.29%30.26%109.1%-6.82%1.52%-20.57%54.29%556.66%-87.33%1474.51%

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Geographic and CRE concentration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Retention Supports Capital Base

According to the bank's quarterly financial statements, FNLC has consistently generated positive net income, reaching $9.0 million in 2026Q1, which provides a stable foundation for organic capital growth despite the inherent volatility in operating cash flows often observed in regional banking institutions of this specific size.

The bank's ability to maintain positive net income across the ten-quarter period suggests a resilient core earnings power that supports its regulatory capital buffers. Investors should monitor whether this internal capital generation remains sufficient to fund loan growth without necessitating dilutive equity issuance or excessive reliance on wholesale funding.

Securities Portfolio Liquidity Management Strategy

Based on reported figures, FNLC has actively managed its investment securities portfolio, frequently liquidating positions to generate cash, as evidenced by the $15.7 million in proceeds from sales during 2026Q1, which appears to be a tactical response to fluctuating liquidity needs within its Maine-centric operating environment.

The consistent pattern of selling investment securities suggests that the bank utilizes its portfolio as a primary liquidity buffer rather than a static yield-enhancement vehicle. This strategy may indicate that management prioritizes balance sheet flexibility, though it warrants further investigation into the potential for realized losses during periods of rising interest rates.

Dividend Sustainability Amidst Earnings Volatility

As reported in recent filings, FNLC has maintained a consistent dividend payout of approximately $4.0 million per quarter, a commitment that appears sustainable given the bank's historical net income levels, even when accounting for the periodic fluctuations in operating cash flow observed over the last ten quarters.

The stability of the dividend suggests a management preference for returning capital to shareholders, which may be a key attraction for the bank's investor base. However, the minimal and inconsistent share buyback activity indicates that management remains cautious about deploying excess capital into the stock, likely favoring the preservation of liquidity for regional lending opportunities.

Provisioning Patterns Reflect Credit Caution

Based on the provided data, the bank's provision for loan losses has been highly variable, ranging from a $1.4 million expense in 2024Q4 to zero in 2026Q1, which suggests that management is actively adjusting its reserve levels in response to evolving credit risks within its coastal Maine portfolio.

The lack of a consistent provisioning trend may imply that the bank is reacting to specific loan performance indicators rather than maintaining a rigid, formulaic reserve build. This reactive approach warrants close monitoring, as it could lead to earnings volatility if the regional hospitality or commercial real estate sectors experience a sudden downturn.

FNLC — Frequently Asked Questions

Quick answers to the most common questions about buying FNLC stock.

How much cash does The First Bancorp, Inc. (FNLC) generate from operations?

The First Bancorp, Inc. (FNLC) generated $37.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The First Bancorp, Inc.'s free cash flow?

The First Bancorp, Inc. (FNLC) generated $34.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The First Bancorp, Inc.'s capital expenditure (CapEx)?

The First Bancorp, Inc. (FNLC) spent $3.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The First Bancorp, Inc. distribute cash to shareholders?

In 2025, The First Bancorp, Inc. (FNLC) returned $16.3M to shareholders via cash dividends and spent $0.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.