VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FWRDForward Air Corporation
$14.86$470M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFWRDBalance Sheet

Forward Air Corporation (FWRD) Balance Sheet

30Y historyFree accessUpdated daily

The company's financial position is highly vulnerable, evidenced by an equity base that has eroded to $81.0 million against $2.2 billion in total debt.

FWRD Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets542.36M521M472.5M347.03M304.31M282.81M245.9M236.32M201.08M162.74M136.27M173.46M149.96M220.36M198.4M139.72M145.96M107.13M91.59M71.45M127.56M136.73M159.42M123.17M88.77M62.4M54.92M36.41M23.42M35.83M28.2M
Cash & Short-Term Investments141.02M106M104.9M121.97M45.82M37.32M40.25M64.75M25.66M3.89M8.51M33.31M41.43M127.37M112.18M58.8M74.5M42.03M22.09M5.43M69.88M79.33M111.68M86.54M53.92M28.59M15.59M5.99M455K686K28K
Cash Only141.02M106M104.9M121.97M45.82M37.32M40.25M64.75M25.66M3.89M8.51M33.31M41.43M127.37M112.18M58.8M74.5M42.03M22.09M4.91M8.23M332K78K83.54M33.64M19.36M15.59M5.99M455K686K28K
Short-Term Investments0000000000000000000522K61.65M79M111.6M3M20.27M9.22M00000
Accounts Receivable333.78M349.71M322.5M158.68M188.23M216.18M156.49M136.21M161.42M152.38M116.6M128.04M95.33M76.5M75.26M70.92M62.76M55.72M60.63M59.73M51.89M50.94M42.14M31.46M30.31M28.76M35.54M27.34M19.75M17.67M23.67M
Days Sales Outstanding50.3951.1647.5742.2540.956.8844.9940.9144.6150.5243.3248.7344.5542.794748.2647.3448.7246.6555.5253.6957.9454.547.5448.9446.1560.3758.4255.2833.8855
Inventory00000002.13M2.24M1.43M1.31M1.31M1.06M1.05M901K881K830K938K669K558K501K567K422K399K403K379K439K640K389K721K552K
Days Inventory Outstanding-------0.810.780.60.620.620.640.760.741.21.732.371.350.920.941.170.971.041.091.011.292.311.82.432.15
Other Current Assets67.56M65.3M16.05M40.7M45.49M7.03M27.74M18.77M00002.5M1.15M1.28M2.01M2.15M3.26M2.1M1.79M1.18M1.44M1.43M2.1M2.12M2.23M956K652K273K5.65M1.08M
Total Non-Current Assets2.15B2.22B2.33B2.63B903.76M835.01M801.5M754.56M559.13M524.97M505.02M526.71M391.85M285.91M200.79M201.43M202.83M209.5M215.94M170.43M85.45M75.87M55.13M51.92M56.74M74.56M61.04M43.2M33.39M82.5M70.87M
Property, Plant & Equipment689.36M710.42M736.27M369.65M377.43M367.29M313.2M297.93M209.9M206.11M200.21M187.29M172.49M154.76M133.56M129.87M126.43M128.73M122.98M103.03M53.31M47.22M37.29M32.91M37.17M42.7M45.06M32.89M29.92M79.2M70.28M
Fixed Asset Turnover3.44x3.51x3.36x3.71x4.45x3.78x4.05x4.08x6.29x5.34x4.91x5.12x4.53x4.22x4.38x4.13x3.83x3.24x3.86x3.81x6.62x6.80x7.57x7.34x6.08x5.33x4.77x5.19x4.36x2.40x2.24x
Goodwill522.71M522.71M522.71M278.71M257.99M266.75M244.98M215.7M199.09M191.67M184.68M205.61M144.41M88.5M43.33M43.33M43.33M43.33M50.23M36.05M15.59M15.59M15.59M15.59M15.59M15.59M00000
Intangible Assets884.02M906.79M999.22M134.79M115.58M154.72M145.03M124.86M113.66M111.25M106.65M127.8M72.7M40.11M22.1M26.67M31.26M35.85M40.71M29.99M10.73M12.01M00478K931K15.08M9.46M000
Long-Term Investments0001.79B0000-37.17M-29.4M-41.87M-39.88M-25.18M-26.85M-12.44M-11.13M-6.12M-5.79M0-7.37M-6.59M0-7.03M-6.18M-7.54M14.38M00000
