The company maintains a high leverage profile with a debt-to-equity ratio reaching 1.06 in 2024Q1, while goodwill has expanded to $1.5 billion, representing a substantial portion of the $4.3 billion total asset base.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Total Assets | 4.29B | 4.28B | 4.19B | 3.63B | 2.77B | 2.51B | 2.2B | 1.95B | 1.01B | 837.73M | 770.96M | 600.48M | 615.54M | 1.44B | 1.32B | 1.23B | 1.13B | 1.01B |
| Asset Growth % | 17.78% | 1.93% | 15.7% | 30.68% | 10.58% | 14.23% | 12.41% | 93.96% | 20.26% | 8.66% | 28.39% | -2.45% | -57.36% | 9.53% | 6.82% | 9.22% | 11.89% | - |
| Real Estate & Other Assets | 28.32M | 435.24M | 28.01M | 32.67M | 36.85M | 21.1M | 14.97M | 10.41M | 10.35M | 4.92M | 5.12M | 6.01M | 155K | 14.77M | 14.85M | 10.34M | 19.35M | 10.58M |
| PP&E (Net) | 568.43M | 558.27M | 494.51M | 422.49M | 372.56M | 297.8M | 279.75M | 264.44M | 98.1M | 85.06M | 73.08M | 57.58M | 55.2M | 101.55M | 107.01M | 94.15M | 86.13M | 75.94M |
| Investment Securities | 0 | 0 | 0 | 0 | 0 | -1000K | -1000K | -1000K | -1000K | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 1.51B | 1.1B | 1.56B | 1.36B | 1.11B | 964.66M | 819.32M | 668.14M | 415.07M | 321.32M | 303.79M | 230.22M | 250.72M | 615.26M | 510.54M | 450.2M | 419.63M | 382.29M |
| Cash & Equivalents | 213.98M | 179.76M | 227.6M | 187.62M | 136.22M | 165.66M | 184.29M | 121.2M | 66.34M | 57.19M | 43.38M | 45.56M | 66.79M | 142.7M | 108.68M | 97.8M | 100.36M | 99.78M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 416.09M | 0 | 95.18M | 76.15M | 73.48M | 35.45M | 32.04M | 17.24M | 22.84M | 14.11M | 40.77M | 32.24M | 38.59M | 29.55M | 21.78M | 21.02M | 17.23M | 20.84M |
| Intangible Assets | 671.12M | 2.19B | 715.48M | 628.01M | 368.45M | 382.11M | 378.76M | 366.22M | 148.8M | 133.84M | 121.11M | 79.48M | 82.88M | 177.18M | 177.95M | 188.91M | 193.19M | 164.59M |
| Total Liabilities | 2.39B | 2.42B | 2.56B | 2.27B | 1.63B | 1.49B | 1.34B | 1.35B | 771.25M | 634.5M | 589.94M | 433.46M | 375.87M | 972.39M | 926.01M | 848.7M | 755.93M | 679.33M |
| Total Debt | 1.37B | 1.62B | 1.57B | 1.42B | 952.16M | 823.19M | 753.71M | 908.49M | 334.52M | 269.63M | 250.91M | 201.2M | 239.36M | 372.79M | 414.2M | 393.42M | 317.74M | 312.99M |
| Net Debt | 1.15B | 1.44B | 1.34B | 1.23B | 815.95M | 657.52M | 569.42M | 787.29M | 268.18M | 212.44M | 207.53M | 155.64M | 172.57M | 230.09M | 305.52M | 295.62M | 217.38M | 213.22M |
| Long-Term Debt | 1.04B | 1.31B | 1.26B | 1.14B | 698.8M | 595.37M | 533.13M | 761.08M | 330.61M | 266.87M | 249.87M | 197.16M | 221.63M | 328.01M | 375.17M | 177.04M | 278.49M | 290.65M |
| Short-Term Borrowings | 13.49M | 13.65M | 41.57M | 37.13M | 35.66M | 57.44M | 56.48M | 5.54M | 3.92M | 2.75M | 1.04M | 4.04M | 17.73M | 44.78M | 39.04M | 216.37M | 39.25M | 22.35M |
| Capital Lease Obligations | 1.23B | 301.26M | 267.54M | 234.82M | 217.7M | 170.38M | 164.11M | 141.87M | 0 | 0 | 0 | -77.56M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 866.64M | 880.54M | 850.77M | 770.77M | 636.99M | 618.47M | 543.75M | 358.21M | 226.95M | 204.03M | 182.82M | 130.1M | 126.09M | 570.16M | 467.9M | 594.25M | 411.9M | 321.02M |
| Accounts Payable | 174.18M | 547.07M | 174.07M | 143.35M | 115.99M | 100.13M | 98.5M | 76.23M | 41.71M | 41.1M | 27.24M | 24.14M | 24.69M | 92.94M | 88.59M | 82.11M | 72.26M | 61.79M |
