VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FRHC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
FRHCFreedom Holding Corp.
$129.67$7.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksFRHCCash Flow

Freedom Holding Corp. (FRHC) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation is inconsistent and heavily influenced by working capital, with the OCF/NI ratio reaching a negative 185.50 in 2026Q4 alongside a surge in CapEx/Revenue intensity to 72.7%.

FRHC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations160.61M1.68B-1.06B-951.68M-406.37M529.4M82.62M58.48M-19.19M4.8M-538.63K40.2K-1.8M-5.77M15.28M35.78M14.09M53.38M49.98M-1.88M-33.93M-1.42M-3.49M-36.12K-164.64K-124.27K162.37K-2.49M2.38M-854.49K
Operating CF Growth %-90.45%257.94%-11.84%-134.19%-176.76%540.75%41.29%404.7%-499.65%991.52%-1439.84%102.23%68.75%-137.76%-57.3%153.84%-73.6%6.81%2762.62%94.47%-2297.91%59.42%-9553.26%78.06%-32.49%-176.54%106.52%-204.63%378.61%-
Net Income153.33M84.52M375.54M193.16M325.12M128.5M24.16M7.15M19.23M6.3M-492K-18.79K-1.57M-3.09M-151.12M-15.13M8.99M17.16M31.61M1.04M-5.34M-3.12M-613.78K-1.73M377.49K-2.33M-3.6M-390.18K-15.29K-230.15K
Depreciation & Amortization34.56M17.16M14.6M5.14M3.42M2.69M1.1M2.03M233K199K3.31K098.36K115.92K101.52K44.34M613.95K324.03K9.66M2.18M1.3M133.9K00000200.17K240.89K240.91K
Deferred Taxes-12.3M-19.7M800K-811K-4.68M1.65M182K-580K347K-1.07M-2400000-1.37M-1.55M-1.03M-403.58M853.28K35.04K343000000-85K85K
Other Non-Cash Items376.02M1.55B-1.03B-95.2M-23.2M382.37M45.89M7.22M-16.42M-7.42M000220.88K163.77M6.07M16.14M19.65M-1.9B-3.68B-4.8B299.68K-2.79M1.65M-547.61K2.46M3.83M122.5K-584.34K117.5K
Working Capital Changes-459.05M-5.54M-448.46M-1.06B-714.88M13.56M9.81M39.15M-24.21M6.8M-49.7K58.99K-329.59K-3.02M2.53M614.65K-13.27M9.83M6.35M-10.25M-34.82M1.28M-80.48K41.33K5.48K-262.8K-68.7K-2.42M2.82M-1.07M
Cash from Investing-1.02B-905.47M-638.22M-1.46B-146.32M6.35M-19.76M-6.73M-869K-2.7M8.59M000136.26M-35.08M-11.41M-63.92M-101.45M-42.85M-18.42M-18M-6.52M217.6K2.91M0-6.19K-897.87K-1.79M-77.81K
Purchase of Investments-800.99M-525.25M-229.91M-330.1M-248.74M-273.82M0097.76M00000-66.15K-154.72K0-3M000000000-695.13K0-66.94K
Sale/Maturity of Investments407.11M174.43M260.34M260.63M198.8M190.34M0231K-97.76M144K000000000000002.71M0015.94M00
Net Investment Activity-393.88M-350.82M30.42M-69.46M-49.94M-83.47M0231K0144K0000-66.15K-154.72K0-3M0000002.71M0015.24M0-66.94K
Acquisitions-13.21M-23.66M-53.76M-26.81M0-62.71M0-2.24M432K-2.77M8.59M000159.6M0000000-269.82K0000000
Other Investing-395.31M-435.67M-571.14M-1.33B-90.76M154.04M-17.77M264K679K38K0000-23.13M-34.88M-182.34K34.48K-12.98M-78.29K-95.48K-53.32K0217.6K200K00-16.13M-1.79M0
Cash from Financing1.19B-1.58M1.67B2.13B618.53M492.52M58.08M-42.32M64.78M11.77M180K-2.46K-73.3K-23.14M-109.27M-5.37M-3M50K56.54M5.76M60.41M27.28M12.14M-2.55M-287.19K60K0800.66K1.78M607.88K
Dividends Paid00000000000-2.46K-73.3K-23.14M000000000-2.55M000000
Share Repurchases000000000000000000000000000000
Stock Issued000677K119K118K455K040.44M0000000050K328.67K5.76M60.41M27.28M10.14M0000133K270K727.34K
Net Stock Activity000677K119K118K455K040.44M0000000050K328.67K5.76M60.41M27.28M10.14M0000133K270K727.34K
Debt Issuance (Net)1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K0000-1000K-1000K-1000K01000K0001000K0-287.19K60K0667.66K1000K-119.46K
Other Financing0-232.36M1.41B1.69B39.2M197.16M44.28M-59.42M8.5M8.68M180K000-320.4K-169.25K00000000000000
Net Change in Cash440.88M637.05M-19.22M-203.35M11.42M1.02B95.79M727K42.84M15.98M8.23M37.74K-1.88M-28.91M42.26M-2.57M-315.15K-10.48M5.07M-38.97M8.06M7.86M12.14M-2.37M2.46M-64.27K156.18K-2.59M2.52M-324.42K
Exchange Rate Effect113.19M-137.04M8.79M78.19M-54.42M-6.13M-25.14M-8.69M-1.88M2.12M000002.1M00000010.01M00000151.92K0
Cash at Beginning1.56B1.01B1.03B1.23B1.22B196.74M91.39M87.69M35.37M19.38M402.72K8.59M10.46M39.37M426.05K2.99M6.76M17.24M12.17M51.14M9.99M2.13M-10.01M2.46M7.36K71.63K285.71K2.87M349.74K674.16K
Cash at End2B1.64B1.01B1.03B1.23B1.22B187.18M88.42M78.2M35.37M8.63M8.62M8.59M10.46M42.69M426.05K6.44M6.76M17.24M12.17M18.05M9.99M2.13M97.32K2.46M7.36K441.88K285.7K2.87M349.74K
Interest Paid0511.95M474.66M199.37M37.85M19.1M8.7M13.32M13.1M3.72M00000000000000000000
Income Taxes Paid053.92M30.32M53.18M44.47M11M4.05M1.29M536K356K00000000000000000000
Free Cash Flow-38.16M1.59B-1.11B-990.23M-411.99M527.88M80.63M53.49M-21.17M4.69M-538.83K40.2K-1.8M-5.77M15.12M35.73M2.87M-7.57M-38.5M-44.65M-52.26M-19.36M-9.74M-36.12K-164.64K-124.27K156.18K-2.5M2.38M-865.35K
FCF Growth %-102.41%243.1%-11.91%-140.35%-178.05%554.73%50.74%352.65%-551.41%970.41%-1440.33%102.23%68.75%-138.15%-57.67%1146.24%137.89%80.34%13.78%14.56%-169.87%-98.81%-26865.99%78.06%-32.49%-179.57%106.25%-205.03%374.87%-

