VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FNV
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
FNVFranco-Nevada Corporation
$207.26$40.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksFNVCash Flow

Franco-Nevada Corporation (FNV) Cash Flow Statement

19Y historyFree accessUpdated daily

Earnings quality remains high, supported by an OCF/NI ratio frequently exceeding 1.20, despite irregular free cash flow margins caused by strategic acquisition outflows.

FNV Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Cash from Operations1.72B1.49B829.5M991.2M999.5M955.4M803.9M617.7M474.8M488.6M471M253.5M267M249.4M306.3M287.8M163.45M122.27M108.97M-846K
Operating CF Margin %-81.95%74.49%81.31%75.97%73.49%78.8%73.18%72.69%72.39%77.19%57.15%60.35%62.21%71.73%69.99%71.94%61.22%72.14%-25.78%
Operating CF Growth %337.53%80.07%-16.31%-0.83%4.62%18.85%30.14%30.1%-2.82%3.74%85.8%-5.06%7.06%-18.58%6.43%76.08%33.68%12.21%12980.26%-
Net Income1.37B1.11B552.1M-466.4M700.6M733.7M326.2M344.1M139M194.7M122.2M24.6M106.7M11.7M102.6M-6.8M74.24M80.88M40.35M-33.08M
Depreciation & Amortization315.12M306.7M225.3M273.1M286.2M299.6M241M263.2M247.7M273M273.8M216.3M163.1M129.3M126.7M130.6M88.6M88.94M87.53M2.39M
Stock-Based Compensation4.2M6.3M5.4M5.5M8.2M8M5.6M4.9M5.2M4.6M5M4.5M3.9M4.6M2.9M4.5M5.55M4.15M4.07M23.18M
Deferred Taxes132.23M108.1M66.3M26.6M37.4M37.1M-35.2M22.7M10M21.8M3.5M-2.2M18.6M-12.6M14M-5.1M5.33M10.92M-9.42M0
Other Non-Cash Items-74.44M-8.5M-41M1.15B-22M-92.7M265.3M-3.4M68.5M1.5M60.2M68.2M39.7M159.8M74.8M147.9M-21.8M-56.28M9.52M7.71M
Working Capital Changes-23.53M-31M21.4M6.1M-10.9M-30.3M1M-13.8M4.4M-7M6.3M2.9M-65M-43.4M-14.7M16.7M18.3M-6.34M-23.08M-428K
Change in Receivables-106.95M-90.1M-40.8M24.7M-15.9M-26.4M4.4M-22.3M-9.6M5.2M-6M7M5.9M5.4M-4.3M16.7M-20.6M-3.92M-19.59M-3.28M
Change in Inventory-8.9M015.6M-8M0000000000000000
Change in Payables101.57M63.8M000000000000000000
Cash from Investing-1.87B-2.03B-537.3M-541.1M-145.5M-765M-309M-436.1M-988.7M-500.9M-689.8M-1.05B-815.9M-1.4M-659.3M-225.3M157.46M-364.93M-265.77M-1.21B
Capital Expenditures59.63M-5.1M-408M-521.6M-141.5M-760.5M-312.6M-445.2M-989.6M-501.2M-747.1M-1.02B-857.9M-142.2M-509.1M-38.1M-49.4M-134.17M-107.03M-1.21B
CapEx % of Revenue2.83%0.28%36.64%42.79%10.75%58.5%30.64%52.74%151.5%74.25%122.44%230.03%193.92%35.47%119.23%9.27%21.74%67.18%70.86%36909.69%
Acquisitions-2.1B-2.19B00000000-744.8M-1.02B000-378.7M1.9M00-1.21B
Investments--------------------
Other Investing-10.06M0-78.1M-11.7M42.7M00000775.1M1.02B51.4M12M00900K918K01.21B
Cash from Financing-280.28M-267.4M-240.4M-230.1M-189M-180.2M-91.8M-119.8M77.6M239.7M321.7M374.1M394.7M-94M180M323.7M-30.16M289.54M238.28M1.22B
Debt Issued (Net)000000-80M-130M210M0-460M460M0-1.5M0-8.1M0000
Equity Issued (Net)8.09M7.7M2.67M000135.7M136M00883.5M0479.8M00367.4M0313.29M260.06M1.23B
Dividends Paid-284.28M-275.1M-242.4M-233M-197.6M-179.6M-154.9M-138.2M-136.1M-125.8M-118.1M-94.1M-90.7M-101.8M-77.9M-49.2M-33.3M-28.23M-21.78M0
Share Repurchases00000000000000000000
Other Financing-4.09M0-665.56K2.9M8.6M-600K7.4M12.4M3.7M365.5M16.3M8.2M6.3M9.3M257.9M13.6M3.2M4.49M0-2.18M
Net Change in Cash-507.05M-780.4M29.4M225.4M657.2M5.1M402.1M62.4M-441.4M258.1M103.8M-443.3M-177.5M138.3M-162.4M380.2M291.24M49.4M60.35M12.89M
Free Cash Flow1.78B1.49B421.5M469.6M858M194.9M491.3M172.5M-514.8M-12.6M-276.1M-706.1M-590.9M107.2M-202.8M249.7M114.2M-11.9M1.93M-1.21B
FCF Margin %84.44%81.67%37.85%38.52%65.21%14.99%48.16%20.44%-78.81%-1.87%-45.25%-159.17%-133.57%26.74%-47.49%60.72%50.26%-5.96%1.28%-36935.48%
FCF Growth %941.37%253.17%-10.24%-45.27%340.23%-60.33%184.81%133.51%-3985.71%95.44%60.9%-19.5%-651.21%152.86%-181.22%118.65%1059.26%-715.88%100.16%-
FCF per Share9.207.712.192.454.471.022.580.92-2.78-0.07-1.57-4.52-3.920.73-1.412.001.00-0.110.02-14.15
FCF Conversion (FCF/Net Income)1.30x1.34x1.50x-2.13x1.43x1.30x2.46x1.80x3.42x2.51x3.85x10.30x2.50x21.32x2.99x-42.32x2.61x1.51x2.70x0.03x
Interest Paid-200K02.1M2.3M2.4M2.4M2.4M9.5M3.7M2.4M3M3M1.3M1.2M600K900K1M500K517K0
Taxes Paid12M073.8M88.1M95.1M93.5M51.2M38.6M28.5M38.2M30.7M27.8M22.8M47M46.4M52.6M24.9M6.12M12.95M0

