Revenue growth has accelerated to 57.3% year-over-year in Q2 2026, with gross margins expanding structurally to 77.6%, reflecting the royalty model's ability to capture upside from commodity prices with minimal cost inflation.
Franco-Nevada Corporation (FNV) annual income statement — 19-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Sales/Revenue | 2.32B | 1.82B | 1.11B | 1.22B | 1.32B | 1.3B | 1.02B | 844.1M | 653.2M | 675M | 610.2M | 443.6M | 442.4M | 400.9M | 427M | 411.2M | 227.2M | 199.73M | 151.04M | 3.28M |
| Revenue Growth % | 73.59% | 63.69% | -8.65% | -7.35% | 1.21% | 27.43% | 20.86% | 29.23% | -3.23% | 10.62% | 37.56% | 0.27% | 10.35% | -6.11% | 3.84% | 80.99% | 13.75% | 32.23% | 4503.51% | - |
| Cost of Goods Sold | 525.4M | 475.5M | 354.3M | 452.4M | 463.1M | 477.9M | 399.8M | 408M | 365.9M | 415M | 379.6M | 309.4M | 236M | 189.5M | 185.9M | 193.9M | 29.5M | 6.64M | 8.14M | 175K |
| COGS % of Revenue | - | 26.09% | 31.82% | 37.11% | 35.2% | 36.76% | 39.19% | 48.34% | 56.02% | 61.48% | 62.21% | 69.75% | 53.35% | 47.27% | 43.54% | 47.15% | 12.98% | 3.32% | 5.39% | 5.33% |
| Gross Profit | 1.79B | 1.35B | 759.3M | 766.6M | 852.6M | 822.1M | 620.4M | 436.1M | 287.3M | 260M | 230.6M | 134.2M | 206.4M | 211.4M | 241.1M | 217.3M | 197.7M | 193.09M | 142.9M | 3.11M |
| Gross Margin % | 77.32% | 73.91% | 68.18% | 62.89% | 64.8% | 63.24% | 60.81% | 51.66% | 43.98% | 38.52% | 37.79% | 30.25% | 46.65% | 52.73% | 56.46% | 52.85% | 87.02% | 96.68% | 94.61% | 94.67% |
| Gross Profit Growth % | - | 77.44% | -0.95% | -10.09% | 3.71% | 32.51% | 42.26% | 51.79% | 10.5% | 12.75% | 71.83% | -34.98% | -2.37% | -12.32% | 10.95% | 9.91% | 2.39% | 35.12% | 4500.9% | - |
| Operating Expenses | 39.6M | 46.4M | 34.6M | 27.9M | 32.6M | 30.8M | 283.9M | 25.9M | 98.5M | 24.6M | 75.2M | 82.9M | 49.7M | 161.8M | 102.7M | 189.3M | 111.9M | 105.96M | 111.27M | 33.87M |
| OpEx % of Revenue | - | 2.55% | 3.11% | 2.29% | 2.48% | 2.37% | 27.83% | 3.07% | 15.08% | 3.64% | 12.32% | 18.69% | 11.23% | 40.36% | 24.05% | 46.04% | 49.25% | 53.05% | 73.67% | 1032.31% |
| Selling, General & Admin | 42.1M | 46.4M | 34.6M | 27.9M | 32.6M | 30.8M | 28.8M | 28.8M | 22.6M | 24.9M | 20.7M | 15.1M | 16.4M | 15.2M | 17.4M | 18M | 15.2M | 14.53M | 13.85M | 24.17M |
| SG&A % of Revenue | - | 2.55% | 3.11% | 2.29% | 2.48% | 2.37% | 2.82% | 3.41% | 3.46% | 3.69% | 3.39% | 3.4% | 3.71% | 3.79% | 4.07% | 4.38% | 6.69% | 7.28% | 9.17% | 736.7% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.6M | 3.4M | 2.7M | 2.2M | 3M | 2.6M | 2.6M | 2.5M | 2.24M | 1.41M | 15K |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | 0.53% | 0.56% | 0.61% | 0.5% | 0.75% | 0.61% | 0.63% | 1.1% | 1.12% | 0.93% | 0.46% |
