The company maintains a conservative capital structure with a debt-to-equity ratio of 0.09, though this is overshadowed by a significant accumulated deficit in retained earnings totaling $96.2M.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Total Current Assets | 22.04M | 22.5M | 15.74M | 16.08M | 17.17M | 14.98M | 16.38M | 16.25M | 34.49M | 36.91M | 55.88M | 72.92M | 78.77M | 105.12M | 126.41M | 94.33M | 133.68M | 139.23M | 129.23M | 141.07M | 166.85M | 76.27M | 48.96M | 47.85M | 53.21M | 57.79M | 27.44M | 16.09M | 11.1M |
| Cash & Short-Term Investments | 13.1M | 13.54M | 5.86M | 7.77M | 11.56M | 10.27M | 12.61M | 11.49M | 29.96M | 32.78M | 54.03M | 13.77M | 15.77M | 32.23M | 9.86M | 14.54M | 28.77M | 48.33M | 31.96M | 66.26M | 104.88M | 15.03M | 10.44M | 8.38M | 11.42M | 22.24M | 8.58M | 3.88M | 3M |
| Cash Only | 13.1M | 13.54M | 5.86M | 7.77M | 11.56M | 10.27M | 12.61M | 11.49M | 29.96M | 32.78M | 54.03M | 13.77M | 15.77M | 32.23M | 9.86M | 14.54M | 28.77M | 48.33M | 31.96M | 66.26M | 104.88M | 15.03M | 10.44M | 8.38M | 11.42M | 22.24M | 8.58M | 3.88M | 1.4M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6M |
| Accounts Receivable | 5.45M | 5.44M | 7.37M | 6.3M | 3.1M | 2.73M | 2.02M | 2.31M | 1.33M | 1.05M | 554K | 465K | 30.27M | 30.07M | 21.98M | 33.29M | 53.2M | 56.45M | 49.11M | 30.16M | 25.32M | 28.07M | 16.91M | 19.91M | 23.41M | 17.83M | 9.57M | 4.33M | 2.6M |
| Days Sales Outstanding | 20.4 | 20.05 | 29.77 | 28.6 | 13.81 | 12.51 | 11.05 | 15.62 | 11.11 | 13.61 | 11.72 | 0.9 | 66.27 | 70.59 | 39.62 | 44.22 | 70.8 | 73.98 | 69.7 | 41.86 | 42.11 | 71.89 | 63.87 | 71.24 | 76.68 | 65.92 | 57.65 | 34.54 | 30.91 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.3M | 20.15M | 20.27M | 29.84M | 29.2M | 33.22M | 26.87M | 35.74M | 29.84M | 24.31M | 20.79M | 16.5M | 16.63M | 14.77M | 15.45M | 6.36M | 4.56M | 3.4M |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | 61.17 | 80.67 | 82.08 | 126.1 | 67.5 | 87.58 | 72.99 | 120.86 | 115.17 | 112.12 | 122.45 | 123.83 | 124.05 | 118.53 | 143.56 | 104.9 | 97.16 | 96.2 |
| Other Current Assets | 3.49M | 3.53M | 2.51M | 2.02M | 2.51M | 0 | 0 | 0 | 3.19M | 3.08M | 1.3M | 51.56M | 4.77M | 8.08M | 74.2M | 11.96M | 21.36M | 17.77M | 27.87M | 14.81M | 12.33M | 8.46M | 2.47M | 2.93M | 3.61M | 2.27M | 2.93M | 3.33M | 2.1M |
| Total Non-Current Assets | 132.52M | 132.15M | 125.47M | 114.19M | 118M | 118.69M | 93.64M | 89.92M | 72.66M | 60.06M | 51.31M | 55.63M | 59.86M | 58.03M | 67.45M | 68.96M | 74.12M | 72.98M | 72.87M | 99.65M | 84.12M | 79.83M | 39.33M | 44.01M | 38.46M | 30.39M | 21.03M | 11.17M | 5.6M |
| Property, Plant & Equipment | 36.11M | 35.8M | 22.79M | 32.59M | 21.38M | 58.43M | 47.85M | 2.28M | 49.31M | 37.41M | 29.76M | 25.05M | 23.23M | 22.54M | 24M | 23.66M | 27.86M | 40.57M | 27.38M | 9.51M | 7.78M | 9.43M | 7.86M | 10.31M | 9.54M | 13.28M | 10.8M | 3.17M | 1.1M |