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Regulatory and jurisdictional volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality Obscured by Volatility

As reported in quarterly financial statements, the relationship between net income and operating cash flow for FRHC is highly erratic, with the OCF/NI ratio swinging from a negative 185.50 in 2026Q4 to a positive 24.83 in 2025Q1, indicating significant non-cash adjustments and working capital distortions.

The extreme divergence between reported net income and operating cash flow suggests that the company's bottom-line results are heavily influenced by non-operating items or accounting accruals rather than core cash generation. Investors should monitor whether these fluctuations represent legitimate timing differences in the banking segment or a fundamental disconnect between accounting profit and actual liquidity.

Working Capital Swings Drive Liquidity

Based on the provided cash flow data, working capital changes have become the primary driver of operating cash flow, with a massive $1.0 billion inflow in 2026Q4 contrasting sharply with a $616.7 million outflow in 2025Q2, reflecting the inherent volatility of the firm's financial services business model.

The high sensitivity of operating cash flow to working capital movements implies that the company's liquidity is tightly coupled with the timing of client deposits and clearing activities. This volatility warrants further investigation into whether these shifts are sustainable or if they represent temporary liquidity spikes that could reverse in subsequent periods.

Capital Intensity Rising Amid Expansion

According to recent SEC filings, FRHC's capital expenditure intensity has surged, with the CapEx/Revenue ratio reaching 72.7% in 2026Q4, a significant increase from the 1.5% observed in 2024Q4, suggesting a shift toward heavy investment in digital infrastructure and banking technology to support its ecosystem strategy.

This rapid escalation in capital spending appears to reflect the company's aggressive pivot toward a capital-intensive banking and insurance model. Analysts should consider whether this level of investment is a temporary phase of infrastructure build-out or a permanent increase in the cost of doing business that will structurally depress free cash flow margins.

Free Cash Flow Trajectory Remains Unstable

As reported in financial statements, the company's free cash flow trajectory is highly inconsistent, ranging from a negative $1.5 billion in 2026Q4 to a positive $1.3 billion in 2025Q4, which highlights the difficulty in forecasting cash generation for this hybrid brokerage and banking entity.

The lack of a stable free cash flow trend suggests that the business model is currently in a state of flux, making it difficult to rely on historical cash generation as a predictor of future performance. Investors should monitor whether the recent negative free cash flow in 2026Q4 is an outlier or a sign of emerging structural challenges in the firm's core operations.

FRHC — Frequently Asked Questions

Quick answers to the most common questions about buying FRHC stock.

How much cash does Freedom Holding Corp. (FRHC) generate from operations?

Freedom Holding Corp. (FRHC) generated $160.6M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Freedom Holding Corp.'s free cash flow?

Freedom Holding Corp. (FRHC) reported negative free cash flow of $38.2M in 2026, indicating capital requirements exceeded cash from operations.

What is Freedom Holding Corp.'s capital expenditure (CapEx)?

Freedom Holding Corp. (FRHC) spent $222.1M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.