| Other Operating Expenses | -1000K | 0 | 0 | 0 | 0 | 0 | 255.1M | -2.9M | 75.9M | -3.9M | 51.1M | 65.1M | 31.1M | 143.6M | 82.7M | 168.7M | 94.2M | 89.18M | 96.01M | 9.68M |
| Operating Income | 1.75B | 1.3B | 724.7M | 738.7M | 820M | 791.3M | 336.5M | 410.2M | 188.8M | 235.4M | 155.4M | 51.3M | 156.7M | 49.6M | 138.4M | 28M | 85.8M | 87.13M | 31.64M | -30.76M |
| Operating Margin % | 75.61% | 71.37% | 65.08% | 60.6% | 62.32% | 60.87% | 32.98% | 48.6% | 28.9% | 34.87% | 25.47% | 11.56% | 35.42% | 12.37% | 32.41% | 6.81% | 37.76% | 43.63% | 20.95% | -937.64% |
| Operating Income Growth % | - | 79.51% | -1.9% | -9.91% | 3.63% | 135.16% | -17.97% | 117.27% | -19.8% | 51.48% | 202.92% | -67.26% | 215.93% | -64.16% | 394.29% | -67.37% | -1.53% | 175.41% | 202.84% | - |
| EBITDA | 2.09B | 1.61B | 950M | 1.01B | 1.11B | 1.09B | 577.5M | 673.4M | 436.5M | 508.4M | 429.2M | 267.6M | 319.8M | 178.9M | 265.1M | 158.6M | 174.4M | 176.08M | 119.16M | -28.38M |
| EBITDA Margin % | 90.12% | 88.19% | 85.31% | 83% | 84.08% | 83.92% | 56.61% | 79.78% | 66.82% | 75.32% | 70.34% | 60.32% | 72.29% | 44.62% | 62.08% | 38.57% | 76.76% | 88.16% | 78.89% | -864.86% |
| EBITDA Growth % | 80.5% | 69.22% | -6.11% | -8.53% | 1.4% | 88.9% | -14.24% | 54.27% | -14.14% | 18.45% | 60.39% | -16.32% | 78.76% | -32.52% | 67.15% | -9.06% | -0.95% | 47.76% | 519.94% | - |
| D&A (Non-Cash Add-back) | 336.2M | 306.7M | 225.3M | 273.1M | 286.2M | 299.6M | 241M | 263.2M | 247.7M | 273M | 273.8M | 216.3M | 163.1M | 129.3M | 126.7M | 130.6M | 88.6M | 88.94M | 87.53M | 2.39M |
| EBIT | 1.88B | 1.42B | 764M | -364.1M | 833.8M | 858.1M | 339.9M | 413.5M | 190.6M | 239.4M | 171.5M | 51.4M | 158.6M | 35.9M | 156M | 41.4M | 104.5M | 99.78M | 37.76M | -33.53M |
| Net Interest Income | 19.51M | 25.54M | 55.22M | 50.31M | 9.03M | 99.12K | 210.56K | -7.27M | -1.42M | 2.07M | -98.8K | 2.21M | 2.19M | 1.55M | 8.53M | 1.94M | 1.66M | 171.88K | 3.09M | -3.11M |
| Interest Income | 22.59M | 28.69M | 57.69M | 53.26M | 12.1M | 3.67M | 3.9M | 3.58M | 2.94M | 5.59M | 3.46M | 4.88M | 3.72M | 3.39M | 9.64M | 4.18M | 4.04M | 2.05M | 4.6M | 0 |
| Interest Expense | 3.08M | 3.15M | 2.48M | 2.95M | 3.07M | 3.57M | 3.68M | 10.85M | 4.37M | 3.52M | 3.56M | 2.67M | 1.53M | 1.84M | 1.1M | 2.23M | 2.38M | 1.88M | 1.51M | 3.11M |
| Other Income/Expense | 132.9M | 115.1M | 39.2M | -1.1B | 13.7M | 66.5M | 3M | -4.3M | 300K | 600K | 12.5M | -2.8M | 300K | -15.6M | 16.5M | 11.1M | 16.4M | 11.51M | 4.37M | -2.86M |
| Pretax Income | 1.88B | 1.42B | 763.9M | -364.2M | 833.7M | 857.8M | 339.5M | 405.9M | 189.1M | 236M | 167.9M | 48.5M | 157M | 34M | 154.9M | 39.1M | 102.2M | 98.64M | 36.01M | -33.63M |
| Pretax Margin % | 81.35% | 77.68% | 68.6% | -29.88% | 63.37% | 65.98% | 33.28% | 48.09% | 28.95% | 34.96% | 27.52% | 10.93% | 35.49% | 8.48% | 36.28% | 9.51% | 44.98% | 49.39% | 23.84% | -1024.93% |
