VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
FOSL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
FOSLFossil Group, Inc.
$7.81$462M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksFOSLCash Flow

Fossil Group, Inc. (FOSL) Cash Flow Statement

30Y historyFree accessUpdated daily

Cumulative free cash flow across the ten quarters presented totals roughly -$53M, with 2026Q2 FCF at -$10.1M as working capital consumed $33.4M in 2026Q1, and capex of ~$0.9M trailing the $3.0M depreciation charge, a pattern that may indicate liquidity is being supported by inventory drawdowns rather than operating earnings.

Income StatementBalance SheetCash FlowRatios

FOSL Cash Flow Statement

Annual statement

FOSL Cash Flow Statement

Fossil Group, Inc. (FOSL) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJan'26Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-37.92M-57.9M46.68M-59.46M-110.86M50.03M101.24M-14.21M248.14M179.54M210.13M360.77M387.88M411.68M451.6M251.27M209.18M265.99M108.95M131.96M148.46M33.79M81.7M73.63M81.05M48.91M40.29M61.6M41M23.1M10.9M
Operating CF Margin %--5.76%4.08%-4.21%-6.59%2.68%6.28%-0.64%9.76%6.44%6.91%11.17%11.05%12.63%15.8%9.79%10.3%17.18%6.88%9.21%12.23%3.24%8.53%9.43%12.22%8.96%7.99%14.71%13.46%9.44%5.29%
Operating CF Growth %-180.95%-224.03%178.51%46.36%-321.58%-50.58%812.49%-105.73%38.21%-14.56%-41.76%-6.99%-5.78%-8.84%79.73%20.12%-21.36%144.13%-17.44%-11.11%339.38%-58.65%10.97%-9.16%65.72%21.39%-34.6%50.24%77.49%111.93%-7.63%
Net Income-69.88M-77.84M-106.28M-157.09M-43.53M26.62M-95.94M-50.01M-938K-473.56M85.6M229.9M386.61M388.05M354.26M307.4M264.89M144.29M138.1M123.26M77.58M78.06M90.57M68.33M58.91M43.68M55.88M51.8M32.2M18.9M13.6M
Depreciation & Amortization11.43M13.05M16M19.1M23.33M29.61M43.13M54.79M67.58M80.97M94.59M87.66M95.93M81.94M65.54M46.5M40.43M45.57M37.64M32.8M32.05M29.03M24.66M19.85M14.51M9.63M6.44M5.9M4.4M3M3.1M
Stock-Based Compensation4.14M2.32M2.9M5.69M8.06M9.5M11.14M15.85M23.04M30.4M31.03M18.63M18.82M15.34M18.57M14.62M10.55M6.79M0000000000000
Deferred Taxes66.51M000013.66M69K-6.42M6.43M-43.49M-18.56M929K2.71M12.4M10.59M29.7M11.21M3.23M1.11M-3.95M-15.48M-16.89M-14.69M13.28M13.67M7.54M-1.01M-1.1M-1.2M-800K-400K
Other Non-Cash Items25.21M55.13M81.23M72.07M97.69M109.11M126.22M148.87M11.7M430.08M119K23.6M13.66M-14.14M-15.46M556K19.48M2.04M23.1M-7.84M6.01M6.92M8.24M6.22M5.94M9.53M5.32M4.8M-100K200K100K
Working Capital Changes-54.31M-50.56M52.83M775K-196.41M-138.47M16.61M-177.29M140.31M155.14M17.34M47K-129.85M-71.9M18.11M-147.5M-137.39M64.06M-95.31M-15.02M44.53M-63.33M-27.07M-34.07M-11.99M-21.48M-26.34M200K400K300K-6.6M
Change in Receivables6.32M22.31M11.74M19.95M41.62M-35.45M60.75M30.94M68.31M14.37M-12.9M42.91M-8.49M-77.45M-42.85M-44.06M-85.89M-4.18M0000000000000
Change in Inventory-3.62M34.74M58.64M125.77M-46.03M-62.26M168.6M-78.14M153.44M6.83M64.83M-43.08M-60.75M-52.92M10.68M-122.65M-115.92M44.57M-45.56M-20.06M17.78M-58.61M-44.2M-4.19M-14.78M-15.78M-15.99M-3M-4.6M-700K-6.4M
Change in Payables2.13M-36.33M14.38M-42.89M-35.42M53.93M3.5M4.86M-38.37M34.86M-43.02M41.84M2.48M15.35M-7.02M12.66M18.19M6.1M0000000000000
Cash from Investing3.1M22.08M4.04M-9.87M-8.55M7.11M-10.62M18.68M-15.62M-24.72M-12.4M-293.83M-103.16M-123.17M-345.15M-110.07M-47.53M-38.3M-81.53M-52.54M-61.39M-60.44M-76.28M-30.7M-30.53M-67.38M-23.8M-29.6M-6.1M-7.5M-5.2M
Capital Expenditures-5.08M-2.56M-6.75M-8.53M-13.26M-10.29M-10.69M-24.15M-17.96M-27.02M-65.67M-83.5M-104.18M-110.05M-122.8M-131.5M-46.81M-38.07M-87.6M-47.08M-54.03M-53.2M-28.41M-28.93M-26.86M-55.61M-20.34M-13.3M-6.3M-7.8M-4.2M
