Operating cash flow swung from $13.9M in 2026Q1 to $4.8M in 2026Q3, with an OCF-to-net-income ratio of 0.67 that may reflect working capital timing rather than a durable change in earnings quality.
First United Corporation (FUNC) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 33.43M | 19.37M | 22.28M | 22.47M | 26.54M | 20.02M | 16.17M | 16.39M | 18.29M | 12.92M | 11.49M | 22.2M | 3.89M | 18.68M | 15.21M | 63.04M | 142.64M | 3.95M | 17.44M | 14.48M | 13.1M | 46.71M | 8.18M | 10.39M | 12.72M | -636K | 12.42M | 5.6M | 7.5M | 7.2M | 10.3M |
| Operating CF Growth % | 707.03% | -13.05% | -0.84% | -15.34% | 32.58% | 23.82% | -1.35% | -10.41% | 41.55% | 12.45% | -48.23% | 471.11% | -79.19% | 22.83% | -75.88% | -55.81% | 3514.88% | -77.38% | 20.42% | 10.61% | -71.96% | 471.28% | -21.3% | -18.33% | 2100% | -105.12% | 121.84% | -25.33% | 4.17% | -30.1% | 74.58% |
| Net Income | 25.29M | 24.52M | 20.57M | 15.06M | 25.05M | 19.77M | 13.84M | 13.13M | 10.67M | 5.27M | 7.28M | 12.99M | 5.6M | 6.45M | 4.66M | 3.63M | -10.2M | -11.32M | 8.87M | 12.79M | 12.58M | 12.15M | 7.63M | 10.75M | 9.65M | 9.17M | 8.31M | 8M | 7.4M | 6.6M | 6.5M |
| Depreciation & Amortization | 2.19M | 3.06M | 3.79M | 4.92M | 3.65M | 3.43M | 3.55M | 3.39M | 2.44M | 1.9M | 1.69M | 1.77M | 1.94M | 2.04M | 1.99M | 2.62M | 3.25M | 3.8M | 3.52M | 3.24M | 2.99M | 3.56M | 4.03M | 4.27M | 1.75M | 1.57M | 1.53M | 1.4M | 1.8M | 1.3M | 1.6M |
| Deferred Taxes | 1.84M | -576K | -825K | -889K | 595K | 550K | 527K | 953K | 1.34M | 9.26M | 2.12M | 3.85M | 636K | 1.29M | 400K | -1.54M | -1.84M | -9.04M | -3.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 10.99M | 2.6M | 24K | 1.56M | -3.19M | -2.87M | -278K | -2.25M | 1.42M | 632K | 1.29M | 314K | 1.66M | 3.04M | 7.33M | 42.62M | 147.22M | 41.47M | 13.7M | 2.95M | 488K | 31.32M | 1.21M | -1.11M | 877K | 2.35M | 2.32M | 2M | 900K | 900K | 800K |
| Working Capital Changes | -7.38M | -10.98M | -1.76M | 1.3M | -89K | -1.33M | -1.82M | 897K | 2.18M | -4.32M | -1.08M | 3.08M | -6.07M | 5.77M | 743K | 15.63M | 4.14M | -20.94M | -5.66M | -4.49M | -2.96M | -325K | -4.68M | -3.52M | 440K | -13.72M | 258K | -5.8M | -2.6M | -1.6M | 1.4M |
| Cash from Investing | -101.28M | -48.01M | -38.44M | -81.71M | -172.4M | -28.43M | -191.28M | -32.52M | -113.71M | -7.66M | 11.89M | 18.76M | -2.38M | -63.56M | 75.58M | 14.95M | 7.97M | 70.53M | -208.81M | -131.67M | -41.14M | -112.06M | -122.61M | -22.22M | -150.29M | 45.53M | -49.44M | -142.4M | -75.4M | -44.7M | -38.1M |
| Purchase of Investments | -64.13M | -25.64M | -11.22M | -3.99M | -73.34M | -134.14M | -205.74M | -47.51M | -10.57M | -44.78M | -65.67M | -51.35M | -160.5M | -205.08M | -98.79M | -178.33M | -201.41M | -81.87M | -232.81M | -163.49M | -89.57M | -139.12M | -129.91M | -277.59M | -160.81M | -235.84M | -210.98M | -264.5M | -71.2M | -65.3M | -78.5M |
| Sale/Maturity of Investments | 20.86M | 21.83M | 52.51M | 53.86M | 31.53M | 80.12M | 135.8M | 56.55M | 19.63M | 44.02M | 101.5M | 110.14M | 188.59M | 80.53M | 116.78M | 164.71M | 128.16M | 156.35M | 130.23M | 116.8M | 59.28M | 116.19M | 141.26M | 266.24M | 74.57M | 278.42M | 211.14M | 185.5M | 65.3M | 81M | 64.3M |
| Net Investment Activity | -43.27M | -3.81M | 41.29M | 49.87M | -41.8M | -54.02M | -69.94M | 9.04M | 9.07M | -762K | 35.83M | 58.79M | 28.09M | -124.56M | 18M | -13.62M | -73.25M | 74.48M | -102.58M | -46.69M | -30.29M | -22.92M | 11.35M | -11.35M | -86.24M | 42.58M | 160K | -79M | -5.9M | 15.7M | -14.2M |
| Acquisitions | 0 | 0 | 0 | 0 | -600K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.45M | -680K | 0 | 0 | 0 | 66.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -55.49M | -40.23M | -77.8M | -131.22M | -126.42M | 26.72M | -119.74M | -37.58M | -113.3M | -333K | -20.02M | -38.66M | -29.75M | 61.94M | 58.86M | 28.8M | 85.08M | -507K | -101.23M | -80.17M | -5.57M | -83.6M | -124.66M | -72.72M | -60.67M | 5.24M | -46.98M | -61.2M | -68.1M | -59M | -22.9M |
