Cumulative free cash flow across the ten quarters presented totals roughly -$53M, with 2026Q2 FCF at -$10.1M as working capital consumed $33.4M in 2026Q1, and capex of ~$0.9M trailing the $3.0M depreciation charge, a pattern that may indicate liquidity is being supported by inventory drawdowns rather than operating earnings.
Fossil Group, Inc. (FOSL) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Jan'26 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | -37.92M | -57.9M | 46.68M | -59.46M | -110.86M | 50.03M | 101.24M | -14.21M | 248.14M | 179.54M | 210.13M | 360.77M | 387.88M | 411.68M | 451.6M | 251.27M | 209.18M | 265.99M | 108.95M | 131.96M | 148.46M | 33.79M | 81.7M | 73.63M | 81.05M | 48.91M | 40.29M | 61.6M | 41M | 23.1M | 10.9M |
| Operating CF Margin % | - | -5.76% | 4.08% | -4.21% | -6.59% | 2.68% | 6.28% | -0.64% | 9.76% | 6.44% | 6.91% | 11.17% | 11.05% | 12.63% | 15.8% | 9.79% | 10.3% | 17.18% | 6.88% | 9.21% | 12.23% | 3.24% | 8.53% | 9.43% | 12.22% | 8.96% | 7.99% | 14.71% | 13.46% | 9.44% | 5.29% |
| Operating CF Growth % | -180.95% | -224.03% | 178.51% | 46.36% | -321.58% | -50.58% | 812.49% | -105.73% | 38.21% | -14.56% | -41.76% | -6.99% | -5.78% | -8.84% | 79.73% | 20.12% | -21.36% | 144.13% | -17.44% | -11.11% | 339.38% | -58.65% | 10.97% | -9.16% | 65.72% | 21.39% | -34.6% | 50.24% | 77.49% | 111.93% | -7.63% |
| Net Income | -69.88M | -77.84M | -106.28M | -157.09M | -43.53M | 26.62M | -95.94M | -50.01M | -938K | -473.56M | 85.6M | 229.9M | 386.61M | 388.05M | 354.26M | 307.4M | 264.89M | 144.29M | 138.1M | 123.26M | 77.58M | 78.06M | 90.57M | 68.33M | 58.91M | 43.68M | 55.88M | 51.8M | 32.2M | 18.9M | 13.6M |
| Depreciation & Amortization | 11.43M | 13.05M | 16M | 19.1M | 23.33M | 29.61M | 43.13M | 54.79M | 67.58M | 80.97M | 94.59M | 87.66M | 95.93M | 81.94M | 65.54M | 46.5M | 40.43M | 45.57M | 37.64M | 32.8M | 32.05M | 29.03M | 24.66M | 19.85M | 14.51M | 9.63M | 6.44M | 5.9M | 4.4M | 3M | 3.1M |
| Stock-Based Compensation | 4.14M | 2.32M | 2.9M | 5.69M | 8.06M | 9.5M | 11.14M | 15.85M | 23.04M | 30.4M | 31.03M | 18.63M | 18.82M | 15.34M | 18.57M | 14.62M | 10.55M | 6.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 66.51M | 0 | 0 | 0 | 0 | 13.66M | 69K | -6.42M | 6.43M | -43.49M | -18.56M | 929K | 2.71M | 12.4M | 10.59M | 29.7M | 11.21M | 3.23M | 1.11M | -3.95M | -15.48M | -16.89M | -14.69M | 13.28M | 13.67M | 7.54M | -1.01M | -1.1M | -1.2M | -800K | -400K |
| Other Non-Cash Items | 25.21M | 55.13M | 81.23M | 72.07M | 97.69M | 109.11M | 126.22M | 148.87M | 11.7M | 430.08M | 119K | 23.6M | 13.66M | -14.14M | -15.46M | 556K | 19.48M | 2.04M | 23.1M | -7.84M | 6.01M | 6.92M | 8.24M | 6.22M | 5.94M | 9.53M | 5.32M | 4.8M | -100K | 200K | 100K |
| Working Capital Changes | -54.31M | -50.56M | 52.83M | 775K | -196.41M | -138.47M | 16.61M | -177.29M | 140.31M | 155.14M | 17.34M | 47K | -129.85M | -71.9M | 18.11M | -147.5M | -137.39M | 64.06M | -95.31M | -15.02M | 44.53M | -63.33M | -27.07M | -34.07M | -11.99M | -21.48M | -26.34M | 200K | 400K | 300K | -6.6M |
