VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FURYFury Gold Mines Limited
$0.55$104M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFURYCash Flow

Fury Gold Mines Limited (FURY) Cash Flow Statement

19Y historyFree accessUpdated daily

Persistent negative free cash flow, including a $5.9 million outflow in 2026Q1, highlights a structural reliance on external financing to sustain exploration activities.

FURY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08
Cash from Operations-19.98M-16.66M-8.07M-13.06M-14.01M-17.27M-12.53M-10.6M-17.84M-41.32M-5.07M-2.76K-2.74M-1.66M-284.84K-194.49K-196.59K-54.2K-66.61K12.14K
Operating CF Margin %-----------2548.88%---------
Operating CF Growth %-507.42%-106.37%38.19%6.79%18.88%-37.84%-18.25%40.61%56.81%-715.41%-183782.9%99.9%-65.11%-482.63%-46.45%1.07%-262.7%18.62%-648.69%-
Net Income11.63M-6.46M-108.14M-17.21M24.91M-16.79M-10.76M-13.93M-17.67M-36.5M-4.26M-2.86K-1.92M-2.08M-419.74K-888.42K-174.64K-74.13K-71.66K25
Depreciation & Amortization200.14K204K297K343K341K371K252K252K262K292K0600000000
Stock-Based Compensation530K712K859K1.35M1.67M2.05M2.53M2.55M1.06M1.84M2.13M679265.87K503.17K00011.83K7.89K0
Deferred Taxes0000000-54K0000-78K0000000
Other Non-Cash Items-31.86M-11.47M98.5M2.64M-40.03M-3.17M-3.65M306K-2.17M-6.01M-2.34M-1.07K-215.5K-21.61K19.75K690.84K51601.14K0
Working Capital Changes-484.64K353K410K-184K-903K266K-896K285K678K-937K-598K494-789.85K-61.31K115.16K3.09K-22.46K8.1K-3.97K12.11K
Change in Receivables-217.39K-180K321K-5K-47K505K-582K3K587K-330K109.66K-162-172.08K-39.36K5.46K003.35K-6.7K0
Change in Inventory00000000000000000000
Change in Payables-472K000000000000004.29K0000
Cash from Investing7.69M7.74M1.4M2.45M10.44M-186K-16.73M-917K-1.44M-1.23M-16.24M-7.95K-2.58M15.33K24.7K-259.55K-292.59K000
Capital Expenditures-611.21K-577K-3.06M0-1.28M-87K-12.78M-960K-1.5M-1.47M-15.68M-7.2K-1.93M00-260.4K-292.59K000
CapEx % of Revenue----------7887.6%---------
Acquisitions6.57M6.54M7.04M06.77M-1.32M-1.4M000-478K-298-174.87K0000000
Investments--------------------
Other Investing1.06M1.11M300K1.94M296K185K-2.49M43K57K241K-83K-45333.92K15.33K24.7K8540000
Cash from Financing25.27M25.23M4.28M7.62M10.63M5.36M43.96M10.53M18.44M42.57M20.16M5.65M7.19M2.73M001.99M394.49K123.08K87.85K
Debt Issued (Net)-14K-62K-191K-214K-235K-180K-25K2.98M000000000000
Equity Issued (Net)23.98M19.59M4.47M7.84M10.86M5.38M36.23M6.98M18.22M38.91M13.65M07.19M2.73M001.99M394.49K123.08K100K
Dividends Paid00000000000000000000
Share Repurchases00000000000000000000
Other Financing1.31M5.7M000152K7.75M572K219K3.66M6.51M5.65M0000000-12.15K
Net Change in Cash12.69M16.29M-2.4M-3M7.05M-12.1M14.7M-993K-821K17K-1.14M1.86M1.86M1.09M-260.95K-452.13K1.5M340.29K56.48K99.99K
Free Cash Flow-20.59M-17.24M-11.14M-13.06M-15.29M-17.36M-25.31M-11.56M-19.34M-42.78M-20.75M-9.96K-4.68M-1.66M-284.84K-454.89K-489.18K-54.2K-66.61K12.14K
FCF Margin %-----------10436.48%---------
FCF Growth %-120.29%-54.76%14.72%14.6%11.91%31.42%-119.02%40.24%54.8%-106.22%-208306.45%99.79%-181.71%-482.63%37.38%7.01%-802.54%18.62%-648.69%-
FCF per Share-0.11-0.10-0.07-0.09-0.11-0.15-0.31-0.18-0.33-0.83-0.53-0.00-0.28-0.15-0.03-0.05-0.07-0.02-0.030.01
FCF Conversion (FCF/Net Income)-1.77x2.58x0.11x1.01x-0.76x1.30x1.12x0.76x1.01x1.13x1.19x0.00x1.42x0.80x0.68x0.22x1.12x0.73x0.93x485.56x
Interest Paid00000000000000000000
Taxes Paid018K018K0000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Exploration Capital Dilution Risk

Earnings Disconnect Masks Cash Burn

As reported in financial statements, Fury's operating cash flow consistently trails net income, with the 2026Q1 period showing a $15.1 million net income figure contrasted against a $5.9 million cash outflow, highlighting the disconnect between accounting gains and the reality of ongoing exploration-related cash consumption.

The divergence between net income and operating cash flow suggests that reported earnings are heavily influenced by non-cash items or mark-to-market adjustments rather than operational profitability. Investors should monitor this gap, as it indicates that the company's accounting performance does not translate into self-sustaining liquidity.

Persistent Negative Free Cash Flow

Based on Fury's reported figures, the company has maintained a persistent negative free cash flow trajectory over the last ten quarters, with quarterly outflows frequently exceeding $4 million, underscoring the structural reliance on external capital to fund the company's ongoing exploration and development activities.

The consistent negative free cash flow confirms that the business remains in a capital-intensive development phase with no operational revenue to offset expenditures. This trajectory suggests that the company will continue to rely on equity markets or asset divestitures to maintain its current exploration pace.

Volatile Working Capital Management Trends

According to recent SEC filings, Fury's working capital changes have exhibited significant quarterly volatility, ranging from a $590,000 inflow in 2025Q1 to a $672,000 outflow in 2023Q4, reflecting the irregular timing of exploration-related payments and the lack of a stable, recurring operational cycle.

This volatility in working capital appears to be a byproduct of the company's project-based cost structure rather than operational efficiency. The fluctuations suggest that management's cash management is highly sensitive to the timing of drilling campaigns and administrative obligations.

Strategic Asset Liquidation Supports Operations

As indicated by the company's financial statements, Fury has utilized net proceeds from asset acquisitions and divestitures, such as the $3.6 million inflow in 2025Q2, to supplement its cash position, effectively using non-core liquidity to bridge the gap created by persistent operational cash burn.

The reliance on asset-level transactions to manage liquidity suggests that management is actively attempting to preserve the core cash balance by monetizing non-core interests. Investors should monitor whether these strategic investments remain sufficient to cover the burn rate without resorting to further dilutive equity financing.

FURY — Frequently Asked Questions

Quick answers to the most common questions about buying FURY stock.

How much cash does Fury Gold Mines Limited (FURY) generate from operations?

Fury Gold Mines Limited (FURY) generated $-16.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Fury Gold Mines Limited's free cash flow?

Fury Gold Mines Limited (FURY) reported negative free cash flow of $17.2M in 2025, indicating capital requirements exceeded cash from operations.

What is Fury Gold Mines Limited's capital expenditure (CapEx)?

Fury Gold Mines Limited (FURY) spent $0.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.