| Cash from Financing | 47.54M | 81.92M | 44.73M | 34.68M | 104.46M | -25.31M | 274.56M | 42.57M | 35.21M | 15.17M | -12.22M | -24.27M | -9.12M | 4.88M | -72.82M | -312.19M | -40.27M | 95.89M | 184.87M | 118.18M | 26.76M | 65.81M | 118.32M | 13.87M | 123.11M | -39.12M | 42.44M | 144.6M | 63.9M | 38.9M | 28.1M |
| Dividends Paid | -6.73M | -5.97M | -5.37M | -5.22M | -3.99M | -3.89M | -3.65M | -3.13M | -1.91M | -1.22M | -2.02M | -2.7M | -9.1M | 0 | 0 | 0 | -1.93M | -6.08M | -4.77M | -4.8M | -4.66M | -4.54M | -4.38M | -4.26M | -4.14M | -4.01M | -3.9M | -3.8M | -3.8M | -3.6M | -4.2M |
| Share Repurchases | -2.54M | 0 | -4.03M | -1.5M | 0 | -7.18M | -2.75M | 0 | 0 | 0 | -10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.39M | -524K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 357K | 315K | 290K | 293K | 217K | 215K | 198K | 170K | 119K | 9.19M | 0 | 1K | 0 | 0 | 0 | 0 | 48K | 488K | 362K | 0 | 502K | 493K | 129K | 125K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -2.19M | 315K | -3.74M | -1.2M | 217K | -6.96M | -2.56M | 170K | 119K | 9.19M | -10M | 1K | 0 | 0 | 0 | 0 | 48K | 488K | -1.03M | -524K | 502K | 493K | 129K | 125K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -4M | -1000K | 1000K | 1000K | 1000K | -1000K | 432K | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K |
| Other Financing | 160.4M | 160.32M | 23.85M | -19.76M | 101.36M | 47.01M | 280.33M | 74.5M | 28.26M | 25.16M | 15.44M | 17.47M | 3.92M | 519K | -50.9M | -273.86M | -10.94M | 81.28M | 96.34M | 121.36M | 15.53M | 105.19M | 100.5M | 8.8M | 33.09M | -33.21M | 51.41M | 87.1M | 11.4M | 47.5M | 28.3M |
| Net Change in Cash | -20.3M | 53.28M | 28.57M | -24.56M | -41.41M | -33.71M | 99.45M | 26.44M | -60.21M | 20.44M | 11.17M | 16.69M | -7.61M | -40.01M | 17.96M | -234.21M | 109.64M | 170.37M | -6.5M | 991K | -1.28M | 451K | 3.89M | 2.03M | -14.46M | 5.78M | 5.43M | 7.9M | -17.6M | -16.2M | -16M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | -13.6M | -17.6M | -16.3M |
| Cash at Beginning | 85.19M | 78.33M | 49.75M | 74.31M | 115.72M | 149.43M | 49.98M | 23.54M | 83.75M | 63.31M | 52.14M | 35.45M | 43.06M | 83.07M | 65.11M | 299.31M | 189.67M | 19.3M | 25.8M | 23.32M | 24.61M | 24.16M | 20.27M | 18.24M | 32.7M | 26.92M | 21.49M | 13.6M | 17.6M | 16.2M | 16M |
| Cash at End | 74.87M | 131.61M | 78.33M | 49.75M | 74.31M | 115.72M | 149.43M | 49.98M | 23.54M | 83.75M | 63.31M | 52.14M | 35.45M | 43.06M | 83.07M | 65.11M | 299.31M | 189.67M | 19.3M | 24.32M | 23.32M | 24.61M | 24.16M | 20.27M | 18.24M | 32.7M | 26.92M | 21.5M | 0 | 0 | 0 |
| Interest Paid | 32.34M | 34.18M | 32.14M | 23.82M | 4.78M | 5.97M | 9.76M | 11.48M | 8.11M | 7.3M | 8.32M | 9.81M | 0 | 9.5M | 12.06M | 0 | 29.75M | 33.54M | 44.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 7.22M | 8.48M | 5.38M | 6.13M | 7.51M | 5.66M | 1.21M | 1.01M | 530K | 175K | 540K | 125K | 0 | 1.03M | 620K | 0 | 300K | 1.88M | 7.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 31.97M | 15.4M | 20.36M | 22.12M | 22.97M | 18.89M | 14.56M | 12.42M | 8.81M | 6.36M | 7.57M | 20.83M | 3.17M | 17.73M | 13.93M | 62.8M | 138.78M | 500K | 14.89M | 10.35M | 7.81M | 41.17M | -1.11M | 6.19M | 9.34M | -2.93M | 9.81M | 3.4M | 6.1M | 5.8M | 9.3M |
| FCF Growth % | 94.32% | -24.33% | -7.95% | -3.7% | 21.56% | 29.72% | 17.3% | 40.93% | 38.47% | -15.93% | -63.66% | 557.66% | -82.14% | 27.36% | -77.83% | -54.75% | 27656.2% | -96.64% | 43.89% | 32.54% | -81.03% | 3801.98% | -117.97% | -33.71% | 418.74% | -129.87% | 188.41% | -44.26% | 5.17% | -37.63% | 106.67% |
Quick answers to the most common questions about buying FUNC stock.