| Deferred Revenue | 212.13M | 0 | 197.63M | 185.74M | 131.94M | 121.91M | 92.86M | 75.55M | 38.11M | 35.83M | 29.37M | 18.72M | 16.45M | 25.7M | 24.47M | 19.45M | 22.14M | 21.34M |
| Other Liabilities | 96.37M | -114.82M | 127.27M | 94.56M | 60.31M | 96.84M | 82.15M | 53.56M | 193.66M | 163.6M | 54.9M | -62.89M | 28.14M | 43.05M | 48.26M | 39.24M | 32.37M | 27.61M |
| Total Equity | 1.91B | 1.86B | 1.64B | 1.36B | 1.14B | 1.02B | 853.43M | 600.55M | 387.81M | 320.94M | 283.38M | 244.59M | 239.68M | 471.12M | 391.9M | 385.02M | 373.61M | 330.2M |
| Equity Growth % | 58.09% | 13.75% | 20.63% | 18.95% | 11.98% | 19.38% | 42.11% | 54.86% | 20.84% | 13.25% | 15.86% | 2.05% | -49.13% | 20.21% | 1.79% | 3.06% | 13.14% | - |
| Shareholders Equity | 1.43B | 1.38B | 1.19B | 1.02B | 907.47M | 799.72M | 660.4M | 425.89M | 236.23M | 203.23M | 181.03M | 167.03M | 158.75M | 241.92M | 239.94M | 243.62M | 199.25M | 166.03M |
| Minority Interest | 477.61M | 485.31M | 449.34M | 332.96M | 233.43M | 219.13M | 193.03M | 174.66M | 151.59M | 117.71M | 102.35M | 77.56M | 80.93M | 229.2M | 151.97M | 141.4M | 174.36M | 164.17M |
| Common Stock | 1.06B | 1.01B | 929.91M | 855.82M | 813.03M | 797.43M | 770.03M | 605.43M | 148.71M | 143.77M | 0 | 136.07M | 157.5M | 300.76M | 118.82M | 110.82M | 106.47M | 90.99M |
| Additional Paid-in Capital | 117.18M | 117.57M | 104.79M | 95.22M | 83.01M | 68.25M | 59.3M | 50.79M | 45.1M | 41.46M | 46.23M | 43.98M | 0 | 37.51M | 29.78M | 27.97M | 26.78M | 26.03M |
| Retained Earnings | 266.36M | 260.4M | 165.47M | 77.48M | 17.35M | -67.92M | -171.09M | -229.87M | 45.54M | 192.29M | 181.03M | -10.15M | 0 | -123.11M | -74.02M | -63.96M | -110.55M | -114.02M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.54M | 7.54M | 0 | 0 | 0 | 0 | 130.76M | 140.56M | 144.31M | 144.31M |
| Return on Assets (ROA) | 3.76% | 3.44% | 3.44% | 3.14% | 4.58% | 5.75% | 4.2% | -16.99% | 7.14% | 6.6% | 4.9% | 3.52% | 1.26% | -1.31% | 0.46% | 6.27% | 1.27% | -4.44% |
| Return on Equity (ROE) | 8.93% | 8.32% | 8.98% | 8.04% | 11.21% | 14.44% | 12% | -50.91% | 18.59% | 17.57% | 12.73% | 8.84% | 3.65% | -4.18% | 1.51% | 19.54% | 3.85% | -13.58% |
| Debt / Assets | 31.83% | 37.98% | 37.34% | 39.08% | 34.32% | 32.81% | 34.31% | 46.49% | 33.2% | 32.19% | 32.54% | 33.51% | 38.89% | 25.83% | 31.43% | 31.89% | 28.13% | 31% |
| Debt / Equity | 0.72x | 0.87x | 0.96x | 1.04x | 0.83x | 0.81x | 0.88x | 1.51x | 0.86x | 0.84x | 0.89x | 0.82x | 1.00x | 0.79x | 1.06x | 1.02x | 0.85x | 0.95x |
| Net Debt / EBITDA | 2.16x | 2.77x | 2.66x | 3.30x | 2.48x | 2.19x | 2.13x | - | 0.15x | 0.12x | 0.14x | 1.56x | 2.39x | 1.39x | 2.32x | 1.92x | 1.50x | 1.87x |
| Book Value per Share | 41.53 | 40.63 | 36.15 | 30.30 | 25.64 | 22.95 | 19.76 | 15.71 | 10.60 | 8.78 | 7.79 | 6.71 | 6.59 | 12.98 | 12.90 | 12.60 | 12.30 | 11.19 |
Acquisition-driven leverage accumulation
As reported in recent financial statements, FirstService's total assets have expanded from $3.6 billion in 2023Q4 to $4.3 billion in 2026Q1, yet this growth is increasingly funded by debt rather than retained earnings, signaling a potential long-term weakening of the company's underlying balance sheet quality.
The consistent rise in total assets relative to equity suggests that the company is relying heavily on external financing to fuel its acquisition-led growth strategy. This trajectory warrants caution, as the incremental returns on these assets appear to be diminishing while the financial leverage burden remains elevated.