Other Non-Current Assets57.43M83.89M71.94M58.86M152.77M46.25M98.28M116.08M36.48M15.94M13.49M6.02M2.24M2.54M1.8M1.57M1.81M1.6M2.02M1.36M5.82M1.05M2.26M3.42M3.5M-6.66M899K855K3.47M3.31M591K
Total Assets2.7B2.74B2.8B2.98B1.21B1.12B1.05B990.88M760.22M687.72M641.29M700.17M541.8M506.27M399.19M341.15M348.8M316.64M307.53M241.88M213.01M212.6M214.55M175.09M145.51M136.96M115.97M79.62M56.81M118.33M99.07M
Asset Turnover0.90x0.91x0.88x0.46x1.39x1.24x1.21x1.23x1.74x1.60x1.53x1.37x1.44x1.29x1.46x1.57x1.39x1.32x1.54x1.62x1.66x1.51x1.32x1.38x1.55x1.66x1.85x2.15x2.30x1.61x1.59x
Asset Growth %-24.45%-2.06%-5.94%146.63%8.07%6.72%5.7%30.34%10.54%7.24%-8.41%29.23%7.02%26.82%17.01%-2.19%10.16%2.96%27.14%13.55%0.19%-0.91%22.54%20.33%6.24%18.1%45.66%40.15%-51.99%19.44%0.79%
Total Current Liabilities441.9M428.32M384.05M237.09M169.4M164.69M171.62M137.16M74.72M60.13M77.93M109.04M43.43M34.61M27.92M33.93M27.61M29.55M26.16M26.82M19.13M25.96M25.66M20.29M18.69M18.31M19.13M16.85M16.38M33.9M22.41M
Accounts Payable103.69M121.75M105.69M45.43M50.09M44.84M38.37M25.41M34.63M30.72M18.01M23.33M20.57M16.27M11.17M12.39M10.69M10.33M11.63M11.71M7.95M12.64M10.03M7.38M6.7M5.09M9.73M7.44M4.12M72K5.53M
Days Payables Outstanding19.1522.418.0715.9415.3915.2513.469.6511.9812.978.5711.0812.4711.769.1216.8222.2726.0623.4619.2514.9626.1423.0119.2618.0313.628.5126.8519.060.2421.48
Short-Term Debt128.13M0012.64M9.31M6.09M00309K359K28.01M55.89M276K0276K552K638K919K1.6M617K40K1.5M39K0470K452K532K758K4.53M1.6M9.5M
Deferred Revenue (Current)13.18M13.18M9.9M000000320K70K01.29M0020.51M15.85M17.6M12.31M10M6.53M7.4M11.17M8.29M7.2M6.77M6.07M6.02M5.49M6.86M2.96M
Other Current Liabilities210.08M0088.22M16.51M4.61M36.5M33.29M7.38M273K5.6M19.44M12.89M5.13M10.58M8.31M9.78M10.81M7.82M8.59M7.99M8.52M10.94M4.59M4.29M5.53M2.35M2.13M1.57M21.64M2.64M
Current Ratio1.23x1.22x1.23x1.46x1.80x1.72x1.43x1.72x2.69x2.71x1.75x1.59x3.45x6.37x7.11x4.12x5.29x3.63x3.50x2.66x6.67x5.27x6.21x6.07x4.75x3.41x2.87x2.16x1.43x1.06x1.26x
Quick Ratio1.23x1.22x1.23x1.46x1.80x1.72x1.43x1.71x2.66x2.68x1.73x1.58x3.43x6.34x7.07x4.09x5.26x3.59x3.48x2.64x6.64x5.24x6.20x6.05x4.73x3.39x2.85x2.12x1.41x1.04x1.23x
Cash Conversion Cycle31.24------32.0833.438.1535.3738.2732.7231.7938.6232.6426.825.0324.5437.1839.6832.9632.4629.3231.9933.5633.1433.8738.0136.0635.66
Total Non-Current Liabilities2.13B2.15B2.13B1.98B331.43M359.48M328.44M276.53M132.25M94.09M64.3M81.07M34.81M35.79M19.6M20.32M65.11M62.44M64.93M43.33M8.65M7.82M7.89M7.09M8.47M12.06M13.38M7.81M21.36M33.97M35.4M
Long-Term Debt1.69B1.69B1.68B1.79B106.59M155.47M112.4M67.34M47.34M40.59M725K27.54M1.27M00050M50M50.02M30.14M0000935K443K2.78M835K15.4M8.25M27.09M
Capital Lease Obligations1.4B349.4M356.5M98.33M108.61M110.98M85.36M74.59M54K365K725K1.07M1.27M3K58K333K883K2.17M3.01M1.35M796K837K867K907K935K4.01M4.45M3.92M4.72M6.06M8.75M
Deferred Tax Liabilities148.95M53.08M38.17M42.2M51.09M43.41M41.99M41.21M37.17M29.4M41.87M39.88M25.18M26.85M12.44M11.13M6.12M5.79M8.84M7.37M6.59M6.98M7.03M6.18M7.54M7.61M6.15M3.06M1.23M11.57M8.3M
