Liquidity management remains tactical, evidenced by $15.7 million in proceeds from securities sales in 2026Q1, which supports a consistent $4.0 million quarterly dividend payout.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 58.41M | 37.81M | 26.05M | 36.92M | 41.21M | 56.69M | 22.7M | 26.05M | 33.84M | 22.27M | 21.19M | 20.74M | 20.46M | 24.98M | 25.02M | 29.73M | 25.65M | 18.73M | 10.88M | 10.83M | 15.53M | 15.42M | 12.02M | 10.71M | 5.28M | 7.34M | 4.8M | 5.6M | 5M | 533K | 4.21M |
| Operating CF Growth % | 1027.05% | 45.18% | -29.45% | -10.42% | -27.3% | 149.77% | -12.88% | -23.01% | 51.93% | 5.11% | 2.16% | 1.36% | -18.1% | -0.16% | -15.82% | 15.89% | 36.91% | 72.24% | 0.46% | -30.3% | 0.75% | 28.23% | 12.25% | 102.92% | -28.07% | 52.96% | -14.32% | 12% | 838.09% | -87.33% | 1474.51% |
| Net Income | 36.31M | 34.39M | 27.05M | 29.52M | 38.99M | 36.27M | 27.13M | 25.52M | 23.54M | 19.59M | 18.01M | 16.21M | 14.71M | 12.96M | 12.69M | 12.36M | 12.12M | 13.04M | 14.03M | 13.1M | 12.29M | 12.84M | 8.51M | 7.43M | 6.51M | 5.49M | 4.61M | 4.5M | 4M | 3.91M | 3.42M |
| Depreciation & Amortization | 2.21M | 2.21M | 2.21M | 2.11M | 1.98M | 2.04M | 2.22M | 1.94M | 1.79M | 1.86M | 1.75M | 1.72M | 1.66M | 1.73M | 1.31M | 1.35M | 1.39M | 1.48M | 1.23M | -1.54M | 1.4M | 1.86M | 1.1M | 966K | 952K | 774K | 528K | 500K | 700K | 582K | 530K |
| Deferred Taxes | 1.55M | 1.33M | 1.05M | -1.06M | 178K | 999K | -262K | 336K | -485K | 2.08M | -107K | 332K | 18K | -56K | -108K | 730K | 395K | -1.21M | -1.04M | -464K | -424K | 392K | -3K | 0 | -255K | 0 | 148K | -200K | -100K | 0 | 0 |
| Other Non-Cash Items | 2.81M | 2.4M | 1.19M | 1.59M | 3.27M | 7.26M | 1.35M | 2.58M | 3.62M | 5.18M | 3.02M | 1.23M | 2.59M | 7.21M | 8.66M | 15.56M | 10.39M | 10.12M | 173K | 1.53M | 1.63M | 791K | 1.86M | 2.97M | -1.65M | 468K | 832K | 700K | 500K | -3.96M | 252K |
| Working Capital Changes | 14.55M | -3.49M | -6.34M | 3.94M | -4.02M | 9.27M | -8.39M | -4.89M | 4.99M | -6.84M | -1.78M | 963K | 1.05M | 2.93M | 2.39M | -308K | 1.32M | -4.74M | -3.56M | -1.8M | 638K | -464K | 555K | -653K | -278K | 604K | -1.32M | 100K | -100K | 0 | 0 |
| Cash from Investing | -9.05M | -3M | -217.42M | -199.81M | -247.58M | -201.75M | -250.07M | -116.28M | -112.08M | -130.06M | -148.18M | -86.35M | -16.75M | -75.96M | -19.27M | 16.18M | -78.13M | -11.84M | -103.17M | -123.32M | -65.27M | -140.32M | -71.77M | -83.81M | -43.63M | -41.53M | -48.14M | -54.7M | -20.6M | -32.44M | -18.48M |
| Purchase of Investments | -13.72M | -15.36M | -29.47M | -88.58M | -102.96M | -226.28M | -363.58M | -170.11M | -90.05M | -221.74M | -247.45M | -121.26M | -35.79M | -166.09M | -168.12M | -205.81M | -317.82M | -220.79M | -161.45M | -137.99M | -26.4M | -59.83M | -45.78M | -57.55M | -53.61M | -50.39M | -20.82M | -46.1M | -32.4M | -49.39M | -43.91M |
| Sale/Maturity of Investments | 59.22M | 53.17M | 48.11M | 105.67M | 59.85M | 203.88M | 326.99M | 111.25M | 66.31M | 187.37M | 178.43M | 117.74M | 63.87M | 102.83M | 142.17M | 211.82M | 185.71M | 198.28M | 124.19M | 99.32M | 30.62M | 27.31M | 54.74M | 42.97M | 42.44M | 48.65M | 6.05M | 15.4M | 41.6M | 2.88M | 2.23M |
| Net Investment Activity | 45.49M | 37.81M | 18.64M | 17.09M | -43.11M | -22.4M | -36.6M | -58.86M | -23.75M | -34.37M | -69.02M | -3.52M | 28.08M | -63.25M | -25.95M | 6.01M | -132.1M | -22.51M | -37.26M | -38.67M | 4.22M | -32.52M | 8.96M | -14.58M | -11.17M | -1.74M | -14.77M | -30.7M | 9.2M | -46.51M | -41.68M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | -6.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.37M | -1.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -52.15M | -37.59M | -234.58M | -214.26M | -203.07M | -175.59M | -204.88M | -55.84M | -86.85M | -93.11M | -77.02M | -81.9M | -42.92M | -10.34M | 8.41M | 11.4M | 56.02M | 15.84M | -63.41M | -82.83M | -68.62M | -106.45M | -79.76M | -67M | -31.24M | -36.81M | -32.86M | -23.8M | -28.3M | 14.07M | 23.2M |