Based on the provided quarterly data, FirstService's debt-to-equity ratio has fluctuated between 0.72 and 1.06 over the last ten quarters, indicating that management maintains a consistently high leverage profile to support its aggressive inorganic growth strategy across the residential and restoration service segments.
The persistence of a debt-to-equity ratio near or above 1.0 suggests that the company is operating with limited financial flexibility, which could constrain its ability to navigate cyclical downturns. Investors should monitor whether the cash flow generated from these acquisitions is sufficient to deleverage the balance sheet over the medium term.
According to the latest balance sheet filings, goodwill has increased from $1.2 billion in 2023Q4 to $1.5 billion in 2026Q1, representing a significant portion of the company's $4.3 billion asset base and highlighting a reliance on intangible value derived from past acquisition premiums.
The high concentration of goodwill relative to total assets suggests that the company's book value is sensitive to potential impairment charges if acquired businesses fail to meet performance expectations. This asset mix underscores the risks inherent in a roll-up strategy where the underlying value is tied to future earnings power rather than tangible property or equipment.
As indicated by the company's financial disclosures, the current ratio has hovered between 1.25 and 1.94 over the past ten quarters, suggesting that FirstService maintains a modest liquidity buffer that may be insufficient to absorb unexpected operational shocks or sudden shifts in working capital requirements.
The variability in the current ratio reflects the challenges of managing liquidity in a service-intensive business with significant acquisition-related cash outflows. While the current ratio appears adequate for day-to-day operations, the lack of a substantial cash cushion may limit the company's ability to pursue opportunistic investments without further debt issuance.
Based on the provided data, retained earnings have grown from $77.5 million in 2023Q4 to $266.4 million in 2026Q1, yet this growth remains modest relative to the $1.4 billion in total debt, suggesting that the company's equity base is not yet self-sustaining through internal capital generation.
The reliance on external capital to fund growth, rather than organic retained earnings, implies that the company's equity quality is potentially overstated by the accumulation of intangible assets. Investors should be wary that the headline equity figure may not fully reflect the risks associated with the company's high debt load and acquisition-dependent business model.
Quick answers to the most common questions about buying FSV stock.
As of 2025, FirstService Corporation (FSV) had total assets of $4.28B including $1.10B in current assets.
FirstService Corporation (FSV) carries total debt of $1.62B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
FirstService Corporation (FSV) has total shareholders' equity (book value) of $1.38B ($40.63 book value per share). Book value represents the net worth of the company belonging to common stock holders.
FirstService Corporation (FSV) reported a current ratio of 1.25x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.