VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
FRPH
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
FRPHFRP Holdings, Inc.
$20.28$389M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksFRPHCash Flow

FRP Holdings, Inc. (FRPH) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow diverged sharply from FFO in 2026Q2 with OCF at -$9.7 million versus FFO of $2.7 million, and the FFO to net income ratio of 37.34 suggests earnings are heavily distorted by non-cash charges.

Income StatementBalance SheetCash FlowRatios

FRPH Cash Flow Statement

Annual statement

FRPH Cash Flow Statement

FRP Holdings, Inc. (FRPH) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations16.5M29.68M28.99M32.97M22.34M22.24M18.61M47.02M-37.19M21.06M19.49M17.23M23.35M27.13M20.48M20.6M13.35M24.97M22.3M23.32M22.77M10.54M17.05M16.06M24.95M9.63M9.57M15.03M13.56M13.98M14.68M
Operating CF Growth %-57.88%2.38%-12.09%47.6%0.43%19.5%-60.42%226.45%-276.58%8.05%13.14%-26.24%-13.91%32.43%-0.57%54.33%-46.55%11.99%-4.39%2.42%116.16%-38.21%6.19%-35.64%159.16%0.63%-36.36%10.88%-3.04%-4.76%45.36%
Operating CF / Revenue %38.06%69.26%69.39%79.44%59.6%71.24%78.93%197.94%-168.86%48.76%52.03%49.72%14.58%19.41%16.06%17.15%11.99%21.8%12.96%15.12%15.45%8.04%14.73%15.54%25.73%7.94%10.19%18.33%18.33%20.31%22.8%
Net Income96K3.33M6.38M5.3M4.05M40.09M11.72M15.68M123.09M60.55M12.02M8.27M10.02M15.38M7.71M12.21M7.37M7.91M7.97M9.51M8.08M7.61M20.74M4.58M5.66M2.7M2.04M6.2M4.5M4.3M4.2M
Depreciation & Amortization11.34M11.38M10.39M10.82M11.46M12.74M5.83M4.75M8.21M14.59M2.64M7.53M16.14M14.06M12.99M12.21M11.51M13.43M14.73M14.16M13.51M12.48M12.23M11.96M11.09M11.47M11.14M10.06M9.15M8.36M7.67M
Stock-Based Compensation2.05M2.09M1.96M1.74M1.57M1.11M1.37M232K1.66M713K578K803K1.14M883K701K704K804K868K1.08M000000000000
Other Non-Cash Items-818K8.72M11.22M11.66M4.82M-46.06M-2.67M-6.86M-164.51M-58.59M578K3.09M-935K-8.83M-2.15M-6.19M-1.68M-382K-3.75M0-204K-2.73M-23.72M-210K-612K21.07M0-110K3K-109K-393K
Working Capital Changes-682K4.95M797K1.96M-1.37M6.42M-3.64M11.09M-7.64M-4.06M1.77M-4.04M-2.21M1.18M-314K1.17M-5.34M2.91M-1.85M-1.31M1.29M-6.82M2.88M-1.14M7.93M-3.01M-3.75M-2.17M-812K254K1.58M
Cash from Investing-111.19M-72.44M-50.62M-48.75M-23.2M66.6M50.53M-33.82M90.94M-17.32M-15.04M-9.71M-39.37M-22.52M-31.66M-11.6M-9.18M-13.38M-35.21M-19.2M-38.91M-10.64M-6.13M-20.88M-17.98M-13.88M-17.45M-16.75M-14.23M-16.51M-13.22M
Acquisitions (Net)654K-22.26M804K-37.48M-808K12.55M-12.31M-73.53M-71.01M1.6M-929K-625K-15.29M-116K00-495K-475K-525K-3.52M00000000000
Purchase of Investments-8.63M-71.52M00-49.19M-29.97M-24.58M-86.26M-446.97M-693K-929K-625K0-116K-11.16M-11.24M000000000000000
Sale of Investments9.56M21.34M004.32M69.86M85.73M116.43M279.55M-1.47M0-2.03M0-5.11M00000000000000000
Other Investing-112.78M0-51.42M-11.26M-26.7M-15.81M19.23M8.44M578K-146K14.37M61K-14.45M-1.57M2.82M6.38M2.02M1.22M6.85M1.67M3.38M19.31M46.44M1.63M1.08M9.85M7.95M8.84M2.59M-1.94M1.88M
Cash from Financing30.73M-1.81M12.7M-4.17M16.83M-1.23M-21.84M-9.14M-35.74M-1.38M-4.87M-8.11M16.53M-6.67M-3.14M-5.12M-2.82M-3.57M-6.25M22.67M13.33M2.88M-11.48M5.05M-6.88M4.06M5.93M3.64M909K2.64M-1.54M
Dividends Paid0000000000000000000000000000000
Common Dividends0000000000000000000000000000000
Debt Issuance (Net)3M1000K0001000K00-1000K1000K-1000K-1000K1000K-1000K-1000K-1000K-1000K-1000K-1000K1000K1000K1000K-1000K1000K-1000K1000K1000K1000K1000K1000K1000K
Share Repurchases-464K-464K0-2M0-264K-21.31M-8.21M-5.73M-74K-43K00-233K-315K-1.4M00-4.39M0-699K-877K-4M-6.47M-32K-3.4M-2.01M-2.22M0-3.3M-3.92M
Other Financing9.02M-13.43M12.48M-2.17M-11.06M-3.04M-526K-934K-28.45M-5.8M1.03M-444K10.48M6.03M2.08M860K1.47M451K1.9M857K877K877K1.49M412K56K0-205K0-2.87M-3.3M0
Net Change in Cash-63.95M-44.57M-8.94M-19.94M15.98M87.61M47.3M4.06M18.02M-308.61M-419K-594K511K-6.21M-14.31M3.88M1.35M8.03M-19.17M26.79M-2.81M2.77M-558K228K89K-193K-1.96M1.93M234K116K-79K
Exchange Rate Effect000000000-313.14M000000000000000000000
Cash at Beginning107.86M178.85M178.71M177.5M161.52M73.91M26.61M22.55M4.52M313.14M419K1.01M502K6.71M21.03M17.15M15.8M7.78M26.94M154K2.97M199K757K529K440K633K2.59M663K429K313K392K
Cash at End90.18M134.28M169.77M157.56M177.5M161.52M73.91M26.61M22.55M4.52M0419K1.01M502K6.71M21.03M17.15M15.8M7.78M26.94M154K2.97M199K757K529K440K633K2.59M663K429K313K
Free Cash Flow16.5M29.68M28.99M32.97M71.53M52.21M1.07M48.12M291.61M4.45M-8.06M10.73M13.72M11.51M-2.83M13.86M2.65M10.85M-19.24M5.97M-19.52M-19.42M-35.52M-6.45M5.89M-14.11M-15.84M-10.56M-3.27M-588K-421K
FCF Growth %-39.04%2.38%-12.09%-53.91%37.01%4783.82%-97.78%-83.5%6454.48%155.17%-175.13%-21.79%19.19%507.58%-120.39%423.73%-75.61%156.4%-422.34%130.58%-0.52%45.34%-450.6%-209.51%141.76%10.95%-50.03%-223.27%-455.44%-39.67%92.2%
FCF / Revenue %38.06%69.26%69.39%79.44%190.85%167.23%4.53%202.57%1324.17%10.3%-21.53%30.98%8.57%8.24%-2.22%11.54%2.38%9.47%-11.18%3.87%-13.24%-14.82%-30.68%-6.24%6.08%-11.63%-16.88%-12.87%-4.42%-0.85%-0.65%

