Total debt has increased 20.1% to $214.6 million since 2024Q1, pushing the debt-to-equity ratio to 0.47, which appears to strain the equity base as ROE turned negative at -0.1%.
FRP Holdings, Inc. (FRPH) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Total Assets | 762.31M | 735.14M | 728.49M | 709.17M | 701.08M | 678.19M | 537.35M | 538.15M | 505.49M | 418.73M | 266.56M | 252.62M | 313.07M | 287.09M | 275.7M | 266.39M | 257.71M | 256.85M | 262.04M | 253.53M | 219.22M | 193.72M | 185.39M | 164.24M | 155.46M | 153.69M | 148.01M | 144.77M | 123.97M | 116.58M | 107.04M |
| Asset Growth % | 11.62% | 0.91% | 2.72% | 1.15% | 3.38% | 26.21% | -0.15% | 6.46% | 20.72% | 57.09% | 5.52% | -19.31% | 9.05% | 4.13% | 3.5% | 3.37% | 0.33% | -1.98% | 3.36% | 15.65% | 13.16% | 4.49% | 12.88% | 5.64% | 1.16% | 3.83% | 2.24% | 16.78% | 6.33% | 8.92% | 5.56% |
| Real Estate & Other Assets | 1.66M | 5.69M | 421.92M | 381.66M | 380.24M | 363.64M | -993K | 211.94M | 1.23M | 16.57M | 14.14M | 15.17M | 9.37M | 5.17M | 8.52M | 7.36M | 16.1M | 7.43M | 8.02M | 8.26M | 7.55M | 7.03M | 4.14M | 6.2M | 4.52M | 4.36M | 2.51M | 8.05M | 7.67M | 11.73M | 1.86M |
| PP&E (Net) | 474.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213.72M | 375.6M | 224.25M | 207.21M | 249.61M | 241.41M | 228.02M | 208.99M | 198.12M | 199.01M | 210.76M | 192.52M | 192.07M | 164.94M | 149.01M | 143.16M | 138.37M | 129.8M | 124.03M | 119.47M | 104.97M | 95.02M | 90.06M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 1000K | 0 | 0 | 0 | 1000K |
| Total Current Assets | 105.69M | 108.31M | 152.67M | 161.44M | 180.32M | 169.11M | 0 | 165.76M | 201.66M | 13.15M | 5.27M | 11.23M | 24.82M | 21.68M | 26.92M | 34.69M | 31.77M | 29.88M | 28.86M | 44.49M | 17.41M | 19.57M | 30.07M | 14.88M | 11.49M | 18.41M | 15.09M | 16.05M | 10.07M | 8.55M | 8M |
| Cash & Equivalents | 100.97M | 105.36M | 148.62M | 157.56M | 177.5M | 161.52M | 74.11M | 26.61M | 22.55M | 4.52M | 0 | 419K | 1.01M | 502K | 6.71M | 21.03M | 17.15M | 15.8M | 7.78M | 26.94M | 154K | 2.97M | 16.75M | 3.12M | 529K | 6.95M | 633K | 3.14M | 663K | 429K | 313K |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 838K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 1.42M | 0 | 1.31M | 860K | 797K | 752K | -80.18M | 186K | 3.43M | 333K | 0 | 4.83M | 59.42M | 6.35M | 3.48M | 315K | 542K | 1.62M | 17.3M | 455K | 870K | 392K | 972K | -578K | 0 | -473K | 0 | -287K | 0 | 0 | 0 |
| Intangible Assets | 0 | 6.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 307.49M | 279.49M | 259.37M | 261.19M | 256.87M | 252.94M | 154.7M | 146.5M | 122.23M | 154.15M | 67.74M | 70.28M | 106.76M | 94.45M | 100.99M | 101.94M | 105.66M | 114.45M | 124.69M | 123.07M | 101.16M | 85.81M | 87.31M | 84.86M | 76.3M | 79.26M | 74.2M | 71.8M | 55.21M | 52.85M | 45.14M |
