VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FROFrontline Ltd.
$35.52$7.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFROCash Flow

Frontline Ltd. (FRO) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly erratic due to lumpy capital investments, as evidenced by the $827.3 million net acquisition spend in 2026Q1 which pressured the operating cash flow to net income ratio to 0.68.

FRO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations927.03M682.46M736.41M856.18M370.89M62.93M604.06M280.19M46.17M125.69M286.01M207.35M53.39M-42.68M68.57M57.23M317.64M298.82M807.25M545.81M831.56M979.77M909.79M523.28M142.03M477.61M271.58M46.49M74.92M9.9M8.4M
Operating CF Margin %-34.73%35.92%47.51%25.93%8.4%49.46%29.27%6.22%19.45%37.92%45.18%22.08%-8.25%11.86%7.91%27.26%26.77%35.94%38.49%53.36%65.49%49.37%45.13%25.75%66.83%45.27%18.36%36.75%3.81%4.71%
Operating CF Growth %177.54%-7.33%-13.99%130.84%489.36%-89.58%115.59%506.85%-63.27%-56.05%37.94%288.33%225.09%-162.25%19.83%-81.98%6.3%-62.98%47.9%-34.36%-15.13%7.69%73.86%268.44%-70.26%75.86%484.22%-37.95%656.73%17.86%-55.32%
Net Income904.91M379.08M495.58M656.41M472.72M-11.15M413.01M139.99M-8.4M-264.32M117.51M255.39M-171.66M-191.08M-83.78M-529.01M164M105.47M698.77M570.42M516M606.84M1.02B409.36M-8.9M382.73M313.87M-86.9M27M6.3M1.8M
Depreciation & Amortization241.03M328.46M339.03M230.94M156.2M152.98M144.39M122.5M125.04M143.66M143.07M54.52M83.73M102.18M115.39M202.52M214.29M238.59M224.07M221.25M203.85M198.88M183.71M146.91M139.85M121.72M92.88M91.44M54.68M-9.5M-10.4M
Stock-Based Compensation00-2.19M10.72M4.7M185K0400K1M2.1M000000000000000000000
Deferred Taxes0000-4.7M-185K0-400K00000000000000000000000
Other Non-Cash Items-141.37M6.41M-92.27M-33.38M-126.03M-43.49M1.75M21.64M-31.77M249.28M40.94M-98M124.26M70.95M16.99M424.68M-25.98M-27.14M-135.06M-316.64M59.57M55.23M-92.02M-8.16M50.35M-108.85M-39.49M47.04M-303K12.2M20.9M
Working Capital Changes0-31.5M-3.74M-8.51M-132M-35.41M44.91M-3.93M-38.7M-2.92M-15.51M-4.56M17.07M-24.73M19.97M-40.97M-34.67M-18.11M19.48M70.78M52.14M118.83M-205.28M-24.82M-39.28M82.01M-95.67M-5.09M-6.46M900K-3.9M
Change in Receivables0-5.05M-2.8M14.82M-59.58M-22.45M21.99M-13.61M-133K-506K4.29M-21.04M-12.46M11.82M13.56M10.43M-7.78M15.69M-764K21.29M-473K112.91M-92.3M-16.14M11.95M66.53M-100.25M001.8M-3.9M
Change in Inventory0-23.98M7.52M-27.67M-98.56M-26.72M43.85M-9.8M-48.81M-17M-5.41M24.87M16.48M16.79M-49.76M17.59M-25.02M7.13M13.21M-11.77M1.19M-12.97M-5.97M3.49M-17.41M-120K3.56M-4.92M-1.35M900K-1.1M
Change in Payables012.49M3.4M10.47M5.67M-5.53M-3.84M-9.17M10.4M7.49M-5.17M2.83M-10.2M7.33M1.82M-7.72M-23.15M9.54M10.99M47.83M8.19M1.11M1.35M-417K723K1.29M-7.87M001.8M300K
Cash from Investing531.22M24.98M-483.4M-1.24B-239.47M-363.06M-715.97M-190.57M-199.22M-722.57M-396.75M-459.28M21.75M8.77M-2.55M425.67M-260.13M-69.34M-607.08M251.14M-164.56M-344.74M174.69M-269.06M-222.89M-103.78M-496.92M175.53M-149.28M49.4M-85.1M
Capital Expenditures-335.11M-12.53M-915.25M-1.63B-317.96M-462.4M-724.32M-195.97M-216.31M-713.56M-622.46M-786.77M-44.99M-7.02M-14.5M-82.38M-548.95M-147.35M-637.89M-337.77M-569.82M-558.16M-126.95M-66.59M-376.84M-386.13M-435.98M-206.83M-352M-300K-300K