| Fixed Asset Turnover | 2.98x | 2.76x | 3.97x | 2.47x | 3.84x | 1.36x | 1.40x | 23.65x | 0.89x | 0.76x | 0.58x | 7.51x | 7.18x | 6.90x | 8.44x | 11.61x | 9.84x | 6.86x | 9.39x | 27.65x | 28.20x | 15.11x | 12.30x | 9.89x | 11.67x | 7.44x | 5.61x | 14.43x | 27.91x |
| Goodwill | 33.98M | 33.98M | 31.94M | 31.94M | 31.94M | 28.87M | 17.29M | 17.29M | 10.61M | 10.61M | 10.61M | 15.45M | 15.45M | 14M | 9.4M | 2.67M | 25.86M | 24.17M | 23.18M | 44.41M | 28.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 8.55M | 8.49M | 65.2M | 41.81M | 53.25M | 2.82M | 571K | 35.44M | 26.93M | 19.29M | 12.17M | 9.98M | 8.51M | 6.37M | 18.7M | 15.14M | 16.41M | 652K | 880K | 37.57M | 37.2M | 17.54M | 9.76M | 9.51M | 7.52M | 7.27M | 2.38M | 1.24M | 0 |
| Long-Term Investments | 8.67M | 0 | 0 | 6.37M | 6.88M | 31.39M | 10M | 10M | 12.74M | 12.04M | 10.95M | 2M | 0 | 0 | 0 | 14.3M | 0 | 0 | 0 | 0 | 0 | 6.82M | 7.87M | 7.87B | 7.87B | -1.39B | 0 | 0 | 0 |
| Other Non-Current Assets | 53.88M | 53.88M | 5.54M | 1.47M | 4.56M | 13.59M | 27.93M | 24.91M | 1.66M | 1.63M | 946K | 5.15M | 12.67M | 1.84M | 661K | 539K | 480K | 3.18M | 15.35M | 4.1M | 4.3M | 38.76M | 11.19M | -7.84B | -7.85B | 9.85M | 7.86M | 6.77M | 4.5M |
| Total Assets | 154.55M | 154.65M | 141.22M | 130.27M | 135.18M | 133.68M | 110.02M | 106.17M | 107.15M | 96.98M | 107.2M | 128.54M | 138.63M | 163.16M | 193.86M | 163.29M | 207.8M | 212.21M | 202.1M | 240.71M | 250.97M | 156.1M | 88.29M | 91.86M | 91.67M | 88.19M | 48.48M | 27.26M | 16.7M |
| Asset Turnover | 0.65x | 0.64x | 0.64x | 0.62x | 0.61x | 0.60x | 0.61x | 0.51x | 0.41x | 0.29x | 0.16x | 1.46x | 1.20x | 0.95x | 1.04x | 1.68x | 1.32x | 1.31x | 1.27x | 1.09x | 0.87x | 0.91x | 1.09x | 1.11x | 1.22x | 1.12x | 1.25x | 1.68x | 1.84x |
| Asset Growth % | 25.21% | 9.51% | 8.4% | -3.63% | 1.12% | 21.5% | 3.62% | -0.91% | 10.49% | -9.53% | -16.61% | -7.28% | -15.03% | -15.84% | 18.72% | -21.42% | -2.08% | 5% | -16.04% | -4.09% | 60.77% | 76.81% | -3.89% | 0.2% | 3.95% | 81.91% | 77.84% | 63.23% | - |
| Total Current Liabilities | 39.2M | 37.96M | 41.83M | 31.43M | 27.37M | 29.81M | 21.32M | 18.62M | 13.02M | 20.16M | 9.11M | 39.75M | 39.07M | 34.71M | 74.99M | 32.12M | 38.67M | 44.32M | 33.45M | 34.25M | 26.7M | 39.05M | 17.47M | 18.32M | 19.26M | 16.39M | 12.17M | 10.17M | 11.2M |
| Accounts Payable | 15.07M | 15.22M | 12.44M | 12.04M | 7.38M | 9.08M | 4.83M | 6.62M | 5.29M | 2.28M | 2.05M | 4.19M | 18.84M | 11.7M | 16.11M | 21.07M | 27.84M | 33.26M | 26.57M | 23.62M | 18.85M | 25.84M | 12.91M | 12.46M | 12M | 8.95M | 8.09M | 7.62M | 6.9M |
| Days Payables Outstanding | 393.11 | 434.29 | 361.57 | 377.84 | 246.86 | 314.82 | 203.87 | 339.85 | 338.77 | 212.2 | 263.8 | 14.8 | 75.4 | 47.36 | 68.08 | 48.7 | 73.39 | 90.35 | 89.85 | 91.17 | 86.92 | 152.2 | 96.87 | 92.95 | 96.3 | 83.22 | 133.44 | 162.49 | 195.23 |
| Short-Term Debt | 856K | 841K | 5.8M | 155K | 149K | 860K | 138K | 0 | 0 | 12.5M | 0 | 0 | 0 | 0 | 16.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55K | 269.29K | 211.75K | 147.65K | 95.84K | 1.2M |