First United Corporation (FUNC) generated $19.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
First United Corporation (FUNC) generated $15.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
First United Corporation (FUNC) spent $4.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, First United Corporation (FUNC) returned $6.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Volatile operating cash conversion
Metrics are mathematically derived from official filings.
Earnings Retention Funds Modest Organic Capital
Based on FUNC's reported quarterly figures, net income ranged from $3.7M to $7.2M over ten quarters, with the most recent quarter at $7.2M, a level that appears to support organic capital accretion but leaves limited room for large discretionary deployments.
Operating cash flow exceeded net income in several recent quarters, notably 2026Q1 at 2.09 times, which suggests non-cash items and balance sheet movements contributed meaningfully to cash generation. Because bank cash flows are distorted by loan and securities activity, this conversion ratio should be read as indicative rather than as a clean measure of capital generation. Investors should monitor whether retained earnings keep pace with loan growth implied by the income statement trajectory.
Securities Portfolio Shifting Toward Net Runoff
As reported in the quarterly cash flow data, FUNC's investment sales exceeded purchases in most quarters since 2024Q1, with a $32.6M sale in 2024Q1 and a $12.7M sale in 2025Q3 standing out as the largest net inflows.
Net securities liquidation over much of the period suggests management may have been funding loan growth or deposit outflows from the portfolio rather than reinvesting maturities. Recent quarters show purchases resuming, with $11.0M and $9.4M deployed in 2025Q3 and 2024Q4, which may indicate a shift back toward reinvestment. Duration and yield effects cannot be assessed from the supplied data and warrant further investigation.
Dividends Steady, Buybacks Sporadic
Based on FUNC's reported figures, dividend payments held in a narrow band of $1.3M to $1.7M per quarter, while buybacks appeared only in 2024Q2 at $4.0M and 2026Q1 at $2.2M, indicating an inconsistent repurchase pattern.
The steady dividend outflow relative to quarterly net income of $3.7M to $7.2M implies a payout that absorbed a substantial share of earnings in weaker quarters, such as 2024Q1 and 2024Q2. Sporadic buybacks may reflect opportunistic capital deployment rather than a programmatic policy, though the supplied data does not confirm management intent. Sustainability of current payouts depends on continued earnings recovery and stable credit costs.
Provision Expense Climbing Into Latest Quarter
Per FUNC's quarterly provision data, loan loss expense rose from $250K in 2024Q3 to $1.9M in 2026Q3, the highest level in the ten-quarter window, which may signal rising credit cost pressure.
The sharp increase in the latest quarter against a $879K level in 2026Q1 suggests reserve building or elevated charge-off expectations, though the split between the two is not disclosed in the supplied figures. Provision expense equal to roughly a quarter of quarterly net income in 2026Q3 would compress earnings if the trend persists. Investors should monitor subsequent quarters for confirmation of whether this reflects a one-time reserve action or a broader deterioration.
Operating Cash Strength May Be Timing Driven
Based on reported figures, FUNC's operating cash flow fell to $4.8M in 2026Q3 from $13.9M in 2026Q1, a swing that may reflect working balance sheet timing rather than a durable change in earnings quality.
Quarter-to-quarter operating cash flow ranged from $995K to $13.9M, a volatility that makes single-period conversion ratios unreliable as indicators of underlying cash generation. Bank operating cash flows are heavily influenced by trading and loan origination classifications, so the reported figures may not capture economic earnings power. Conclusions about cash flow quality should be treated as provisional until additional periods and the full statement detail are reviewed.