| Total Debt | 214.62M | 192.55M | 178.85M | 178.71M | 178.56M | 178.41M | 89.96M | 88.92M | 88.79M | 118.32M | 41M | 48.69M | 64.17M | 49.9M | 62.37M | 67.27M | 71.86M | 76.15M | 80.17M | 83.93M | 63.12M | 50.9M | 48.9M | 59.05M | 48.6M | 58.03M | 48.41M | 48.91M | 35.43M | 35.06M | 30M |
| Net Debt | 113.64M | 87.19M | 30.23M | 21.15M | 1.06M | 16.89M | 15.86M | 62.32M | 66.24M | 113.79M | 41M | 48.27M | 62.23M | 49.4M | 55.66M | 46.25M | 50.12M | 60.35M | 72.39M | 56.99M | 62.97M | 47.93M | 32.15M | 55.93M | 48.07M | 51.08M | 47.78M | 45.78M | 34.77M | 34.64M | 29.69M |
| Long-Term Debt | 0 | 192.55M | 178.85M | 178.71M | 178.56M | 178.41M | 89.96M | 88.92M | 88.79M | 90.03M | 29.55M | 44.51M | 51.42M | 45.59M | 57.13M | 62.37M | 67.27M | 71.86M | 76.15M | 80.17M | 60.55M | 48.47M | 41.19M | 57.1M | 47.29M | 56.8M | 42.02M | 42.67M | 33.3M | 30.65M | 26.17M |
| Short-Term Borrowings | 214.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125K | 11.45M | 12.67M | 14.9M | 4.31M | 5.24M | 4.9M | 4.59M | 4.29M | 4.02M | 3.76M | 2.58M | 2.43M | 7.72M | 1.95M | 1.31M | 1.23M | 6.4M | 6.24M | 2.13M | 4.42M | 3.83M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 238.37M | 0 | 9.88M | 10.13M | 7.12M | 7.3M | 0 | 4.05M | 3.91M | 9.91M | 17.2M | 17.19M | 21.93M | 20.98M | 20.16M | 18.23M | 18.09M | 22.37M | 23.26M | 20.23M | 18.19M | 16.22M | 23.1M | 9.59M | 11.97M | 6.65M | 17.5M | 14.63M | 9.48M | 11.06M | 9.6M |
| Accounts Payable | 17.78M | 0 | 6.03M | 8.33M | 5.97M | 6.14M | 0 | 2.43M | 3.54M | 4.37M | 3.75M | 3.46M | 3.95M | 7.29M | 5.27M | 3.95M | 3.38M | 2.82M | 6.93M | 5.41M | 5.67M | 5.67M | 3.07M | 3.44M | 5.77M | 1.89M | 5.57M | 3.82M | 2.78M | 2.43M | 1.78M |
| Deferred Revenue | 3.46M | 3.36M | 3.24M | 1.8M | 1.13M | 1.16M | 542K | 1.12M | 80K | 1.07M | 1.13M | 1.96M | 1.78M | 0 | 0 | 9.35M | 7.47M | 11.59M | 4.85M | 4.56M | 5.1M | 4.99M | 10.12M | 5.72M | 2.78M | 5.25M | 4.88M | 4.06M | 0 | 3.38M | 0 |
| Other Liabilities | 1.52M | 16.68M | 2.95M | 2.9M | 3.24M | 2.82M | -147.6M | 2.62M | 1.52M | 3.39M | 0 | 0 | 0 | 5.3M | 5.49M | 1.87M | 5.53M | 1.54M | 1.54M | 2.83M | 2.35M | 1.74M | 1.57M | 1.68M | 1.65M | 1.28M | 1.17M | 1.62M | 4.78M | 513K | 3.14M |
| Total Equity | 454.83M | 455.66M | 469.11M | 447.98M | 444.21M | 425.25M | 382.65M | 391.64M | 383.25M | 264.58M | 198.82M | 182.34M | 206.31M | 192.65M | 174.72M | 164.45M | 152.06M | 142.41M | 137.35M | 130.46M | 118.05M | 107.9M | 98.09M | 79.38M | 79.16M | 74.43M | 73.81M | 72.97M | 68.75M | 63.73M | 61.89M |
| Equity Growth % | -6.67% | -2.87% | 4.72% | 0.85% | 4.46% | 11.13% | -2.3% | 2.19% | 44.85% | 33.08% | 9.04% | -11.62% | 7.1% | 10.26% | 6.25% | 8.15% | 6.77% | 3.68% | 5.28% | 10.51% | 9.41% | 10.01% | 23.56% | 0.28% | 6.35% | 0.84% | 1.15% | 6.13% | 7.88% | 2.97% | 0.48% |
| Shareholders Equity | 428.95M | 428.51M | 423.1M | 414.52M | 407.14M | 396.42M | 367.65M | 374.89M | 364.61M | 243.53M | 198.82M | 182.34M | 206.31M | 192.65M | 174.72M | 164.45M | 152.06M | 142.41M | 137.35M | 130.46M | 118.05M | 107.9M | 98.09M | 79.38M | 79.97M | 74.43M | 73.81M | 72.97M | 68.75M | 63.73M | 61.89M |