| Change in Receivables | 6.32M | 22.31M | 11.74M | 19.95M | 41.62M | -35.45M | 60.75M | 30.94M | 68.31M | 14.37M | -12.9M | 42.91M | -8.49M | -77.45M | -42.85M | -44.06M | -85.89M | -4.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -3.62M | 34.74M | 58.64M | 125.77M | -46.03M | -62.26M | 168.6M | -78.14M | 153.44M | 6.83M | 64.83M | -43.08M | -60.75M | -52.92M | 10.68M | -122.65M | -115.92M | 44.57M | -45.56M | -20.06M | 17.78M | -58.61M | -44.2M | -4.19M | -14.78M | -15.78M | -15.99M | -3M | -4.6M | -700K | -6.4M |
| Change in Payables | 2.13M | -36.33M | 14.38M | -42.89M | -35.42M | 53.93M | 3.5M | 4.86M | -38.37M | 34.86M | -43.02M | 41.84M | 2.48M | 15.35M | -7.02M | 12.66M | 18.19M | 6.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 3.1M | 22.08M | 4.04M | -9.87M | -8.55M | 7.11M | -10.62M | 18.68M | -15.62M | -24.72M | -12.4M | -293.83M | -103.16M | -123.17M | -345.15M | -110.07M | -47.53M | -38.3M | -81.53M | -52.54M | -61.39M | -60.44M | -76.28M | -30.7M | -30.53M | -67.38M | -23.8M | -29.6M | -6.1M | -7.5M | -5.2M |
| Capital Expenditures | -5.08M | -2.56M | -6.75M | -8.53M | -13.26M | -10.29M | -10.69M | -24.15M | -17.96M | -27.02M | -65.67M | -83.5M | -104.18M | -110.05M | -122.8M | -131.5M | -46.81M | -38.07M | -87.6M | -47.08M | -54.03M | -53.2M | -28.41M | -28.93M | -26.86M | -55.61M | -20.34M | -13.3M | -6.3M | -7.8M | -4.2M |
| CapEx % of Revenue | 0.52% | 0.26% | 0.59% | 0.6% | 0.79% | 0.55% | 0.66% | 1.09% | 0.71% | 0.97% | 2.16% | 2.59% | 2.97% | 3.38% | 4.3% | 5.12% | 2.31% | 2.46% | 5.53% | 3.29% | 4.45% | 5.1% | 2.97% | 3.7% | 4.05% | 10.19% | 4.03% | 3.18% | 2.07% | 3.19% | 2.04% |
| Acquisitions | 23K | 0 | 0 | 0 | 2.99M | 11.37M | 78K | 42.26M | 717K | 1.75M | 3.5M | -220.19M | 0 | -15.52M | -229.15M | -256K | -855K | 385K | 0 | -1.58M | -7.23M | -4.44M | -47.86M | -104K | -4.37M | -15.79M | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 8.15M | 24.64M | 10.8M | -1.34M | 1.72M | 6.03M | 0 | 562K | 2.34M | 548K | 3.34M | 9.7M | 612K | 15.19M | 6.8M | 13.65M | 448K | -309K | 791K | 1.98M | 151K | -2.03M | -929K | -1.36M | 917K | -1.93M | -3.01M | -5.4M | 200K | 300K | -1M |
| Cash from Financing | -973K | -5.01M | -50.21M | -13.63M | 52.99M | -112.57M | 10.75M | -208.49M | -62.66M | -201.71M | -198.49M | -64.03M | -325.18M | -148.25M | -219.59M | -249.86M | -170.58M | 285K | -112.8M | 29.73M | -20.13M | -95.77M | 23.79M | -7.49M | -8.94M | 6.87M | -27.66M | 2.5M | 1.1M | -5.9M | 300K |
| Debt Issued (Net) | 8.08M | -1.4M | -43.79M | -10.78M | 71.87M | -99.67M | 21.48M | -185.22M | -46.47M | -190.06M | -171.37M | 180.24M | 122.32M | 430.62M | 56.18M | 4.04M | 854K | -1.94M | -5.75M | 1.36M | 2.03M | -18.16M | 23.63M | 300K | -14M | 8.9M | 64K | 500K | -3.3M | -7M | -200K |