| Income Tax | 406.7M | 303.9M | 211.8M | 102.2M | 133.1M | 124.1M | 13.3M | 61.8M | 50.1M | 41.3M | 45.7M | 23.9M | 50.3M | 22.3M | 52.3M | 45.9M | 39.5M | 17.76M | -4.34M | -549K |
| Effective Tax Rate % | 21.58% | 21.46% | 27.73% | -28.06% | 15.96% | 14.47% | 3.92% | 15.23% | 26.49% | 17.5% | 27.22% | 49.28% | 32.04% | 65.59% | 33.76% | 117.39% | 38.65% | 18% | -12.04% | 1.63% |
| Net Income | 1.48B | 1.11B | 552.1M | -466.4M | 700.6M | 733.7M | 326.2M | 344.1M | 139M | 194.7M | 122.2M | 24.6M | 106.7M | 11.7M | 102.6M | -6.8M | 62.7M | 80.88M | 40.35M | -33.08M |
| Net Margin % | 63.79% | 61.01% | 49.58% | -38.26% | 53.25% | 56.44% | 31.97% | 40.77% | 21.28% | 28.84% | 20.03% | 5.55% | 24.12% | 2.92% | 24.03% | -1.65% | 27.6% | 40.49% | 26.71% | -1008.2% |
| Net Income Growth % | 88.25% | 101.43% | 218.37% | -166.57% | -4.51% | 124.92% | -5.2% | 147.55% | -28.61% | 59.33% | 396.75% | -76.94% | 811.97% | -88.6% | 1608.82% | -110.85% | -22.48% | 100.46% | 221.97% | - |
| Net Income (Continuing) | 1.48B | 1.11B | 552.1M | -466.4M | 700.6M | 733.7M | 326.2M | 344.1M | 139M | 194.7M | 122.2M | 24.6M | 106.7M | 11.7M | 102.6M | -6.8M | 62.7M | 80.88M | 40.35M | -33.08M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 7.65 | 5.86 | 2.87 | -2.43 | 3.51 | 3.80 | 1.80 | 1.87 | 0.75 | 1.07 | 0.69 | 0.16 | 0.70 | 0.08 | 0.71 | -0.05 | 0.55 | 0.75 | 0.41 | -0.39 |
| EPS Growth % | 87.96% | 104.18% | 218.11% | -169.23% | -7.63% | 111.11% | -3.74% | 149.33% | -29.91% | 55.07% | 331.25% | -77.14% | 770.65% | -88.68% | 1402.75% | -109.91% | -26.67% | 82.93% | 205.13% | - |
| EPS (Basic) | - | 5.87 | 2.87 | -2.43 | 3.51 | 3.86 | 1.80 | 1.88 | 0.75 | 1.07 | 0.70 | 0.16 | 0.71 | 0.08 | 0.72 | -0.05 | 0.55 | 0.76 | 0.41 | -0.39 |
| Diluted Shares Outstanding | 193.3M | 193M | 192.6M | 192M | 191.9M | 191.5M | 190.7M | 188M | 185.47M | 182.39M | 175.52M | 156.12M | 150.75M | 147.06M | 143.58M | 124.78M | 114.53M | 107.26M | 98.1M | 85.64M |
| Basic Shares Outstanding | 193.3M | 192.7M | 192.4M | 192M | 191.5M | 191.1M | 190.3M | 187.7M | 185.17M | 181.99M | 174.33M | 156.12M | 149.75M | 146.07M | 142.39M | 124.78M | 113.43M | 106.15M | 97.52M | 85.64M |
| Dividend Payout Ratio | - | 24.74% | 43.91% | - | 28.2% | 24.48% | 47.49% | 40.16% | 97.91% | 64.61% | 96.64% | 382.52% | 85% | 870.09% | 75.93% | - | 53.11% | 34.91% | 53.98% | - |
Quick answers to the most common questions about buying FNV stock.
For fiscal year 2025, Franco-Nevada Corporation (FNV) reported total revenue of $1.82B. This represents a 55456.2% increase compared to $3.3M in 2007.
Franco-Nevada Corporation (FNV) is profitable, generating $1.11B in net income for the fiscal year ending 2025 with a net profit margin of 61.0%.
