VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
FRST
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
FRSTPrimis Financial Corp
$14.48$360M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksFRSTCash Flow

Primis Financial Corp (FRST) Cash Flow Statement

22Y historyFree accessUpdated daily

Operating cash flow swung from -$54.4M to +$50.5M across the period, and dividends of roughly $2.5M per quarter are the dominant capital return, suggesting cash conversion is unstable and warrants monitoring.

Income StatementBalance SheetCash FlowRatios

FRST Cash Flow Statement

Annual statement

FRST Cash Flow Statement

Primis Financial Corp (FRST) cash flow statement — 22-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Cash from Operations-31.33M10.77M19.53M28.82M12.43M27.32M26.2M36.76M41.44M24.59M18.02M12.22M11.48M5.85M10.84M13.15M2.84M5.54M4.54M3.47M703K1.59M-1.44M
Operating CF Growth %111.3%-44.87%-32.23%131.77%-54.48%4.27%-28.74%-11.28%68.54%36.42%47.5%6.39%96.46%-46.06%-17.61%363.5%-48.8%22.15%30.78%393.6%-55.71%210.48%-
Net Income54.95M57.84M-24.66M-10.11M14.15M31.02M14.58M32.16M33.69M2.42M10.31M9.29M7.48M6.26M6.57M4.4M4.05M-4.68M1.21M1.74M1.01M197.25K373.78K
Depreciation & Amortization9.48M9.36M8.93M9.09M7.43M8.04M8.19M8.18M7.4M4.63M981K1.29M1.17M1.48M1.8M1.49M1.59M1.29M1.1M1.01M767K129.66K104.63K
Deferred Taxes-610K6.47M-4.27M-3.7M-3.3M6.05M-1.41M1.48M3.12M9.69M29K2.13M-418K102K-2.02M-400K-1.72M-2.43M00000
Other Non-Cash Items-106.14M-75.69M42.7M33.4M-16.82M-10.48M12.53M-4.84M-359K5.22M2.2M-1.03M491K-328K856K4.82M3.05M12.38M2.37M1.37M-1.07M2.04M-1.73M
Working Capital Changes8.03M9.89M-4.1M-577K10.58M-8.06M-9.24M-645K-2.7M2.38M4.25M214K2.44M-1.95M3.44M2.68M-4.21M-1.08M-167K-649K0-780.25K-181.95K
Cash from Investing-145.17M-158.22M108.3M-312.76M-616.86M10.53M-200.81M-5.02M-93.7M-62.01M-95.59M-127.04M-89.75M-11.81M77.58M5.7M16.81M44.26M-45.46M-95.42M-39.22M-30.97M-28.7M
Purchase of Investments-81.89M-92.08M-43.07M-15.88M-39.44M-160.53M-54.13M-60.4M0-13.2M-46.05M-18.27M-23.16M-14.77M-40.13M00-30.23M-40.36M-37.07M-10.48M-923.7K-260K
Sale/Maturity of Investments146.17M190.16M38.15M29.4M50.47M57.54M98.38M61.29M20.32M23.84M58.56M17.57M6.57M16.44M36.86M11.13M20.48M48.47M36.6M15.93M10.02M00
Net Investment Activity64.28M98.07M-4.91M13.52M11.03M-102.99M44.24M894K20.32M10.64M12.51M-698K-16.59M1.67M-3.27M11.13M20.48M18.23M-3.76M-21.14M-463K-923.7K-260K
Acquisitions2.31M000-4.55M000024.02M0022.43M047.26M40.4M053.33M00-863K00
Other Investing-209.83M-254.55M114.4M-324.35M-622.32M115.97M-243.97M-4.81M-112.04M-95.24M-107.95M-126.03M-94.7M-13.04M34.39M-45.3M-1.69M-27.21M-41.58M-73.83M-37.76M-30.05M-28.44M
Cash from Financing289.33M226.55M-140.88M283.63M152.1M296.21M338.87M-28.43M55.4M15.49M94.62M106.83M95.73M-12.38M-54.26M-23.56M-17.98M-56.49M54.38M85.13M44.98M29.97M30.12M
Dividends Paid-7.5M-9.87M-9.89M-9.88M-9.85M-9.81M-9.74M-8.69M-7.69M-5.8M-3.92M-6.36M-7.24M-2.9M-2.84M00000000
Share Repurchases0-807K-4K-31K-11K-14K-135K0000-721K0000-48K000000
Stock Issued015K0000709K000135K707K886K3K00026.92M0026.42M00
Net Stock Activity0-792K-4K-31K-11K-14K574K000135K-14K886K3K00-48K26.92M0026.42M00
Debt Issuance (Net)1000K1000K-1000K-1000K1000K-1000K1000K-1000K-1000K1000K1000K1000K00-1000K-1000K1000K-1000K1000K1000K-1000K1000K1000K
Other Financing110.1M214.64M-97.78M568.14M-43.78M332.14M307.89M27.8M232.11M-195.8M77.54M83.58M102.97M-9.48M-34.93M-18.56M-22.93M-58.06M43.99M49.66M59.62M00
Net Change in Cash-63.99M79.1M-13.05M-306K-452.31M333.98M164.26M3.32M3.15M-21.93M17.06M-7.98M17.46M-18.34M34.16M-4.71M1.68M-6.69M13.45M-6.82M6.46M588.08K-16.24K
Exchange Rate Effect00000000000000000000000
Cash at Beginning176.82M64.5M77.55M77.86M530.17M196.19M31.93M28.61M25.46M47.39M30.34M38.32M20.86M39.2M5.04M9.74M8.07M14.76M1.31M8.13M1.66M2.28M2.29M
Cash at End0143.61M64.5M77.55M77.86M530.17M196.19M31.93M28.61M25.46M47.39M30.34M38.32M20.86M39.2M5.04M9.74M8.07M14.76M1.31M8.13M2.86M2.28M
Interest Paid66.05M89.58M107.2M91.82M20.19M20.23M27.99M36M26.13M14.57M8.29M6.79M4.45M4.59M5.93M6.14M8.85M8.75M11.81M0000
Income Taxes Paid2.87M483K2.34M5.75M3.05M6.15M7.69M4.9M6.67M3.67M4.6M2.99M3.28M4.6M2.71M1.44M1.56M380K1.12M0000
Free Cash Flow-32.86M9.03M18.34M26.89M11.42M24.86M25.11M35.66M39.47M23.16M17.88M11.91M10.59M5.41M10.04M12.63M867K5.44M4.41M3.02M571K1.59M-1.44M
FCF Growth %38.77%-50.74%-31.82%135.46%-54.05%-1.02%-29.58%-9.64%70.4%29.54%50.1%12.5%95.75%-46.15%-20.49%1356.98%-84.07%23.48%46.11%428.37%-64.03%210.48%-