| Deferred Revenue (Current) | 60.11M | 18.5M | 19.27M | 15.86M | 14.12M | 14.85M | 12.38M | 8.03M | 5.03M | 3.32M | 2.43M | 1.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.9M | 5.71M | 5.81M | 0 | 0 | 0 |
| Other Current Liabilities | 2.73M | 3.4M | 1.76M | 1.59M | 3.05M | 2.15M | 1.5M | 2.17M | 1.2M | 938K | 3.77M | 33.71M | 11.07M | 17.52M | 37.23M | 1.89M | 6.04M | 6.24M | 3.23M | 6.28M | 5.27M | 561K | 864K | 902.45K | 1.79M | 1.41M | 3.93M | 2.46M | 3.1M |
| Current Ratio | 0.56x | 0.59x | 0.38x | 0.51x | 0.63x | 0.50x | 0.77x | 0.87x | 2.65x | 1.83x | 6.14x | 1.83x | 2.02x | 3.03x | 1.69x | 2.94x | 3.46x | 3.14x | 3.86x | 4.12x | 6.25x | 1.95x | 2.80x | 2.61x | 2.76x | 3.53x | 2.25x | 1.58x | 0.99x |
| Quick Ratio | 0.56x | 0.59x | 0.38x | 0.51x | 0.63x | 0.50x | 0.77x | 0.87x | 2.65x | 1.83x | 6.14x | 1.40x | 1.50x | 2.44x | 1.29x | 2.03x | 2.60x | 2.54x | 2.79x | 3.25x | 5.34x | 1.42x | 1.86x | 1.70x | 2.00x | 2.58x | 1.73x | 1.13x | 0.69x |
| Cash Conversion Cycle | -372.71 | - | - | - | - | - | - | - | - | - | - | 47.27 | 71.54 | 105.32 | 97.65 | 63.03 | 84.99 | 56.63 | 100.71 | 65.87 | 67.32 | 42.15 | 90.83 | 102.35 | 98.92 | 126.26 | 29.12 | -30.79 | -68.12 |
| Total Non-Current Liabilities | 14.35M | 14.56M | 5.37M | 12.06M | 21.95M | 13.65M | 14.46M | 18.64M | 12.66M | 663K | 553K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.18M | 6.07M | 5.96M | 1.66M | 4.47M | 735.1K | 2.87M | 6.76M | 6.16M | 2.11M | 400K |
| Long-Term Debt | 8.34M | 8.5M | 0 | 5.8M | 14.96M | 6.11M | 6.25M | 18.43M | 12.5M | 12.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.77M | 2.11M | 300K |
| Capital Lease Obligations | 8.63M | 0 | 4.87M | 5.71M | 6.49M | 7.23M | 7.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.53K | 238.08K | 0 | 0 | 0 |
| Deferred Tax Liabilities | 526K | 0 | 501K | 551K | 499K | 309K | 257K | 206K | 164K | 663K | 553K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.96M | 7.28M | 2.66M | 735.1K | 848.65K | 517.41K | 384.97K | 0 | 100K |
| Other Non-Current Liabilities | 6.01M | 6.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.96M | 1.66M | -2.66M | 0 | 1.96M | 6M | 0 | 0 | -23K |
| Total Liabilities | 53.55M | 52.52M | 47.2M | 43.49M | 49.32M | 43.46M | 35.78M | 37.26M | 25.69M | 20.83M | 9.66M | 39.75M | 39.07M | 34.71M | 74.99M | 32.12M | 38.67M | 44.32M | 33.45M | 34.25M | 26.7M | 40.72M | 17.47M | 19.06M | 22.13M | 23.15M | 18.33M | 12.28M | 11.6M |
| Total Debt | 9.19M | 9.34M | 11.51M | 12.44M | 22.34M | 14.92M | 15.03M | 18.43M | 12.5M | 12.5M | 0 | 0 | 0 | 0 | 16.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.53K | 323.82K | 449.82K | 5.92M | 2.2M | 1.5M |
| Net Debt | -3.9M | -4.2M | 5.65M | 4.68M | 10.78M | 4.65M | 2.43M | 6.94M | -17.46M | -20.28M | -54.03M | -13.77M | -15.77M | -32.23M | 6.37M | -14.54M | -28.77M | -48.33M | -31.96M | -66.26M | -104.88M | -15.03M | -10.44M | -8.33M | -11.1M | -21.79M | -2.66M | -1.67M | 100K |