| Equity Issued (Net) | -935K | 930K | -536K | -530K | -12.45M | -2.42M | -727K | -4.2M | -2.86M | -1.22M | -7.24M | -231.28M | -437.91M | -582.25M | -271.29M | -263.05M | -175.81M | 0 | -100.96M | 12.85M | -20.81M | -69.61M | 3.56M | -6.14M | 6.38M | 2.63M | -27.24M | 2.8M | 4.5M | 1.6M | 500K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.59M | -2.69M | 0 | 0 | 0 | -8.01M | -3.4M | -1.65M | -1.32M | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -935K | -164K | -536K | -530K | -12.45M | -2.42M | -727K | -4.2M | -4.8M | -1.22M | -15.89M | -231.28M | -437.91M | -582.25M | -271.29M | -270.88M | -199.22M | 0 | -105.87M | -16.21M | -25.93M | -75.26M | -6.92M | -14.35M | -59K | 0 | -28.07M | -2M | -2M | 0 | 0 |
| Other Financing | -8.12M | -4.54M | -5.88M | -2.32M | -6.43M | -10.48M | -10M | -19.07M | -13.33M | -10.43M | -19.89M | -12.99M | -9.59M | 3.38M | -4.48M | 9.15M | 11.96M | 4.92M | -6.09M | 15.52M | -1.34M | 0 | 0 | 0 | 0 | -4.66M | -492K | -800K | -100K | -500K | 0 |
| Net Change in Cash | -28.76M | -27.17M | 5.01M | -82.49M | -60.5M | -59.67M | 116.5M | -203.13M | 179.23M | -66.09M | 8.05M | 13.01M | -44.22M | 143.24M | -110.26M | -105.3M | -12.38M | 233.16M | -83.23M | 121.94M | 75.08M | -127.97M | 27.37M | 45.71M | 44.86M | -12.01M | -11.41M | 33.6M | 36.1M | 9.1M | 300K |
| Free Cash Flow | -41.21M | -60.46M | 39.93M | -69.35M | -124.12M | 39.74M | 90.54M | -38.35M | 230.18M | 152.52M | 144.45M | 277.27M | 283.7M | 301.63M | 328.8M | 119.77M | 162.37M | 227.92M | 21.36M | 84.88M | 94.43M | -19.41M | 53.3M | 44.7M | 54.19M | -6.7M | 19.95M | 48.3M | 34.7M | 15.3M | 6.7M |
| FCF Margin % | -4.18% | -6.02% | 3.49% | -4.91% | -7.38% | 2.12% | 5.61% | -1.73% | 9.06% | 5.47% | 4.75% | 8.59% | 8.08% | 9.25% | 11.51% | 4.67% | 8% | 14.72% | 1.35% | 5.92% | 7.78% | -1.86% | 5.57% | 5.72% | 8.17% | -1.23% | 3.96% | 11.53% | 11.39% | 6.25% | 3.25% |
| FCF Growth % | 13.52% | -251.43% | 157.57% | 44.12% | -412.36% | -56.11% | 336.07% | -116.66% | 50.91% | 5.59% | -47.9% | -2.27% | -5.94% | -8.26% | 174.52% | -26.23% | -28.76% | 967.22% | -74.84% | -10.11% | 586.4% | -136.43% | 19.23% | -17.51% | 908.31% | -133.61% | -58.7% | 39.19% | 126.8% | 128.36% | 19.64% |
| FCF per Share | -0.70 | -1.12 | 0.75 | -1.33 | -2.39 | 0.75 | 1.77 | -0.76 | 4.68 | 3.15 | 2.99 | 5.67 | 5.34 | 5.23 | 5.35 | 1.87 | 2.40 | 3.39 | 0.31 | 1.21 | 1.37 | -0.27 | 0.73 | 0.62 | 0.76 | -0.10 | 0.27 | 0.64 | 0.47 | 0.22 | 0.10 |
| FCF Conversion (FCF/Net Income) | 0.59x | 0.74x | -0.45x | 0.38x | 2.51x | 1.97x | -1.05x | 0.27x | -71.35x | -0.38x | 2.66x | 1.64x | 1.03x | 1.09x | 1.32x | 0.85x | 0.82x | 1.91x | 0.79x | 1.07x | 1.91x | 0.45x | 0.91x | 1.08x | 1.38x | 1.12x | 0.72x | 1.19x | 1.27x | 1.22x | 0.80x |
| Interest Paid | 0 | 0 | 0 | 27.3M | 17.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 20.16M | 5.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying FOSL stock.
Fossil Group, Inc. (FOSL) generated $-57.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Fossil Group, Inc. (FOSL) reported negative free cash flow of $60.5M in 2025, indicating capital requirements exceeded cash from operations.
Fossil Group, Inc. (FOSL) spent $2.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Fossil Group, Inc. (FOSL) spent $0.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital dependence masks recurring burn
Metrics are mathematically derived from official filings.