| Minority Interest | 25.88M | 27.14M | 46.01M | 33.46M | 37.07M | 28.83M | 15M | 16.76M | 18.65M | 21.05M | 42.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 1.92M | 1.91M | 1.91M | 1.9M | 946K | 941K | 936K | 982K | 997K | 1M | 991K | 979K | 970K | 956K | 944K | 929K | 309K | 305K | 304K | 305K | 301K | 297K | 293K | 293K | 316K | 314K | 335K | 336K | 347K | 344K | 349K |
| Additional Paid-in Capital | 72.74M | 71.37M | 68.88M | 66.71M | 65.16M | 57.62M | 56.28M | 57.7M | 58M | 55.64M | 52.65M | 49.87M | 47.89M | 44.26M | 41.54M | 38.84M | 38.13M | 35.86M | 34.54M | 32.15M | 29.17M | 27.1M | 25.78M | 6.1M | 11.75M | 11.33M | 14.74M | 15.39M | 17.87M | 17.33M | 19.75M |
| Retained Earnings | 354.26M | 355.21M | 352.27M | 345.88M | 342.32M | 337.75M | 309.76M | 315.28M | 306.31M | 186.85M | 145.17M | 131.5M | 157.41M | 147.39M | 132.2M | 124.64M | 113.6M | 106.23M | 102.47M | 98.09M | 88.58M | 80.5M | 72.01M | 72.99M | 67.1M | 62.79M | 58.74M | 57.24M | 50.54M | 46.06M | 41.8M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 186.85M | 143.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 0.01% | 0.46% | 0.89% | 0.75% | 0.66% | 4.64% | 2.36% | 3.1% | 26.94% | 12.18% | 4.63% | 2.92% | 3.34% | 5.47% | 2.88% | 4.66% | 2.86% | 1.45% | 3.09% | 4.02% | 3.91% | 4.01% | 11.86% | 2.86% | 3.66% | 1.88% | 1.4% | 4.58% | 3.72% | 3.81% | 4% |
| Return on Equity (ROE) | 0.02% | 0.72% | 1.39% | 1.19% | 1.05% | 6.98% | 3.28% | 4.18% | 38.43% | 18.02% | 6.31% | 4.26% | 5.02% | 8.38% | 4.6% | 7.72% | 5.01% | 2.68% | 5.95% | 7.65% | 7.15% | 7.39% | 23.37% | 5.77% | 7.36% | 3.83% | 2.79% | 8.69% | 6.76% | 6.78% | 6.75% |
| Debt / Assets | 28.15% | 26.19% | 24.55% | 25.2% | 25.47% | 26.31% | 16.74% | 16.52% | 17.57% | 28.26% | 15.38% | 19.27% | 20.5% | 17.38% | 22.62% | 25.25% | 27.88% | 29.65% | 30.6% | 33.11% | 28.8% | 26.28% | 26.38% | 35.96% | 31.26% | 37.76% | 32.71% | 33.79% | 28.58% | 30.08% | 28.03% |
| Debt / Equity | 0.47x | 0.42x | 0.38x | 0.40x | 0.40x | 0.42x | 0.24x | 0.23x | 0.23x | 0.45x | 0.21x | 0.27x | 0.31x | 0.26x | 0.36x | 0.41x | 0.47x | 0.53x | 0.58x | 0.64x | 0.53x | 0.47x | 0.50x | 0.74x | 0.61x | 0.78x | 0.66x | 0.67x | 0.52x | 0.55x | 0.48x |
| Net Debt / EBITDA | 6.93x | 4.85x | 1.37x | 0.93x | 0.05x | 1.11x | 1.42x | 5.23x | 2.64x | 16.21x | 1.68x | 2.45x | 2.40x | 1.43x | 2.05x | 1.74x | 1.93x | 2.04x | 2.43x | 1.75x | 2.06x | 1.73x | 1.25x | 2.61x | 2.09x | 2.78x | 2.66x | 2.04x | 1.85x | 2.00x | 1.78x |
| Book Value per Share | 23.82 | 23.85 | 24.73 | 23.67 | 23.54 | 22.63 | 19.91 | 19.73 | 18.96 | 13.18 | 10.03 | 9.28 | 10.62 | 10.03 | 18.44 | 17.40 | 16.14 | 15.23 | 14.65 | 13.89 | 12.75 | 11.84 | 10.99 | 8.63 | 8.34 | 7.86 | 7.35 | 7.01 | 6.56 | 5.95 | 5.56 |
Quick answers to the most common questions about buying FRPH stock.
As of 2025, FRP Holdings, Inc. (FRPH) had total assets of $735.1M including $108.3M in current assets.