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Volatile operating cash flows

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Retention Thin Against Volatile Income

Based on Primis Financial's reported figures, quarterly net income ranged from a loss of $23.3M to $29.5M over ten quarters, with the most recent quarter at $8.7M, leaving retained capital highly sensitive to the timing of credit and fee events.

Because net income swings this sharply, the capacity to build regulatory capital organically appears inconsistent rather than steady. The 2024Q4 loss and the 2025Q4 spike suggest that capital accretion may depend on a small number of quarters rather than a repeatable earnings run-rate. Investors should monitor whether the reported capital ratios hold up through a quarter of normalized provisioning.

Securities Portfolio Shrinking Through Net Sales

As reported in financial statements, Primis's investment sales of $139.1M in 2025Q4 far exceeded purchases of $73.6M, and the most recent three quarters show no reported purchases or sales, leaving portfolio activity hard to characterize.

The pattern of large net sales in 2025Q3 through 2025Q4 suggests management may have been reducing securities exposure, possibly to fund loan growth or liquidity needs, though the data alone cannot confirm the motive. The zero entries in 2026Q1 through 2026Q3 may reflect missing disclosure rather than inactivity, so the analysis treats that period as data unavailable. Reinvestment behavior therefore warrants further investigation once full filings are reviewed.

Dividend Steady While Buybacks Fade

Based on Primis Financial's reported cash flows, dividends paid held at roughly $2.5M per quarter across the series, while buybacks appear only once at $807K in 2025Q2, indicating capital return is dominated by the dividend.

A flat dividend of about $2.5M per quarter against net income that fell below that level in several quarters suggests payout coverage has at times been thin. The near absence of buybacks may reflect a deliberate choice to conserve capital, though the reported data does not establish intent. Dividend sustainability depends on whether earnings recover to a consistent level above the quarterly payout.

Credit Costs Spike Against Earnings Base

According to recent SEC filings, Primis's loan loss charges reached $33.5M in 2024Q4 and $8.3M in 2025Q2, compared with quarterly net income that was negative or below $10M in most periods, indicating credit costs dominate earnings variability.

The 2024Q4 provision of $33.5M against a net loss of $23.3M is the defining event in this series and implies that credit deterioration, rather than net interest income, drove the earnings trough. Provisions that fall to near zero in 2025Q3 may reflect reserve releases that flatter recent earnings. Investors should monitor charge-offs against reserve levels to assess whether the recent improvement is durable.

Operating Cash Flow Volatility Obscures Earnings Quality

Based on reported figures, operating cash flow ranged from negative $54.4M to positive $50.5M across the period, with the OCF to net income ratio swinging between negative 16.82 and positive 14.71, which suggests the cash flow statement adds limited clarity on underlying profitability.

For a bank, operating cash flow is distorted by trading activity and loan originations, so these large swings are more likely to reflect balance sheet mechanics than operating performance. The extreme ratios make the OCF to net income comparison unreliable as a quality test. The more informative signals are the income statement trends and balance sheet capital levels, which should carry more weight in the overall assessment.

FRST — Frequently Asked Questions

Quick answers to the most common questions about buying FRST stock.

How much cash does Primis Financial Corp (FRST) generate from operations?

Primis Financial Corp (FRST) generated $10.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Primis Financial Corp's free cash flow?

Primis Financial Corp (FRST) generated $9.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Primis Financial Corp's capital expenditure (CapEx)?

Primis Financial Corp (FRST) spent $1.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Primis Financial Corp distribute cash to shareholders?

In 2025, Primis Financial Corp (FRST) returned $9.9M to shareholders via cash dividends and spent $0.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.