Cash Conversion Driven by Working Capital Swings
Fossil's operating cash flow exceeded its reported losses by a wide margin in several quarters — 2024Q2 showed $38.4M of operating cash against a $38.8M net loss — a divergence that appears to reflect working capital releases rather than earnings quality, per recent SEC filings.
The 2024Q2 and 2024Q4 quarters, in which positive operating cash flow coincided with net losses, are the clearest instances where working capital relief — likely inventory drawdown on a declining top line — propped up the cash statement. In 2025Q1 and again in 2026Q1 and 2026Q2, the same mechanism reversed sharply, pulling operating cash flow to -$60.4M, -$21.8M, and -$9.2M respectively. The absence of a consistent conversion pattern suggests the loss profile reflects genuine operating weakness rather than an accrual artifact, which is consistent with the persistent net losses reported in the income statement.
Free Cash Flow Still Negative Through 2026
According to reported figures, Fossil's cumulative free cash flow over the ten quarters presented totals roughly negative $53M, with negative readings in three of the last four quarters; the pattern suggests that modest seasonal positives are insufficient to offset recurring operational shortfalls.
The 2025Q4 positive of $14.1M appears to be a seasonal holiday-quarter working capital benefit rather than a structural inflection, given the renewed negative prints in 2026Q1 and 2026Q2. Even the most recent quarter's narrowing — operating cash outflow of $9.2M — remains a burn, and the -4.8% FCF margin implies no capacity for shareholder returns or debt reduction without balance sheet support. Investors should monitor whether the declining magnitude of quarterly FCF losses reflects improving cost execution or simply a slower working capital cycle.
Capital Spending Trails Depreciation
As disclosed in Fossil's financial statements, quarterly capital expenditure has ranged between roughly $0.3M and $2.9M — below the $3.0M to $6.9M quarterly depreciation charge in most periods — implying an asset base that may be shrinking rather than being maintained.
Capex intensity of 0.1% to 1.0% of revenue is exceptionally low even for a branded accessories business and sits well below the depreciation charge, which suggests the existing asset base is not being replenished at replacement rates. While this preserves cash in the short run — meaningful given the negative FCF quarters — it may indicate a posture of harvesting rather than investing, which could weigh on product presentation, retail footprint, or distribution capability over time. The judgment call for investors is whether the depressed capex reflects genuine asset-light efficiency or deferred maintenance that will surface as future costs.
Swinging Working Capital Masks Trading Reality
Based on Fossil's reported figures, working capital swung from a $59.0M source in 2024Q2 to a $56.5M use in 2025Q1 and a $33.4M use in 2026Q1, indicating that reported operating cash flow is being driven by inventory and receivable timing rather than stable trading performance.
The magnitude of the swings — a $59.0M source against a $56.5M use in adjacent annual periods — indicates the working capital cycle is a first-order driver of reported cash flow rather than secondary noise. Persistent negative working capital across the four most recent quarters may suggest inventory is not being replenished at prior rates while collections on a shrinking revenue base remain difficult. If the pattern reflects intentional inventory reduction it could be cash-generative once, but the durability of that cash source appears questionable absent revenue stabilization.
Cumulative Losses Exceed Cumulative Cash Burn
Over the ten quarters presented, Fossil accumulated net losses of approximately $192M while operating cash outflow totaled roughly $52M — a gap that, according to company filings, appears to be explained by non-cash charges and working capital drawdowns rather than cash earnings generation.
The divergence between cumulative net losses and a smaller cumulative operating cash outflow is consistent with depreciation and other non-cash addbacks cushioning the cash statement, but it is not evidence of cash profitability — the company still consumed cash net of capital expenditure across the period. Notably, the gap has narrowed in absolute terms as quarterly losses shrank, yet both lines remain negative, which argues against describing the business as cash-generative on a normalized basis. This cumulative picture reinforces the income statement finding that reported losses reflect operating fundamentals rather than accounting noise.
Blind Spots in the Cash Presentation
Reported stock-based compensation remained small — $1.6M in 2026Q2 — so it does not mask the cash picture; however, the data presented contains no balance sheet detail, so reliance on inventory liquidation for cash cannot be assessed against debt maturities or available liquidity, warranting further investigation.
Because stock-based compensation has been immaterial at under $2M per quarter, the classic non-cash compensation distortion is not a material concern for Fossil's cash conversion assessment. The more relevant blind spot is that the presented data provides no visibility into cash balances, debt maturities, or inventory composition, so the reliance on working capital releases cannot be tested for sustainability or refinancing capacity. Investors should treat the apparent gap between reported losses and cash flow as an open question pending balance sheet disclosure rather than evidence of hidden cash earnings.