VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
FNV
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
FNVFranco-Nevada Corporation
$270.31$52.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksFNVCash Flow

Franco-Nevada Corporation (FNV) Cash Flow Statement

19Y historyFree accessUpdated daily

Operating cash flow consistently exceeds net income with a trailing OCF/NI ratio of 1.36, demonstrating high-quality earnings, while free cash flow volatility is driven by lumpy acquisition spending rather than operational weakness.

Income StatementBalance SheetCash FlowRatios

FNV Cash Flow Statement

Annual statement

FNV Cash Flow Statement

Franco-Nevada Corporation (FNV) cash flow statement — 19-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Cash from Operations1.77B1.49B829.5M991.2M999.5M955.4M803.9M617.7M474.8M488.6M471M253.5M267M249.4M306.3M287.8M163.45M122.27M108.97M-846K
Operating CF Margin %-81.95%74.49%81.31%75.97%73.49%78.8%73.18%72.69%72.39%77.19%57.15%60.35%62.21%71.73%69.99%71.94%61.22%72.14%-25.78%
Operating CF Growth %228.2%80.07%-16.31%-0.83%4.62%18.85%30.14%30.1%-2.82%3.74%85.8%-5.06%7.06%-18.58%6.43%76.08%33.68%12.21%12980.26%-
Net Income1.48B1.11B552.1M-466.4M700.6M733.7M326.2M344.1M139M194.7M122.2M24.6M106.7M11.7M102.6M-6.8M74.24M80.88M40.35M-33.08M
Depreciation & Amortization335.12M306.7M225.3M273.1M286.2M299.6M241M263.2M247.7M273M273.8M216.3M163.1M129.3M126.7M130.6M88.6M88.94M87.53M2.39M
Stock-Based Compensation-300K6.3M5.4M5.5M8.2M8M5.6M4.9M5.2M4.6M5M4.5M3.9M4.6M2.9M4.5M5.55M4.15M4.07M23.18M
Deferred Taxes95.03M108.1M66.3M26.6M37.4M37.1M-35.2M22.7M10M21.8M3.5M-2.2M18.6M-12.6M14M-5.1M5.33M10.92M-9.42M0
Other Non-Cash Items-110.44M-8.5M-41M1.15B-22M-92.7M265.3M-3.4M68.5M1.5M60.2M68.2M39.7M159.8M74.8M147.9M-21.8M-56.28M9.52M7.71M
Working Capital Changes-20.53M-31M21.4M6.1M-10.9M-30.3M1M-13.8M4.4M-7M6.3M2.9M-65M-43.4M-14.7M16.7M18.3M-6.34M-23.08M-428K
Change in Receivables-90.45M-90.1M-40.8M24.7M-15.9M-26.4M4.4M-22.3M-9.6M5.2M-6M7M5.9M5.4M-4.3M16.7M-20.6M-3.92M-19.59M-3.28M
Change in Inventory-8.9M015.6M-8M0000000000000000
Change in Payables101.57M63.8M000000000000000000
Cash from Investing-637.69M-2.03B-537.3M-541.1M-145.5M-765M-309M-436.1M-988.7M-500.9M-689.8M-1.05B-815.9M-1.4M-659.3M-225.3M157.46M-364.93M-265.77M-1.21B
Capital Expenditures1.34B-5.1M-408M-521.6M-141.5M-760.5M-312.6M-445.2M-989.6M-501.2M-747.1M-1.02B-857.9M-142.2M-509.1M-38.1M-49.4M-134.17M-107.03M-1.21B
CapEx % of Revenue57.84%0.28%36.64%42.79%10.75%58.5%30.64%52.74%151.5%74.25%122.44%230.03%193.92%35.47%119.23%9.27%21.74%67.18%70.86%36909.69%
Acquisitions-2.1B-2.19B00000000-744.8M-1.02B000-378.7M1.9M00-1.21B
Investments--------------------
Other Investing-40.76M0-78.1M-11.7M42.7M00000775.1M1.02B51.4M12M00900K918K01.21B
Cash from Financing-295.38M-267.4M-240.4M-230.1M-189M-180.2M-91.8M-119.8M77.6M239.7M321.7M374.1M394.7M-94M180M323.7M-30.16M289.54M238.28M1.22B
Debt Issued (Net)000000-80M-130M210M0-460M460M0-1.5M0-8.1M0000
Equity Issued (Net)7.23M7.7M2.67M000135.7M136M00883.5M0479.8M00367.4M0313.29M260.06M1.23B
Dividends Paid-297.88M-275.1M-242.4M-233M-197.6M-179.6M-154.9M-138.2M-136.1M-125.8M-118.1M-94.1M-90.7M-101.8M-77.9M-49.2M-33.3M-28.23M-21.78M0
Share Repurchases00000000000000000000
Other Financing-4.72M0-665.56K2.9M8.6M-600K7.4M12.4M3.7M365.5M16.3M8.2M6.3M9.3M257.9M13.6M3.2M4.49M0-2.18M
Net Change in Cash760.25M-780.4M29.4M225.4M657.2M5.1M402.1M62.4M-441.4M258.1M103.8M-443.3M-177.5M138.3M-162.4M380.2M291.24M49.4M60.35M12.89M
Free Cash Flow3.11B1.49B421.5M469.6M858M194.9M491.3M172.5M-514.8M-12.6M-276.1M-706.1M-590.9M107.2M-202.8M249.7M114.2M-11.9M1.93M-1.21B
FCF Margin %134.25%81.67%37.85%38.52%65.21%14.99%48.16%20.44%-78.81%-1.87%-45.25%-159.17%-133.57%26.74%-47.49%60.72%50.26%-5.96%1.28%-36935.48%
FCF Growth %431.7%253.17%-10.24%-45.27%340.23%-60.33%184.81%133.51%-3985.71%95.44%60.9%-19.5%-651.21%152.86%-181.22%118.65%1059.26%-715.88%100.16%-
FCF per Share16.097.712.192.454.471.022.580.92-2.78-0.07-1.57-4.52-3.920.73-1.412.001.00-0.110.02-14.15
FCF Conversion (FCF/Net Income)2.10x1.34x1.50x-2.13x1.43x1.30x2.46x1.80x3.42x2.51x3.85x10.30x2.50x21.32x2.99x-42.32x2.61x1.51x2.70x0.03x
Interest Paid04M2.1M2.3M2.4M2.4M2.4M9.5M3.7M2.4M3M3M1.3M1.2M600K900K1M500K517K0
Taxes Paid-33.7M162M73.8M88.1M95.1M93.5M51.2M38.6M28.5M38.2M30.7M27.8M22.8M47M46.4M52.6M24.9M6.12M12.95M0

