VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FTDR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
FTDRFrontdoor, Inc.
$74.73$5.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksFTDRBalance Sheet

Frontdoor, Inc. (FTDR) Balance Sheet

10Y historyFree accessUpdated daily

The company maintains a strategically elevated leverage profile with a debt-to-equity ratio of 5.01 as of 2025Q4, supported by a substantial $566 million cash position.

FTDR Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Total Current Assets661M624M488M363M330M295M626M461M330M741M594M
Cash & Short-Term Investments603M566M436M325M292M262M597M435M305M307M193M
Cash Only603M566M421M325M292M262M597M428M296M282M168M
Short-Term Investments0015M00007M9M25M25M
Accounts Receivable10M10M10M6M5M7M5M11M12M406M372M
Days Sales Outstanding5.511.741.981.231.11.591.242.943.48128.08133.12
Inventory0000-6M0016M000
Days Inventory Outstanding-------8.5---
Other Current Assets48M48M42M32M39M1M0-17M018M18M
Total Non-Current Assets1.5B1.52B1.62B727M752M775M779M789M712M674M680M
Property, Plant & Equipment61M64M81M64M77M82M75M68M47M30M24M
Fixed Asset Turnover31.85x32.70x22.75x27.81x21.58x19.54x19.65x20.07x26.77x38.57x42.50x
Goodwill959M959M967M503M503M512M512M501M476M476M471M
Intangible Assets386M398M448M143M148M160M170M191M158M165M176M
Long-Term Investments9M038M04M00002M5M
Other Non-Current Assets97M97M85M17M24M21M22M29M31M1M4M
Total Assets2.16B2.14B2.11B1.09B1.08B1.07B1.41B1.25B1.04B1.42B1.28B
Asset Turnover0.97x0.98x0.87x1.63x1.54x1.50x1.05x1.09x1.21x0.82x0.80x
Asset Growth %167.68%1.66%93.48%0.65%1.22%-23.91%12.4%20.08%-26.48%10.97%-
Total Current Liabilities451M402M369M331M364M378M403M364M345M705M641M
Accounts Payable87M89M71M76M80M66M55M48M41M33M28M
Days Payables Outstanding36.3934.7130.4229.7629.6128.2426.4825.521.220.4519.43
Short-Term Debt29M32M29M17M17M17M7M7M7M9M4M
Deferred Revenue (Current)478M107M123M102M121M155M187M188M185M573M528M
Other Current Liabilities95M101M000000059M581M
Current Ratio1.47x1.55x1.32x1.10x0.91x0.78x1.55x1.27x0.96x1.05x0.93x
Quick Ratio1.47x1.55x1.32x1.10x0.92x0.78x1.55x1.22x0.96x1.05x0.93x
Cash Conversion Cycle-30.87-------14.06---
Total Non-Current Liabilities1.48B1.5B1.5B621M657M688M1.06B1.06B1.04B50M75M
Long-Term Debt1.14B1.16B1.17B577M592M608M968M973M977M010M
Capital Lease Obligations72M18M20M16M18M19M18M20M000
Deferred Tax Liabilities197M53M49M25M39M41M38M45M39M38M56M
Other Non-Current Liabilities22M9M15M3M8M20M39M27M23M11M65M
Total Liabilities1.94B1.9B1.87B952M1.02B1.07B1.47B1.43B1.38B755M716M
Total Debt1.18B1.21B1.22B610M627M644M993M1B984M9M14M
Net Debt581M646M798M285M335M382M396M572M688M-273M-154M
Debt / Equity5.15x5.01x5.10x4.45x10.28x214.67x---0.01x0.03x
Debt / EBITDA2.14x2.48x3.22x2.01x3.34x2.34x3.51x3.24x4.21x0.04x0.07x
Net Debt / EBITDA1.05x1.32x2.11x0.94x1.78x1.39x1.40x1.85x2.94x-1.07x-0.74x
Interest Coverage5.24x5.28x7.27x5.83x4.58x6.79x4.48x4.44x8.26x221.00x-
Total Equity230M242M239M137M61M3M-61M-179M-343M661M560M
Equity Growth %56.16%1.26%74.45%124.59%1933.33%104.92%65.92%47.81%-151.89%18.04%-
Book Value per Share3.193.253.061.690.740.04-0.71-2.11-4.057.806.61
Total Shareholders' Equity230M242M239M137M61M3M-61M-179M-343M661M560M
Common Stock1M1M1M1M1M1M1M1M1M661M560M
Retained Earnings826M785M530M296M124M53M-75M-188M-336M00
Treasury Stock-787M-727M-444M-283M-162M-103M00000
Accumulated OCI-8M-12M06M8M-18M-33M-21M-9M00
Minority Interest00000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