CapEx % of Revenue0.52%0.26%0.59%0.6%0.79%0.55%0.66%1.09%0.71%0.97%2.16%2.59%2.97%3.38%4.3%5.12%2.31%2.46%5.53%3.29%4.45%5.1%2.97%3.7%4.05%10.19%4.03%3.18%2.07%3.19%2.04%
Acquisitions23K0002.99M11.37M78K42.26M717K1.75M3.5M-220.19M0-15.52M-229.15M-256K-855K385K0-1.58M-7.23M-4.44M-47.86M-104K-4.37M-15.79M00000
Investments-------------------------------
Other Investing8.15M24.64M10.8M-1.34M1.72M6.03M0562K2.34M548K3.34M9.7M612K15.19M6.8M13.65M448K-309K791K1.98M151K-2.03M-929K-1.36M917K-1.93M-3.01M-5.4M200K300K-1M
Cash from Financing-973K-5.01M-50.21M-13.63M52.99M-112.57M10.75M-208.49M-62.66M-201.71M-198.49M-64.03M-325.18M-148.25M-219.59M-249.86M-170.58M285K-112.8M29.73M-20.13M-95.77M23.79M-7.49M-8.94M6.87M-27.66M2.5M1.1M-5.9M300K
Debt Issued (Net)8.08M-1.4M-43.79M-10.78M71.87M-99.67M21.48M-185.22M-46.47M-190.06M-171.37M180.24M122.32M430.62M56.18M4.04M854K-1.94M-5.75M1.36M2.03M-18.16M23.63M300K-14M8.9M64K500K-3.3M-7M-200K
Equity Issued (Net)-935K930K-536K-530K-12.45M-2.42M-727K-4.2M-2.86M-1.22M-7.24M-231.28M-437.91M-582.25M-271.29M-263.05M-175.81M0-100.96M12.85M-20.81M-69.61M3.56M-6.14M6.38M2.63M-27.24M2.8M4.5M1.6M500K
Dividends Paid0000000000000000-7.59M-2.69M000-8.01M-3.4M-1.65M-1.32M000000
Share Repurchases-935K-164K-536K-530K-12.45M-2.42M-727K-4.2M-4.8M-1.22M-15.89M-231.28M-437.91M-582.25M-271.29M-270.88M-199.22M0-105.87M-16.21M-25.93M-75.26M-6.92M-14.35M-59K0-28.07M-2M-2M00
Other Financing-8.12M-4.54M-5.88M-2.32M-6.43M-10.48M-10M-19.07M-13.33M-10.43M-19.89M-12.99M-9.59M3.38M-4.48M9.15M11.96M4.92M-6.09M15.52M-1.34M0000-4.66M-492K-800K-100K-500K0
Net Change in Cash-28.76M-27.17M5.01M-82.49M-60.5M-59.67M116.5M-203.13M179.23M-66.09M8.05M13.01M-44.22M143.24M-110.26M-105.3M-12.38M233.16M-83.23M121.94M75.08M-127.97M27.37M45.71M44.86M-12.01M-11.41M33.6M36.1M9.1M300K
Free Cash Flow-41.21M-60.46M39.93M-69.35M-124.12M39.74M90.54M-38.35M230.18M152.52M144.45M277.27M283.7M301.63M328.8M119.77M162.37M227.92M21.36M84.88M94.43M-19.41M53.3M44.7M54.19M-6.7M19.95M48.3M34.7M15.3M6.7M
FCF Margin %-4.18%-6.02%3.49%-4.91%-7.38%2.12%5.61%-1.73%9.06%5.47%4.75%8.59%8.08%9.25%11.51%4.67%8%14.72%1.35%5.92%7.78%-1.86%5.57%5.72%8.17%-1.23%3.96%11.53%11.39%6.25%3.25%
FCF Growth %13.52%-251.43%157.57%44.12%-412.36%-56.11%336.07%-116.66%50.91%5.59%-47.9%-2.27%-5.94%-8.26%174.52%-26.23%-28.76%967.22%-74.84%-10.11%586.4%-136.43%19.23%-17.51%908.31%-133.61%-58.7%39.19%126.8%128.36%19.64%
FCF per Share-0.70-1.120.75-1.33-2.390.751.77-0.764.683.152.995.675.345.235.351.872.403.390.311.211.37-0.270.730.620.76-0.100.270.640.470.220.10
FCF Conversion (FCF/Net Income)0.59x0.74x-0.45x0.38x2.51x1.97x-1.05x0.27x-71.35x-0.38x2.66x1.64x1.03x1.09x1.32x0.85x0.82x1.91x0.79x1.07x1.91x0.45x0.91x1.08x1.38x1.12x0.72x1.19x1.27x1.22x0.80x
Interest Paid00027.3M17.5M00000000000000000000000000
Taxes Paid00020.16M5.84M00000000000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityWeak
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Working capital dependence masks recurring burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Driven by Working Capital Swings

Fossil's operating cash flow exceeded its reported losses by a wide margin in several quarters — 2024Q2 showed $38.4M of operating cash against a $38.8M net loss — a divergence that appears to reflect working capital releases rather than earnings quality, per recent SEC filings.