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Asset Disruption & Jurisdictional Risk

Robust Cash Conversion Quality

Franco-Nevada's operating cash flow consistently exceeds net income, with a trailing twelve-month OCF/NI ratio of 1.36, indicating high-quality earnings driven by its capital-light royalty model and non-cash depletion charges.

The persistent premium of operating cash flow over net income, as seen in the 1.36 ratio for Q2 2026, suggests that reported earnings are backed by strong cash generation. This gap is primarily driven by the add-back of significant non-cash depletion and amortization, which is the largest expense on the income statement. The consistency of this conversion, even during quarters with large acquisition-related cash outflows, underscores the fundamental cash-generative nature of the royalty portfolio.

FCF Volatility Masks Underlying Strength

Free cash flow has been highly volatile, swinging from negative $930.6M in Q2 2025 to positive $401.8M in Q2 2026, a pattern driven by lumpy acquisition spending rather than operational weakness.

The FCF margin's wild swings, from -59.6% to 69.2% over the past ten quarters, are not indicative of operational instability but rather reflect the company's episodic capital deployment strategy. The underlying operating cash flow trajectory is robust, growing from $178.6M in Q1 2024 to $482.5M in Q2 2026. The negative FCF quarters coincide with large acquisition payments, such as the $2.2B outflow in Q4 2025, which are strategic investments rather than operational cash burn.

Capital Intensity is Acquisition-Driven

Capital expenditure is not for maintaining physical assets but for acquiring new royalties, with the CapEx/Revenue ratio spiking to 138.0% in Q1 2025 and 68.2% in Q1 2026, reflecting major portfolio additions.

Unlike traditional miners, Franco-Nevada's capital expenditure represents the purchase of future cash flow streams, not the maintenance of mines. The extreme variability in the CapEx/Revenue ratio, from 1.5% to 138.0%, confirms that spending is driven by deal timing. The recent $443.7M outflow in Q1 2026, for example, appears to be a strategic acquisition, which should be viewed as an investment in future revenue rather than a recurring operational cost.

Disciplined Deployment to Dividends & Growth

Capital deployment is focused on a steadily growing dividend, which increased from $58.9M in Q1 2024 to $80.6M in Q2 2026, and strategic acquisitions, with no share repurchases and a debt-free balance sheet.

The company's allocation priorities are clear: a progressive dividend and portfolio expansion. The consistent quarterly dividend payments, which have grown in line with earnings, demonstrate a commitment to shareholder returns. The absence of buybacks and the use of cash for acquisitions, like the $96.1M in Q1 2026, align with the stated strategy of using the pristine balance sheet for counter-cyclical growth. This disciplined approach suggests management is focused on long-term value creation over short-term financial engineering.

Cumulative Cash Surplus vs. Reported Earnings

Over the last ten quarters, Franco-Nevada has generated $3.33 billion in operating cash flow against $2.49 billion in net income, creating a cumulative cash surplus of $840 million that underscores the model's cash-generative power.

This substantial cumulative gap between cash flow and net income is a direct result of the non-cash depletion charge, which is the primary reconciling item. It indicates that the company's earnings power is understated on an accrual basis, as it retains significantly more cash than reported profits. This surplus provides the financial flexibility for large acquisitions without resorting to debt, reinforcing the fortress balance sheet profile.

Cash Flow Statement Obscures True Risk

The cash flow statement does not fully capture the material risk from the Cobre Panama suspension, which removes a key production asset and may lead to future non-cash impairments that would not affect operating cash flow.

While operating cash flow appears strong, it is based on production from assets that may no longer be operational. The suspension of Cobre Panama, a cornerstone asset, represents a significant impairment to the portfolio's future cash flow potential that is not reflected in historical OCF. Furthermore, the lumpy nature of acquisition spending can mask the true underlying cash generation trend, making it difficult to assess the organic growth of the existing portfolio without adjusting for deal-related outflows.

FNV — Frequently Asked Questions

Quick answers to the most common questions about buying FNV stock.

How much cash does Franco-Nevada Corporation (FNV) generate from operations?

Franco-Nevada Corporation (FNV) generated $1.49B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Franco-Nevada Corporation's free cash flow?

Franco-Nevada Corporation (FNV) generated $1.49B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Franco-Nevada Corporation's capital expenditure (CapEx)?

Franco-Nevada Corporation (FNV) spent $5.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Franco-Nevada Corporation distribute cash to shareholders?

In 2025, Franco-Nevada Corporation (FNV) returned $275.1M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.