| Debt / Equity | 0.09x | 0.09x | 0.12x | 0.14x | 0.26x | 0.17x | 0.20x | 0.27x | 0.15x | 0.16x | - | - | - | - | 0.14x | - | - | - | - | - | - | - | - | 0.00x | 0.00x | 0.01x | 0.20x | 0.15x | 0.29x |
| Debt / EBITDA | 1.65x | 0.70x | 0.91x | 1.00x | 1.43x | 0.99x | 2.03x | - | - | - | - | - | - | - | 1.61x | - | - | - | - | - | - | - | - | 0.03x | 0.03x | 0.05x | 0.97x | 0.69x | 1.25x |
| Net Debt / EBITDA | -0.70x | -0.31x | 0.45x | 0.38x | 0.69x | 0.31x | 0.33x | - | - | - | - | -1.47x | - | - | 0.63x | - | -2.09x | -7.00x | - | -2.91x | -7.80x | -1.93x | - | -4.63x | -1.00x | -2.30x | -0.44x | -0.52x | 0.08x |
| Interest Coverage | - | - | - | -10.85x | -10.80x | 7.49x | -5.99x | -26.76x | - | -48.82x | -47.22x | -28.01x | - | -8.94x | -118.29x | -321.70x | 4.76x | -0.51x | - | - | - | - | - | -0.02x | - | - | - | - | - |
| Total Equity | 101.01M | 102.13M | 94.01M | 86.78M | 85.86M | 90.22M | 74.23M | 68.91M | 81.47M | 76.15M | 97.54M | 93.65M | 104.33M | 132.3M | 118.87M | 131.17M | 186.23M | 183.14M | 168.65M | 206.46M | 224.27M | 115.39M | 70.81M | 72.8M | 69.54M | 65.04M | 30.15M | 14.98M | 5.1M |
| Equity Growth % | 19.93% | 8.63% | 8.33% | 1.07% | -4.83% | 21.53% | 7.72% | -15.41% | 6.98% | -21.93% | 4.15% | -10.24% | -21.14% | 11.3% | -9.38% | -29.56% | 1.69% | 8.59% | -18.32% | -7.94% | 94.36% | 62.94% | -2.73% | 4.69% | 6.92% | 115.73% | 101.31% | 193.66% | - |
| Book Value per Share | 4.04 | 4.09 | 4.03 | 4.04 | 4.14 | 4.55 | 3.85 | 3.79 | 4.72 | 5.02 | 4.91 | 3.82 | 4.31 | 5.76 | 5.24 | 5.67 | 7.96 | 7.83 | 6.90 | 8.19 | 9.11 | 6.65 | 4.82 | 4.99 | 4.80 | 5.08 | 2.62 | 1.64 | 0.63 |
| Total Shareholders' Equity | 87.02M | 87.95M | 80.67M | 85.5M | 84.79M | 90.22M | 74.23M | 68.91M | 81.47M | 76.15M | 97.54M | 88.79M | 99.56M | 128.44M | 116.07M | 128.11M | 169.13M | 167.89M | 153.47M | 200.39M | 218.61M | 107.29M | 66.35M | 69.48M | 69.37M | 58.63M | 18.11M | 14.95M | 3.6M |
| Common Stock | 3K | 3K | 3K | 3K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 2K | 2K | 1.46K | 1.45K | 1.4K | 1.09K | 1.08K | 0 |
| Retained Earnings | -96.18M | -94.92M | -90.43M | -85.19M | -79.39M | -72.1M | -75.83M | -76.35M | -58.2M | -24.41M | -969K | -88.03M | -76.33M | -66.41M | -43.66M | -30.78M | -5.7M | -9.98M | -10.28M | 25.35M | 16.82M | 11.18M | 10.56M | 15.2M | 16.17M | 10.72M | 6.67M | 4.02M | 2.3M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.05M | -13.22M | 0 | -399K | -200K | -33K | 118K | 113K | 114K | 85K | 88K | 991K | 873K | 264K | 850K | 453K | -143.87K | -352.33K | -422.83K | -106.99K | 1M |
| Minority Interest | 13.99M | 14.18M | 13.34M | 1.28M | 1.07M | 0 | 0 | 0 | 0 | 0 | 0 | 4.85M | 4.77M | 3.86M | 2.8M | 3.06M | 17.1M | 15.25M | 15.18M | 6.07M | 5.66M | 8.1M | 4.47M | 3.32M | 172.48K | 6.41M | 12.04M | 26.03K | 1.5M |
Limited Liquidity Runway