FRP Holdings, Inc. (FRPH) carries total debt of $192.6M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
FRP Holdings, Inc. (FRPH) has total shareholders' equity (book value) of $428.5M ($23.85 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Key Metrics
Top Statement Risk
Hidden capital expenditure needs
Metrics are mathematically derived from official filings.
Asset Growth Outpacing Equity Accumulation
Total assets have expanded 8.0% from $705.7M in 2024Q1 to $762.3M in 2026Q2, while total debt has grown 20.1%, indicating a shift toward debt-funded growth that has pushed the D/E ratio from 0.40 to 0.47, according to reported balance sheets.
The balance sheet trajectory shows a development-oriented REIT expanding its asset base, but the growth is increasingly debt-financed. This trend, combined with stagnant equity growth and volatile operating performance, suggests that the company's leverage is rising in an environment of deteriorating cash flow generation.
Increasing Leverage Amid Volatile Cash Flows
Total debt has risen steadily from $178.7M in 2024Q1 to $214.6M in 2026Q2, a 20.1% increase, while the debt-to-equity ratio has climbed to 0.47, as reported in the company's financial statements, indicating a modest but consistent increase in property-level or corporate leverage.
The company's leverage has been increasing at a time when FFO has been volatile and net income negative. While the absolute D/E ratio remains below some peers, the trend is upward, and investors should monitor how this debt is being used to fund development activities and whether it is secured by income-producing properties.
Equity Base Eroded by Negative Returns and Dilution
Equity has grown a mere 3.1% over ten quarters to $428.9M while ROE has turned negative at -0.1% in 2026Q2, suggesting that retained earnings are not contributing to equity growth and stock-based compensation may be playing a role, based on cash flow data.
The company's equity growth is not being driven by profitability, as indicated by negative ROE and net losses. The prior cash flow analysis noted stock-based compensation as an equity instrument to manage cash outflows, which may dilute shareholders without corresponding asset or cash flow growth.
Hidden Capital Needs Masked by Accounting Gaps
The absence of AFFO and CapEx data for ten consecutive quarters, as noted in financial statements, obscures the true distributable cash flow and the ongoing investment required to maintain the development-stage property portfolio, posing a significant risk to investors.
As a development-focused REIT, FRP Holdings likely incurs capital expenditures that are not reflected in the zero CapEx reported. This data gap, combined with volatile FFO and negative net income, means that investors cannot accurately assess the sustainability of the company's financial position or its need for external capital.