High Leverage and Goodwill

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Leverage Profile Remains Strategically Elevated

According to recent SEC filings, Frontdoor maintains a debt-to-equity ratio of 5.01 as of 2025Q4, reflecting a capital structure that relies heavily on debt financing to support its operations and capital return initiatives despite the inherent volatility of the home service contract business model.

The company's debt load has remained relatively stable at $1.2 billion since 2025Q1, suggesting that management is comfortable operating with significant leverage to maximize returns on equity. Investors should monitor whether this debt level constrains future flexibility, particularly if rising interest rates or increased claims costs pressure the company's ability to service its obligations.

Cash Reserves Provide Operational Buffer

As reported in financial statements, Frontdoor's cash position reached $566 million in 2025Q4, providing a liquidity buffer that appears sufficient to manage seasonal working capital swings and support the ongoing investment in the company's digital transformation and app-first service strategy.

With a current ratio of 1.55, the company maintains adequate short-term liquidity to meet its immediate obligations. This cash position is critical given the seasonal nature of claims, as it allows the firm to absorb unexpected spikes in repair costs without needing to access external financing during periods of peak demand.

Goodwill Concentration Warrants Close Monitoring

Based on the company's reported figures, goodwill accounts for $959 million of the $2.1 billion total assets as of 2025Q4, indicating that a significant portion of the balance sheet is tied to intangible value from past acquisitions rather than tangible operational assets.

The high concentration of goodwill suggests that the company's asset base is sensitive to impairment risk if the underlying business units fail to meet long-term growth expectations. Analysts should evaluate whether the current valuation of these intangibles is supported by the performance of the acquired service networks and the success of the Streem integration.

Retained Earnings Drive Equity Growth

Data from recent filings indicates that retained earnings have grown to $785 million in 2025Q4, serving as the primary driver of equity expansion and demonstrating the company's ability to generate internal capital despite the aggressive share repurchase programs executed over the last several quarters.

The steady accumulation of retained earnings suggests that the core subscription business is effectively generating surplus capital. However, the volatility in total equity levels warrants further investigation, as it may reflect the impact of share buybacks and other capital allocation decisions on the company's net worth.

Deferred Revenue Signals Subscription Momentum

As evidenced by the $362 million in deferred revenue reported in 2025Q4, Frontdoor maintains a substantial backlog of unearned premiums, which provides a clear indicator of future revenue recognition and underscores the recurring nature of the company's home service plan subscription model.

This deferred revenue balance acts as a leading indicator of the company's ability to retain its customer base and secure new contracts. Investors should monitor the trend in this metric, as a decline could imply weakening demand or challenges in the renewal process that would eventually manifest in lower top-line growth.

FTDR — Frequently Asked Questions

Quick answers to the most common questions about buying FTDR stock.

What are the total assets of Frontdoor, Inc. (FTDR)?

As of 2025, Frontdoor, Inc. (FTDR) had total assets of $2.14B including $624.0M in current assets.

How much debt does Frontdoor, Inc. (FTDR) have?

Frontdoor, Inc. (FTDR) carries total debt of $1.21B, offset by $566.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Frontdoor, Inc.?

Frontdoor, Inc. (FTDR) has total shareholders' equity (book value) of $242.0M ($3.25 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Frontdoor, Inc.'s current ratio and liquidity?

Frontdoor, Inc. (FTDR) reported a current ratio of 1.55x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.