| Cash from Financing | -52.18M | -34.67M | 187.07M | 172.1M | 208.46M | 139.48M | 239.15M | 85.53M | 78.16M | 109.63M | 130.05M | 66.85M | -7.22M | 52.59M | -4.91M | -45.63M | 50.99M | -8.42M | 91.89M | 105.56M | 47.94M | 136.11M | 57.43M | 66.68M | 50.97M | 34.76M | 45.44M | 51M | 16.3M | 31.57M | 14.89M |
| Dividends Paid | -16.49M | -16.35M | -15.8M | -15.42M | -14.78M | -13.95M | -13.33M | -12.96M | -12.05M | -11.46M | -9.81M | -9.35M | -8.89M | -8.66M | -8.31M | -8.75M | -8.87M | -8.65M | -7.28M | -6.57M | -5.98M | -4.73M | -3.14M | -2.66M | -2.26M | -1.86M | -1.48M | -1.2M | -900K | -654K | -488K |
| Share Repurchases | -283K | -282K | -212K | -250K | -277K | -253K | -156K | -183K | -168K | -154K | -129K | -180K | 0 | 0 | 0 | 0 | 0 | -263K | -1.41M | -1.69M | -3.05M | -3.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48K | -26K |
| Stock Issued | 927K | 916K | 867K | 817K | 796K | 689K | 670K | 653K | 619K | 632K | 531K | 465K | 457K | 11.97M | 499K | 431K | 416K | 836K | 732K | 0 | 0 | 0 | 822K | 0 | 0 | 0 | 0 | 0 | 0 | 176K | 278K |
| Net Stock Activity | 644K | 634K | 655K | 567K | 519K | 436K | 514K | 470K | 451K | 478K | 402K | 285K | 457K | 11.97M | 499K | 431K | 416K | 573K | -682K | -1.69M | -3.05M | -3.03M | 822K | 0 | 0 | 0 | 0 | 0 | 0 | 128K | 252K |
| Debt Issuance (Net) | 2M | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 791K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K |
| Other Financing | -46.69M | -60.5M | 125.59M | 220.78M | 255.58M | 278.69M | 174.88M | 123.38M | 108.21M | 170.75M | 198.02M | 18.37M | 420K | 65.55M | -14.34M | -33.15M | 51.88M | -3.05M | 144.48M | -23.87M | 91.42M | 151.49M | 10.77M | 24.85M | 71.53M | 8.12M | 49.11M | 3.6M | 31.9M | 1.53M | 1.96M |
| Net Change in Cash | -2.83M | 143K | -4.31M | 9.21M | 2.09M | -5.58M | 11.78M | -4.7M | -73K | 1.84M | 3.07M | 1.24M | -3.51M | 1.61M | 843K | 277K | -1.49M | -1.52M | -398K | -6.93M | -1.79M | 11.21M | -2.32M | -6.42M | 12.61M | 570K | 2.1M | 1.9M | 600K | -340K | 619K |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 | 0 |
| Cash at Beginning | 27.78M | 27.64M | 31.94M | 22.73M | 20.63M | 26.21M | 14.43M | 19.13M | 19.21M | 17.37M | 14.3M | 13.06M | 16.57M | 14.96M | 14.12M | 13.84M | 15.33M | 16.86M | 17.25M | 24.19M | 25.98M | 14.77M | 17.09M | 23.51M | 10.89M | 10.32M | 8.22M | 6.3M | 5.7M | 6.02M | 5.4M |
| Cash at End | 23.61M | 27.78M | 27.64M | 31.94M | 22.73M | 20.63M | 26.21M | 14.43M | 19.13M | 19.21M | 17.37M | 14.3M | 13.06M | 16.57M | 14.96M | 14.12M | 13.84M | 15.33M | 16.86M | 17.25M | 24.19M | 25.98M | 14.77M | 17.09M | 23.51M | 10.89M | 10.32M | 8.2M | 6.3M | 5.68M | 6.02M |
| Interest Paid | 80.46M | 82.98M | 84.44M | 62.23M | 16.07M | 11.14M | 17.56M | 26.09M | 20.1M | 13.37M | 10.77M | 9.96M | 11.5M | 12.52M | 13.05M | 14.9M | 16.82M | 19.16M | 34.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 3.61M | 5.67M | 4.53M | 5.62M | 8.01M | 6.55M | 5.05M | 3.99M | 3.06M | 5.73M | 6.37M | 4.24M | 5.15M | 2M | 2.55M | 3.04M | 3.32M | 5.86M | 7.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 56.01M | 34.59M | 24.57M | 34.28M | 39.81M | 52.94M | 20.16M | 24.48M | 32.36M | 19.74M | 19.06M | 19.82M | 18.55M | 22.62M | 23.3M | 28.5M | 23.61M | 14.94M | 10.08M | 9M | 14.66M | 14.06M | 11.05M | 8.48M | 4.06M | 4.35M | 4.29M | 5.4M | 3.5M | 533K | 4.21M |