Other Non-Current Liabilities84.48M65.09M62.13M47.14M65.14M49.62M88.7M93.39M47.69M23.74M20.97M52.45M9.58M8.94M7.1M8.86M8.11M4.49M3.06M4.48M1.27M000-935K00008.09M0
Total Liabilities2.57B2.58B2.52B2.22B500.83M524.17M500.06M413.7M206.97M154.23M142.22M190.12M78.24M70.4M47.52M54.25M92.71M91.99M91.09M70.15M27.79M33.78M33.55M27.38M27.16M30.37M32.52M24.66M37.74M67.87M57.81M
Total Debt2.15B2.16B2.15B1.95B266.78M320.07M243.24M179.23M47.64M40.95M28.74M84.74M1.55M72K334K885K51.52M53.09M54.64M32.32M836K2.38M906K936K1.41M5.37M8.21M6.03M25.33M37.45M36.59M
Net Debt2.01B2.05B2.04B1.82B220.96M282.75M202.98M114.48M21.99M37.05M20.23M51.43M-39.88M-127.3M-111.85M-57.92M-22.98M11.05M32.54M27.41M-7.39M2.05M828K-82.6M-32.24M-14M-7.38M36K24.88M36.76M36.56M
Debt / Equity17.59x13.36x7.51x2.55x0.38x0.54x0.44x0.31x0.09x0.08x0.06x0.17x0.00x0.00x0.00x0.00x0.20x0.24x0.25x0.19x0.00x0.01x0.01x0.01x0.01x0.05x0.10x0.11x1.33x0.74x0.89x
Debt / EBITDA10.44x11.42x-13.36x0.92x1.76x2.19x1.20x0.29x0.27x0.29x0.71x0.01x0.00x0.00x0.01x0.69x1.38x0.63x0.39x0.01x0.03x0.01x0.02x0.03x0.13x0.19x0.19x1.24x1.34x1.84x
Net Debt / EBITDA9.76x10.86x-12.53x0.76x1.55x1.83x0.77x0.13x0.25x0.21x0.43x-0.31x-1.18x-1.07x-0.59x-0.31x0.29x0.37x0.33x-0.09x0.03x0.01x-1.74x-0.80x-0.35x-0.17x0.00x1.22x1.31x1.84x
Interest Coverage0.55x0.19x-5.61x2.79x48.19x33.89x16.21x41.47x68.44x89.95x37.39x39.92x158.52x158.75x213.67x124.69x73.74x27.79x57.16x148.28x-----------
Total Equity122.28M161.66M285.87M764.26M707.24M593.65M547.33M577.18M553.24M533.49M499.07M510.06M463.56M435.87M351.67M286.9M256.09M224.65M216.43M171.73M185.23M178.82M181M147.71M118.35M106.58M83.45M54.95M19.07M50.46M41.26M
Equity Growth %-172.02%-43.45%-62.6%8.06%19.13%8.46%-5.17%4.33%3.7%6.9%-2.15%10.03%6.35%23.94%22.58%12.03%13.99%3.8%26.03%-7.29%3.59%-1.21%22.54%24.81%11.03%27.72%51.87%188.14%-62.21%22.29%12.74%
Book Value per Share3.955.2210.3829.3926.2721.7519.7620.3918.9517.6616.2316.3414.8914.1711.919.758.807.757.465.735.885.535.524.523.563.182.491.740.661.821.54
Total Shareholders' Equity81M113.34M201.73M764.26M707.24M593.65M547.33M577.18M553.24M533.49M499.07M510.06M463.56M435.87M351.67M286.9M256.09M224.65M216.43M171.73M185.23M178.82M181M147.71M118.35M106.58M83.45M54.95M19.07M50.46M41.26M
Common Stock316K313K298K257K265K270K273K279K285K295K301K305K303K305K292K285K290K290K289K286K304K314K324K215K212K216K213K207K126K60K60K
Retained Earnings-482.91M-447.1M-338.23M480.32M436.12M334.91M304.14M350.03M342.66M337.85M319.26M348.89M333.15M327.83M286.74M270.5M231.5M207.73M205.9M171.45M184.92M178.5M144.4M109.97M84.16M62.54M42.66M19.22M3.18M23.6M15M
Treasury Stock0000000000000000000000000000000
Accumulated OCI-1.03M580K-2.73M00000-204M-193.12M-178.82M-155.86M-132.7M-116.29M-105.58M-93.27M-87.27M000004K1K-9K29K-19.06M-14.31M-10.15M-35.93M-27.17M
Minority Interest41.27M48.32M84.14M0000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Excessive leverage and integration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Erosion Amid Integration