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowDeteriorating
Top Statement Risk

AFFO Unavailability and Cash Flow Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Depreciation Swells FFO Beyond Net Loss

As indicated by recent SEC filings, FRP Holdings' FFO to net income ratio reached 37.34 in 2026Q2, suggesting GAAP earnings are severely depressed by non-cash depreciation charges, which mask underlying cash flow generation in this development-stage REIT.

The persistent gap between FFO and net income, with FFO remaining positive while net income turns negative, highlights the magnitude of depreciation distortion typical for property development entities. This implies that relying solely on GAAP net income would mislead investors about operational viability, though the absence of AFFO limits further cash flow clarity.

FFO Cash Conversion Weakened by Working Capital Swings

According to reported figures, FRP Holdings' operating cash flow diverged sharply from FFO in 2026Q2, with OCF at -$9.7 million versus FFO of $2.7 million, indicating volatile working capital movements that undermine cash conversion quality.

The inconsistent relationship between OCF and FFO across quarters, where OCF previously exceeded FFO but now lags significantly, suggests that accrual adjustments or non-recurring items are distorting cash flow from operations. Investors should monitor for persistent negative OCF, as it may signal deteriorating liquidity despite positive FFO.

Equity Compensation Offsets Negative Net Income

Based on cash flow data, FRP Holdings incurred stock-based compensation averaging $535,000 per quarter over the last ten periods, implying a reliance on equity instruments to manage cash outflows amid negative net income and zero dividend payments.

The consistent use of SBC, even as net income fluctuates between positive and negative, may indicate a strategy to preserve cash by compensating employees with equity rather than cash. However, without AFFO data, it is unclear whether this approach dilutes shareholders without providing sustainable distributable cash flow for future growth.

Critical AFFO and CapEx Data Gaps

As per cash flow data, FRP Holdings lacks AFFO disclosure and reports zero CapEx for ten quarters, obscuring the true distributable cash flow and maintenance investment needs, which are essential for assessing REIT dividend sustainability and hidden liabilities.

The absence of AFFO prevents analysis of payout coverage, a key metric for REITs, while the zero CapEx figure is unusual for a development company and may indicate capitalized costs not separately disclosed. This data gap warrants further investigation into accounting practices, as it hides potential off-balance-sheet obligations or underinvestment in property maintenance.

Distributable Cash Unavailable for Dividend Assessment

With AFFO data missing and dividends paid at $0, as noted in financial statements, investors cannot evaluate the payout ratio or retained cash buffer, leaving dividend sustainability as an unresolved risk given volatile operating cash flow and net losses.

The lack of AFFO disclosure makes it impossible to determine if the company generates sufficient cash to support distributions, though the current zero dividends suggest cautious cash management. This gap is particularly concerning given the erratic OCF and FFO trends, indicating that management may be prioritizing capital retention over shareholder returns.

FRPH — Frequently Asked Questions

Quick answers to the most common questions about buying FRPH stock.

How much cash does FRP Holdings, Inc. (FRPH) generate from operations?

FRP Holdings, Inc. (FRPH) generated $29.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is FRP Holdings, Inc.'s free cash flow?

FRP Holdings, Inc. (FRPH) generated $29.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is FRP Holdings, Inc.'s capital expenditure (CapEx)?

FRP Holdings, Inc. (FRPH) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does FRP Holdings, Inc. distribute cash to shareholders?

In 2025, FRP Holdings, Inc. (FRPH) spent $0.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.