VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GAIA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
GAIAGaia, Inc.
$2.13$53M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksGAIABalance Sheet

Gaia, Inc. (GAIA) Balance Sheet

28Y historyFree accessUpdated daily

The company maintains a conservative capital structure with a debt-to-equity ratio of 0.09, though this is overshadowed by a significant accumulated deficit in retained earnings totaling $96.2M.

GAIA Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Total Current Assets22.04M22.5M15.74M16.08M17.17M14.98M16.38M16.25M34.49M36.91M55.88M72.92M78.77M105.12M126.41M94.33M133.68M139.23M129.23M141.07M166.85M76.27M48.96M47.85M53.21M57.79M27.44M16.09M11.1M
Cash & Short-Term Investments13.1M13.54M5.86M7.77M11.56M10.27M12.61M11.49M29.96M32.78M54.03M13.77M15.77M32.23M9.86M14.54M28.77M48.33M31.96M66.26M104.88M15.03M10.44M8.38M11.42M22.24M8.58M3.88M3M
Cash Only13.1M13.54M5.86M7.77M11.56M10.27M12.61M11.49M29.96M32.78M54.03M13.77M15.77M32.23M9.86M14.54M28.77M48.33M31.96M66.26M104.88M15.03M10.44M8.38M11.42M22.24M8.58M3.88M1.4M
Short-Term Investments00000000000000000000000000001.6M
Accounts Receivable5.45M5.44M7.37M6.3M3.1M2.73M2.02M2.31M1.33M1.05M554K465K30.27M30.07M21.98M33.29M53.2M56.45M49.11M30.16M25.32M28.07M16.91M19.91M23.41M17.83M9.57M4.33M2.6M
Days Sales Outstanding20.420.0529.7728.613.8112.5111.0515.6211.1113.6111.720.966.2770.5939.6244.2270.873.9869.741.8642.1171.8963.8771.2476.6865.9257.6534.5430.91
Inventory0000000000017.3M20.15M20.27M29.84M29.2M33.22M26.87M35.74M29.84M24.31M20.79M16.5M16.63M14.77M15.45M6.36M4.56M3.4M
Days Inventory Outstanding-----------61.1780.6782.08126.167.587.5872.99120.86115.17112.12122.45123.83124.05118.53143.56104.997.1696.2
Other Current Assets3.49M3.53M2.51M2.02M2.51M0003.19M3.08M1.3M51.56M4.77M8.08M74.2M11.96M21.36M17.77M27.87M14.81M12.33M8.46M2.47M2.93M3.61M2.27M2.93M3.33M2.1M
Total Non-Current Assets132.52M132.15M125.47M114.19M118M118.69M93.64M89.92M72.66M60.06M51.31M55.63M59.86M58.03M67.45M68.96M74.12M72.98M72.87M99.65M84.12M79.83M39.33M44.01M38.46M30.39M21.03M11.17M5.6M
Property, Plant & Equipment36.11M35.8M22.79M32.59M21.38M58.43M47.85M2.28M49.31M37.41M29.76M25.05M23.23M22.54M24M23.66M27.86M40.57M27.38M9.51M7.78M9.43M7.86M10.31M9.54M13.28M10.8M3.17M1.1M
Fixed Asset Turnover2.98x2.76x3.97x2.47x3.84x1.36x1.40x23.65x0.89x0.76x0.58x7.51x7.18x6.90x8.44x11.61x9.84x6.86x9.39x27.65x28.20x15.11x12.30x9.89x11.67x7.44x5.61x14.43x27.91x
Goodwill33.98M33.98M31.94M31.94M31.94M28.87M17.29M17.29M10.61M10.61M10.61M15.45M15.45M14M9.4M2.67M25.86M24.17M23.18M44.41M28.88M00000000
Intangible Assets8.55M8.49M65.2M41.81M53.25M2.82M571K35.44M26.93M19.29M12.17M9.98M8.51M6.37M18.7M15.14M16.41M652K880K37.57M37.2M17.54M9.76M9.51M7.52M7.27M2.38M1.24M0
Long-Term Investments8.67M006.37M6.88M31.39M10M10M12.74M12.04M10.95M2M00014.3M000006.82M7.87M7.87B7.87B-1.39B000
Other Non-Current Assets53.88M53.88M5.54M1.47M4.56M13.59M27.93M24.91M1.66M1.63M946K5.15M12.67M1.84M661K539K480K3.18M15.35M4.1M4.3M38.76M11.19M-7.84B-7.85B9.85M7.86M6.77M4.5M
Total Assets154.55M154.65M141.22M130.27M135.18M133.68M110.02M106.17M107.15M96.98M107.2M128.54M138.63M163.16M193.86M163.29M207.8M212.21M202.1M240.71M250.97M156.1M88.29M91.86M91.67M88.19M48.48M27.26M16.7M
Asset Turnover0.65x0.64x0.64x0.62x0.61x0.60x0.61x0.51x0.41x0.29x0.16x1.46x1.20x0.95x1.04x1.68x1.32x1.31x1.27x1.09x0.87x0.91x1.09x1.11x1.22x1.12x1.25x1.68x1.84x