As reported in recent SEC filings, Gaia's current ratio has remained consistently below 0.60 over the last ten quarters, with the 2026Q1 figure of 0.56 indicating that the company faces significant pressure in meeting its short-term obligations without relying on external financing or further cash depletion.
The persistent sub-1.0 current ratio suggests that Gaia operates with a structural liquidity deficit, leaving little margin for error in managing its working capital. Investors should monitor whether this tight liquidity position forces management to curtail marketing spend, which could further dampen subscriber growth.
Based on the company's reported financial statements, Gaia maintains a conservative debt-to-equity ratio of 0.09% as of 2026Q1, suggesting that while the firm is not burdened by excessive interest obligations, its ability to leverage the balance sheet for growth is limited by its ongoing net losses.
The low debt load appears to be a strategic choice to avoid interest rate sensitivity, yet it also highlights a lack of access to or reliance on debt markets to fund its content-heavy business model. This reliance on equity-based funding or cash reserves may necessitate future dilution if operating losses do not stabilize.
According to historical balance sheet data, Gaia's asset base is heavily weighted toward goodwill and net PPE, with goodwill accounting for $34.0M of the $154.6M total assets in 2026Q1, indicating that a significant portion of the company's book value is tied to intangible assets.
The concentration of assets in goodwill and content-related PPE suggests that the company's valuation is highly sensitive to the perceived long-term value of its library. If subscriber engagement trends weaken, the risk of future impairment charges on these intangible assets warrants close investigation by fundamental analysts.
As indicated by the company's balance sheet, Gaia's retained earnings have reached a deficit of $96.2M as of 2026Q1, reflecting the cumulative impact of years of operating losses that have consistently eroded the company's equity base despite its high-margin subscription revenue model.
The persistent growth of the accumulated deficit suggests that the company has struggled to convert its niche content appeal into sustainable profitability. This trend implies that the equity base is primarily supported by historical capital injections rather than internally generated value, which may limit future financial flexibility.
Quick answers to the most common questions about buying GAIA stock.
As of 2025, Gaia, Inc. (GAIA) had total assets of $154.6M including $22.5M in current assets.
Gaia, Inc. (GAIA) carries total debt of $9.3M, offset by $13.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Gaia, Inc. (GAIA) has total shareholders' equity (book value) of $87.9M ($4.09 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Gaia, Inc. (GAIA) reported a current ratio of 0.59x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.