CapEx % of Revenue14.88%0.64%44.64%90.52%22.23%61.7%59.31%20.47%29.14%110.4%82.52%171.43%18.6%1.36%2.51%11.39%47.11%13.2%28.4%23.82%36.57%37.31%6.89%5.74%68.32%54.03%72.67%81.68%172.67%0.12%0.17%
Acquisitions864.44M37.15M431.85M142.74M-1.5M5.63M-14.89M3M-6M-18.69M173.19M87.44M2.02M-5.51M-13.55M129.39M100K011.21M-60.47M-10.63M-35.7M-52.14M-93.97M-6.82M-64.66M-41.91M-126M211.95M00
Investments-------------------------------
Other Investing0001.39M80M80M23.24M2.4M5.34M28.37M225.71M240.05M64.72M25.14M14.88M356.65M1.38M2.39M128.26M532.75M415.88M78.66M282.81M-108.5M160.77M347M-44.85M272.75M808K49.7M-84.8M
Cash from Financing-1.42B-869.62M-147.8M433.07M10.03M223.55M124.18M19.86M116.06M498.62M48.62M219.51M-64.83M-49.93M-88.99M-498.97M36.55M-337.73M-177.79M-825.7M-562.59M-640.21M-1.1B-233.3M-5.23M-299.16M263.38M-230.59M61.53M-67.5M59.3M
Debt Issued (Net)-1.03B-662.17M286.31M1.07B46.84M175.06M444.03M-54.48M116.36M548.72M124.51M117.45M-74.89M-54.33M-88.54M-489.01M199.2M-267.65M255.98M-169.69M94.12M291.06M-110.56M148.85M17.2M-146.17M172.99M-173.34M62.64M00
Equity Issued (Net)000000098.42M85K098.18M0-50.4M4.8M0000208.12M00062.27M-25.63M223K-36.33M104.58M0000
Dividends Paid-391.82M-207.04M-434.12M-638.93M-33.39M0-312.39M-19.69M-386K-51.4M-164.55M-39.23M-36.97M-1.44M0-17.13M-155.72M-70.07M-641.89M-656.01M-654.48M-909.57M-1.04B-338.03M-19.12M-115.21M0-4.71M000
Share Repurchases0000000000-17K0-50.4M000000000-631K-28.56M0-44.81M00000
Other Financing0-412K0-862K052.45M-7.46M-4.39M-386K-3.5M-9.52M141.29M116.32M-3.48M07.17M-6.92M000-2.23M-7.41M-16.36M-18.49M-3.53M-1.46M-14.18M-52.54M-1.11M244.7M59.3M
Net Change in Cash34.22M-162.19M105.21M53.8M141.45M-76.58M12.27M109.47M-36.98M-98.26M-62.12M28.72M10.32M-83.84M-22.96M-16.07M94.06M-108.24M22.39M-28.75M104.4M-5.17M-18.49M32.11M-86.1M74.66M38.05M-8.57M-12.84M-8.2M20.7M
Free Cash Flow591.92M669.93M-178.84M-775.24M52.93M-399.47M-120.26M84.22M-170.14M-587.87M-336.44M-579.43M8.4M-49.71M54.07M-25.15M-231.3M151.47M169.36M208.04M261.74M421.61M782.84M456.69M-234.82M91.48M-164.4M-160.34M-277.09M9.6M8.1M
FCF Margin %26.29%34.09%-8.72%-43.02%3.7%-53.31%-9.85%8.8%-22.92%-90.95%-44.6%-126.25%3.48%-9.61%9.35%-3.48%-19.85%13.57%7.54%14.67%16.8%28.18%42.48%39.39%-42.57%12.8%-27.4%-63.32%-135.92%3.7%4.55%
FCF Growth %-13.76%474.6%76.93%-1564.66%113.25%-232.18%-242.8%149.5%71.06%-74.73%41.93%-6994.65%116.91%-191.93%314.99%89.13%-252.7%-10.56%-18.59%-20.52%-37.92%-46.14%71.42%294.49%-356.7%155.64%-2.53%42.13%-2986.32%18.52%-56.22%
FCF per Share2.663.01-0.80-3.480.25-2.01-0.610.47-1.00-3.46-2.14-4.830.07-3.123.47-1.62-13.809.7311.0813.8917.4928.1746.7030.49-15.355.95-11.18-16.24-18.010.620.53
FCF Conversion (FCF/Net Income)0.65x1.80x1.49x1.30x0.78x-4.21x1.46x2.00x-5.20x-0.47x2.44x1.34x0.36x0.23x-0.83x-0.11x1.97x2.91x1.16x0.96x1.61x1.61x0.89x1.28x-15.96x1.25x0.87x-0.53x2.35x0.57x-0.60x
Interest Paid00274.69M0054.65M67.86M90.6M80.89M57.29M53.47M08.74M91.12M98.99M150.65M165.95M186.87M202.84M206.5M00000000000
Taxes Paid02.73M4.53M122K199K4.99M27K324K329K1.22M716K0370K493K518K406K563K383K372K215K00000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Spot market rate volatility