According to recent financial disclosures, Forward Air's equity base has plummeted from $926.1 million in 2024Q1 to a mere $81.0 million by 2026Q1, signaling a rapid deterioration in shareholder value as the company struggles to absorb the financial impact of its recent strategic acquisitions.

The consistent decline in retained earnings, which have swung from a positive $480.3 million in 2023Q4 to a deficit of $482.9 million in 2026Q1, suggests that the company is consuming its historical capital base to fund ongoing operations and integration costs. This trajectory indicates that the balance sheet is increasingly fragile and lacks the cushion necessary to withstand prolonged cyclical weakness in the freight sector.

Leverage Profile Signals Heightened Risk

Based on reported quarterly figures, Forward Air's debt-to-equity ratio has surged to 17.59 in 2026Q1, a dramatic increase from the 1.55 level observed in 2024Q1, which highlights the aggressive use of debt to finance the company's recent expansion and the resulting strain on its capital structure.

With total debt remaining stubbornly high at $2.2 billion despite the significant erosion of equity, the company's solvency appears increasingly dependent on a rapid turnaround in operational performance. Investors should monitor whether this leverage level restricts the company's ability to invest in necessary infrastructure or if it necessitates further dilutive capital raises to stabilize the balance sheet.

Asset Quality and Goodwill Risks

As reported in recent balance sheets, Forward Air carries $522.7 million in goodwill, which represents a significant portion of its $81.0 million equity base, suggesting that any future impairment charges could effectively wipe out the remaining book value of the company's common equity.

The concentration of intangible assets relative to tangible equity warrants close scrutiny, as the carrying value of these assets may not reflect current market realities in a depressed freight environment. The reliance on these non-cash assets to support the total asset base of $2.7 billion implies that the company's asset quality is highly sensitive to the success of its recent integration efforts.

Tight Liquidity Buffers Under Pressure

Financial statements indicate that Forward Air's current ratio has remained constrained at 1.23 as of 2026Q1, providing a narrow margin of safety for meeting short-term obligations while the company simultaneously navigates negative net margins and significant debt service requirements.

The company's cash position of $141.0 million appears modest relative to the scale of its debt and the volatility of its working capital needs. This liquidity profile suggests that the company has limited flexibility to absorb further operational shocks without potentially compromising its ability to maintain its core service network.

FWRD — Frequently Asked Questions

Quick answers to the most common questions about buying FWRD stock.

What are the total assets of Forward Air Corporation (FWRD)?

As of 2025, Forward Air Corporation (FWRD) had total assets of $2.74B including $521.0M in current assets.

How much debt does Forward Air Corporation (FWRD) have?

Forward Air Corporation (FWRD) carries total debt of $2.16B, offset by $106.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Forward Air Corporation?

Forward Air Corporation (FWRD) has total shareholders' equity (book value) of $113.3M ($5.22 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Forward Air Corporation's current ratio and liquidity?

Forward Air Corporation (FWRD) reported a current ratio of 1.22x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.