Franco-Nevada Corporation (FNV) reported an operating income of $1.30B, resulting in an operating profit margin of 71.4%. This margin reflects the operational efficiency of the business before interest and taxes.
Franco-Nevada Corporation (FNV) generated $1.35B in gross profit for the year, representing a gross profit margin of 73.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Geopolitical & Asset Concentration Risk
Revenue Growth Accelerates on Price Tailwinds
Franco-Nevada's revenue growth has accelerated sharply, reaching 57.3% year-over-year in Q2 2026, a significant acceleration from the negative growth seen in early 2024, suggesting a powerful cyclical upswing in its royalty and streaming portfolio.
The growth trajectory has shifted from contraction in early 2024 to robust acceleration, with the most recent quarter showing 57.3% YoY growth. This appears driven by a combination of higher gold prices and potentially new asset contributions, as the company's capital-light model allows it to capture upside without proportional capital expenditure. The durability of this growth is contingent on sustained commodity prices and the operational continuity of its underlying mine operators, particularly given the recent suspension at Cobre Panama.
Structural Margin Expansion Reflects Model Strength
Gross margins have expanded from 64.3% in Q1 2024 to 77.6% in Q2 2026, a structural improvement that underscores the royalty model's insulation from operational cost inflation and its ability to capture a greater share of revenue as commodity prices rise.
The consistent expansion in gross margin, now exceeding 77%, indicates that the company's revenue is growing faster than its depletion and direct costs, a hallmark of its capital-light structure. This margin profile is structurally superior to traditional miners and compares favorably to peers like Royal Gold (69.3% gross margin). The trend suggests that FNV's portfolio is increasingly weighted toward high-margin, life-of-mine agreements, though investors should monitor if newly acquired streams have similar margin characteristics.
Exceptional Operating Leverage to Revenue Growth
Operating income has scaled to 76.7% of revenue in Q2 2026, up from 61.6% in Q1 2024, demonstrating extreme operating leverage as incremental revenue flows almost directly to the bottom line with minimal SG&A overhead.
The company exhibits profound operating leverage, with operating margin expanding by over 1,500 basis points in two years. This is a direct result of its fixed-cost structure, where SG&A remains a tiny fraction of revenue (1.3% in Q2 2026). The implication is that FNV's earnings power is highly sensitive to commodity prices and production volumes, creating significant upside in favorable cycles but also potential downside risk if the top line contracts.
High-Quality Earnings with Minimal Non-Operating Noise
Net income has grown to 60.9% of revenue in Q2 2026, with minimal stock-based compensation and no reported R&D, indicating that the vast majority of earnings are derived from core royalty operations and are of high quality.
The quality of earnings appears strong, as net margin closely tracks operating margin, suggesting limited non-operating distortions. Stock-based compensation is negligible relative to net income, and the absence of R&D expense is consistent with the business model. The primary non-cash item is depletion, which is a standard accounting treatment for the asset base. However, the lumpy nature of revenue recognition in the Energy segment and potential for large impairment charges, as seen in the past, warrant monitoring.
Minimal Cost Structure Amplifies Commodity Sensitivity
With SG&A at just 1.3% of revenue and no cost of goods sold in the traditional sense, Franco-Nevada's cost structure is dominated by non-cash depletion, making its profitability almost entirely a function of commodity prices and production volumes.
The cost structure is exceptionally lean, with total cash operating expenses (SG&A) representing a minuscule portion of revenue. This is the core advantage of the royalty model, as it avoids the labor, fuel, and maintenance costs that burden operating miners. The primary 'cost' is depletion, a non-cash charge that amortizes the upfront acquisition cost of the royalties. This structure means that management's expense discipline is less critical than their capital allocation discipline in acquiring high-quality, long-life assets.
Sustainability of Growth Amidst Asset Disruption
The 57.3% revenue growth in Q2 2026 appears robust, but it must be reconciled against the recent suspension of the Cobre Panama mine, a cornerstone asset, raising questions about the sustainability of the current growth trajectory and potential for future impairments.
A critical challenge to the positive narrative is the disconnect between the reported growth acceleration and the material operational disruption at Cobre Panama. The market may be pricing in a full recovery or underestimating the long-term impact of this loss. Furthermore, the current growth rate is heavily influenced by gold prices; a reversal in the commodity cycle could lead to a sharper-than-expected deceleration in revenue and earnings, given the company's high operating leverage. The concentration of revenue in a few key assets, despite the large portfolio, remains a key vulnerability.