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Asset Concentration and Jurisdictional Volatility

Earnings Quality Driven by Cash

According to reported financial statements, Franco-Nevada consistently generates operating cash flow in excess of net income, with an OCF/NI ratio frequently exceeding 1.20, suggesting that the company's earnings are supported by high-quality, non-cash depletion charges rather than aggressive accrual accounting practices.

The persistent gap between net income and operating cash flow indicates that the company's reported profitability is conservative, as non-cash depletion expenses significantly weigh on the bottom line. Investors should monitor this relationship, as it confirms that the firm's cash-generating capacity remains structurally superior to its accounting earnings.

Volatile Free Cash Flow Trends

As indicated by the quarterly cash flow data, Franco-Nevada's free cash flow trajectory is highly irregular, with margins swinging from -59.6% in 2025Q1 to 74.2% in 2024Q4, largely due to the lumpy nature of capital deployment for new streaming and royalty acquisitions.

While the core business model is inherently cash-generative, the FCF volatility reflects management's opportunistic approach to asset acquisition rather than operational instability. Analysts should distinguish between these discretionary investment outflows and the underlying cash-flow-generating power of the existing royalty portfolio.

Capital Intensity Reflects Acquisition Strategy

Based on recent SEC filings, Franco-Nevada's capital expenditure profile is dominated by acquisition-related outflows rather than maintenance capex, with CapEx/Revenue ratios fluctuating wildly from 1.5% to over 138% depending on the timing of major deal closures in the streaming and royalty space.

The company's capital intensity is not a reflection of operational upkeep, which remains minimal, but rather a function of its growth-by-acquisition strategy. This suggests that the firm's cash flow is highly sensitive to the timing of large-scale deal executions, which can temporarily mask the underlying profitability of the asset base.

Disciplined Capital Allocation Priorities

As reported in financial statements, Franco-Nevada maintains a disciplined capital allocation framework, prioritizing a progressive dividend policy while utilizing excess cash to fund strategic acquisitions, as evidenced by the $2.2 billion net acquisition outflow observed in 2025Q4 to bolster the long-term royalty pipeline.

The company's ability to fund significant acquisitions without resorting to debt highlights the strength of its balance sheet and the efficiency of its capital-light model. Investors should monitor whether future acquisitions continue to provide accretive returns, given the increasing competition for high-quality streaming assets in the current market.

FNV — Frequently Asked Questions

Quick answers to the most common questions about buying FNV stock.

How much cash does Franco-Nevada Corporation (FNV) generate from operations?

Franco-Nevada Corporation (FNV) generated $1.49B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Franco-Nevada Corporation's free cash flow?

Franco-Nevada Corporation (FNV) generated $1.49B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Franco-Nevada Corporation's capital expenditure (CapEx)?

Franco-Nevada Corporation (FNV) spent $5.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Franco-Nevada Corporation distribute cash to shareholders?

In 2025, Franco-Nevada Corporation (FNV) returned $275.1M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.