| FCF Growth % | 105.76% | 40.79% | -28.33% | -13.88% | -24.8% | 162.61% | -17.66% | -24.34% | 63.88% | 3.59% | -3.82% | 6.8% | -17.98% | -2.9% | -18.26% | 20.74% | 58.04% | 48.17% | 12% | -38.61% | 4.24% | 27.29% | 30.26% | 109.1% | -6.82% | 1.52% | -20.57% | 54.29% | 556.66% | -87.33% | 1474.51% |
Geographic and CRE concentration
According to the bank's quarterly financial statements, FNLC has consistently generated positive net income, reaching $9.0 million in 2026Q1, which provides a stable foundation for organic capital growth despite the inherent volatility in operating cash flows often observed in regional banking institutions of this specific size.
The bank's ability to maintain positive net income across the ten-quarter period suggests a resilient core earnings power that supports its regulatory capital buffers. Investors should monitor whether this internal capital generation remains sufficient to fund loan growth without necessitating dilutive equity issuance or excessive reliance on wholesale funding.
Based on reported figures, FNLC has actively managed its investment securities portfolio, frequently liquidating positions to generate cash, as evidenced by the $15.7 million in proceeds from sales during 2026Q1, which appears to be a tactical response to fluctuating liquidity needs within its Maine-centric operating environment.
The consistent pattern of selling investment securities suggests that the bank utilizes its portfolio as a primary liquidity buffer rather than a static yield-enhancement vehicle. This strategy may indicate that management prioritizes balance sheet flexibility, though it warrants further investigation into the potential for realized losses during periods of rising interest rates.
As reported in recent filings, FNLC has maintained a consistent dividend payout of approximately $4.0 million per quarter, a commitment that appears sustainable given the bank's historical net income levels, even when accounting for the periodic fluctuations in operating cash flow observed over the last ten quarters.
The stability of the dividend suggests a management preference for returning capital to shareholders, which may be a key attraction for the bank's investor base. However, the minimal and inconsistent share buyback activity indicates that management remains cautious about deploying excess capital into the stock, likely favoring the preservation of liquidity for regional lending opportunities.
Based on the provided data, the bank's provision for loan losses has been highly variable, ranging from a $1.4 million expense in 2024Q4 to zero in 2026Q1, which suggests that management is actively adjusting its reserve levels in response to evolving credit risks within its coastal Maine portfolio.
The lack of a consistent provisioning trend may imply that the bank is reacting to specific loan performance indicators rather than maintaining a rigid, formulaic reserve build. This reactive approach warrants close monitoring, as it could lead to earnings volatility if the regional hospitality or commercial real estate sectors experience a sudden downturn.
Quick answers to the most common questions about buying FNLC stock.
The First Bancorp, Inc. (FNLC) generated $37.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
The First Bancorp, Inc. (FNLC) generated $34.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
The First Bancorp, Inc. (FNLC) spent $3.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, The First Bancorp, Inc. (FNLC) returned $16.3M to shareholders via cash dividends and spent $0.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.