The 2024Q2 and 2024Q4 quarters, in which positive operating cash flow coincided with net losses, are the clearest instances where working capital relief — likely inventory drawdown on a declining top line — propped up the cash statement. In 2025Q1 and again in 2026Q1 and 2026Q2, the same mechanism reversed sharply, pulling operating cash flow to -$60.4M, -$21.8M, and -$9.2M respectively. The absence of a consistent conversion pattern suggests the loss profile reflects genuine operating weakness rather than an accrual artifact, which is consistent with the persistent net losses reported in the income statement.

Free Cash Flow Still Negative Through 2026

According to reported figures, Fossil's cumulative free cash flow over the ten quarters presented totals roughly negative $53M, with negative readings in three of the last four quarters; the pattern suggests that modest seasonal positives are insufficient to offset recurring operational shortfalls.

The 2025Q4 positive of $14.1M appears to be a seasonal holiday-quarter working capital benefit rather than a structural inflection, given the renewed negative prints in 2026Q1 and 2026Q2. Even the most recent quarter's narrowing — operating cash outflow of $9.2M — remains a burn, and the -4.8% FCF margin implies no capacity for shareholder returns or debt reduction without balance sheet support. Investors should monitor whether the declining magnitude of quarterly FCF losses reflects improving cost execution or simply a slower working capital cycle.

Capital Spending Trails Depreciation

As disclosed in Fossil's financial statements, quarterly capital expenditure has ranged between roughly $0.3M and $2.9M — below the $3.0M to $6.9M quarterly depreciation charge in most periods — implying an asset base that may be shrinking rather than being maintained.

Capex intensity of 0.1% to 1.0% of revenue is exceptionally low even for a branded accessories business and sits well below the depreciation charge, which suggests the existing asset base is not being replenished at replacement rates. While this preserves cash in the short run — meaningful given the negative FCF quarters — it may indicate a posture of harvesting rather than investing, which could weigh on product presentation, retail footprint, or distribution capability over time. The judgment call for investors is whether the depressed capex reflects genuine asset-light efficiency or deferred maintenance that will surface as future costs.

Swinging Working Capital Masks Trading Reality

Based on Fossil's reported figures, working capital swung from a $59.0M source in 2024Q2 to a $56.5M use in 2025Q1 and a $33.4M use in 2026Q1, indicating that reported operating cash flow is being driven by inventory and receivable timing rather than stable trading performance.

The magnitude of the swings — a $59.0M source against a $56.5M use in adjacent annual periods — indicates the working capital cycle is a first-order driver of reported cash flow rather than secondary noise. Persistent negative working capital across the four most recent quarters may suggest inventory is not being replenished at prior rates while collections on a shrinking revenue base remain difficult. If the pattern reflects intentional inventory reduction it could be cash-generative once, but the durability of that cash source appears questionable absent revenue stabilization.

Cumulative Losses Exceed Cumulative Cash Burn

Over the ten quarters presented, Fossil accumulated net losses of approximately $192M while operating cash outflow totaled roughly $52M — a gap that, according to company filings, appears to be explained by non-cash charges and working capital drawdowns rather than cash earnings generation.

The divergence between cumulative net losses and a smaller cumulative operating cash outflow is consistent with depreciation and other non-cash addbacks cushioning the cash statement, but it is not evidence of cash profitability — the company still consumed cash net of capital expenditure across the period. Notably, the gap has narrowed in absolute terms as quarterly losses shrank, yet both lines remain negative, which argues against describing the business as cash-generative on a normalized basis. This cumulative picture reinforces the income statement finding that reported losses reflect operating fundamentals rather than accounting noise.

Blind Spots in the Cash Presentation

Reported stock-based compensation remained small — $1.6M in 2026Q2 — so it does not mask the cash picture; however, the data presented contains no balance sheet detail, so reliance on inventory liquidation for cash cannot be assessed against debt maturities or available liquidity, warranting further investigation.

Because stock-based compensation has been immaterial at under $2M per quarter, the classic non-cash compensation distortion is not a material concern for Fossil's cash conversion assessment. The more relevant blind spot is that the presented data provides no visibility into cash balances, debt maturities, or inventory composition, so the reliance on working capital releases cannot be tested for sustainability or refinancing capacity. Investors should treat the apparent gap between reported losses and cash flow as an open question pending balance sheet disclosure rather than evidence of hidden cash earnings.

FOSL — Frequently Asked Questions

Quick answers to the most common questions about buying FOSL stock.

How much cash does Fossil Group, Inc. (FOSL) generate from operations?

Fossil Group, Inc. (FOSL) generated $-57.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Fossil Group, Inc.'s free cash flow?

Fossil Group, Inc. (FOSL) reported negative free cash flow of $60.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Fossil Group, Inc.'s capital expenditure (CapEx)?

Fossil Group, Inc. (FOSL) spent $2.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Fossil Group, Inc. distribute cash to shareholders?

In 2025, Fossil Group, Inc. (FOSL) spent $0.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.