Earnings Quality and Cash Conversion

According to recent financial disclosures, Frontline's operating cash flow to net income ratio fluctuated significantly, reaching a low of 0.68 in 2026Q1, which suggests that a substantial portion of reported earnings may be tied to non-cash accounting adjustments rather than immediate cash generation.

The divergence between net income and operating cash flow warrants caution, as the 0.68 conversion ratio in the most recent quarter indicates that accounting profits are outpacing actual cash inflows. Investors should monitor whether this gap is driven by the timing of voyage-related receivables or other non-cash items inherent in the load-to-discharge revenue recognition model.

Free Cash Flow Volatility Trends

As reported in quarterly filings, Frontline's free cash flow trajectory remains highly erratic, swinging from a negative $1.4 billion in 2023Q4 to a positive $276.5 million in 2025Q4, reflecting the company's aggressive and lumpy capital expenditure cycle related to fleet expansion.

The extreme volatility in free cash flow highlights the company's reliance on large-scale asset acquisitions, which periodically overwhelm operational cash generation. While the recent positive FCF margins are encouraging, the sustainability of this trend appears tethered to the company's ability to limit major capital outlays during periods of spot market weakness.

Capital Intensity and Fleet Renewal

Based on the provided financial data, Frontline's capital expenditure intensity spiked to 45.2% of revenue in 2026Q1, a sharp increase from the 1.1% observed in 2025Q4, signaling a return to an aggressive growth phase through significant vessel acquisitions.

This high level of capital intensity suggests that management is prioritizing fleet modernization and scale over immediate cash preservation. Analysts should evaluate whether these heavy investments in younger tonnage will yield sufficient returns to offset the increased depreciation burden and potential interest costs associated with financing such a large-scale expansion.

Capital Allocation and Dividend Policy

As indicated by recent financial statements, Frontline returned $229.3 million to shareholders via dividends in 2026Q1, a move that appears aggressive given the concurrent $827.3 million net acquisition spend and the resulting pressure on free cash flow.

The decision to maintain significant dividend payouts while simultaneously funding large vessel acquisitions suggests a management team confident in the durability of current spot rates. However, this strategy may leave the company with limited liquidity buffers should the tanker market experience a sudden, prolonged downturn in charter rates.

FRO — Frequently Asked Questions

Quick answers to the most common questions about buying FRO stock.

How much cash does Frontline Ltd. (FRO) generate from operations?

Frontline Ltd. (FRO) generated $682.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Frontline Ltd.'s free cash flow?

Frontline Ltd. (FRO) generated $669.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Frontline Ltd.'s capital expenditure (CapEx)?

Frontline Ltd. (FRO) spent $12.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Frontline Ltd. distribute cash to shareholders?

In 2025, Frontline Ltd. (FRO) returned $207.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.