Asset Growth %25.21%9.51%8.4%-3.63%1.12%21.5%3.62%-0.91%10.49%-9.53%-16.61%-7.28%-15.03%-15.84%18.72%-21.42%-2.08%5%-16.04%-4.09%60.77%76.81%-3.89%0.2%3.95%81.91%77.84%63.23%-
Total Current Liabilities39.2M37.96M41.83M31.43M27.37M29.81M21.32M18.62M13.02M20.16M9.11M39.75M39.07M34.71M74.99M32.12M38.67M44.32M33.45M34.25M26.7M39.05M17.47M18.32M19.26M16.39M12.17M10.17M11.2M
Accounts Payable15.07M15.22M12.44M12.04M7.38M9.08M4.83M6.62M5.29M2.28M2.05M4.19M18.84M11.7M16.11M21.07M27.84M33.26M26.57M23.62M18.85M25.84M12.91M12.46M12M8.95M8.09M7.62M6.9M
Days Payables Outstanding393.11434.29361.57377.84246.86314.82203.87339.85338.77212.2263.814.875.447.3668.0848.773.3990.3589.8591.1786.92152.296.8792.9596.383.22133.44162.49195.23
Short-Term Debt856K841K5.8M155K149K860K138K0012.5M000016.23M0000000055K269.29K211.75K147.65K95.84K1.2M
Deferred Revenue (Current)60.11M18.5M19.27M15.86M14.12M14.85M12.38M8.03M5.03M3.32M2.43M1.45M000000000004.9M5.71M5.81M000
Other Current Liabilities2.73M3.4M1.76M1.59M3.05M2.15M1.5M2.17M1.2M938K3.77M33.71M11.07M17.52M37.23M1.89M6.04M6.24M3.23M6.28M5.27M561K864K902.45K1.79M1.41M3.93M2.46M3.1M
Current Ratio0.56x0.59x0.38x0.51x0.63x0.50x0.77x0.87x2.65x1.83x6.14x1.83x2.02x3.03x1.69x2.94x3.46x3.14x3.86x4.12x6.25x1.95x2.80x2.61x2.76x3.53x2.25x1.58x0.99x
Quick Ratio0.56x0.59x0.38x0.51x0.63x0.50x0.77x0.87x2.65x1.83x6.14x1.40x1.50x2.44x1.29x2.03x2.60x2.54x2.79x3.25x5.34x1.42x1.86x1.70x2.00x2.58x1.73x1.13x0.69x
Cash Conversion Cycle-372.71----------47.2771.54105.3297.6563.0384.9956.63100.7165.8767.3242.1590.83102.3598.92126.2629.12-30.79-68.12
Total Non-Current Liabilities14.35M14.56M5.37M12.06M21.95M13.65M14.46M18.64M12.66M663K553K000000015.18M6.07M5.96M1.66M4.47M735.1K2.87M6.76M6.16M2.11M400K
Long-Term Debt8.34M8.5M05.8M14.96M6.11M6.25M18.43M12.5M12.5M00000000000000005.77M2.11M300K
Capital Lease Obligations8.63M04.87M5.71M6.49M7.23M7.95M0000000000000000054.53K238.08K000
Deferred Tax Liabilities526K0501K551K499K309K257K206K164K663K553K0000000005.96M7.28M2.66M735.1K848.65K517.41K384.97K0100K
Other Non-Current Liabilities6.01M6.05M0000000-12.5M0000000000-5.96M1.66M-2.66M01.96M6M00-23K
Total Liabilities53.55M52.52M47.2M43.49M49.32M43.46M35.78M37.26M25.69M20.83M9.66M39.75M39.07M34.71M74.99M32.12M38.67M44.32M33.45M34.25M26.7M40.72M17.47M19.06M22.13M23.15M18.33M12.28M11.6M
Total Debt9.19M9.34M11.51M12.44M22.34M14.92M15.03M18.43M12.5M12.5M000016.23M0000000054.53K323.82K449.82K5.92M2.2M1.5M
Net Debt-3.9M-4.2M5.65M4.68M10.78M4.65M2.43M6.94M-17.46M-20.28M-54.03M-13.77M-15.77M-32.23M6.37M-14.54M-28.77M-48.33M-31.96M-66.26M-104.88M-15.03M-10.44M-8.33M-11.1M-21.79M-2.66M-1.67M100K
Debt / Equity0.09x0.09x0.12x0.14x0.26x0.17x0.20x0.27x0.15x0.16x----0.14x--------0.00x0.00x0.01x0.20x0.15x0.29x
Debt / EBITDA1.65x0.70x0.91x1.00x1.43x0.99x2.03x-------1.61x--------0.03x0.03x0.05x0.97x0.69x1.25x
Net Debt / EBITDA-0.70x-0.31x0.45x0.38x0.69x0.31x0.33x-----1.47x--0.63x--2.09x-7.00x--2.91x-7.80x-1.93x--4.63x-1.00x-2.30x-0.44x-0.52x0.08x
Interest Coverage----10.85x-10.80x7.49x-5.99x-26.76x--48.82x-47.22x-28.01x--8.94x-118.29x-321.70x4.76x-0.51x------0.02x-----
Total Equity101.01M102.13M94.01M86.78M85.86M90.22M74.23M68.91M81.47M76.15M97.54M93.65M104.33M132.3M118.87M131.17M186.23M183.14M168.65M206.46M224.27M115.39M70.81M72.8M69.54M65.04M30.15M14.98M5.1M
Equity Growth %19.93%8.63%8.33%1.07%-4.83%21.53%7.72%-15.41%6.98%-21.93%4.15%-10.24%-21.14%11.3%-9.38%-29.56%1.69%8.59%-18.32%-7.94%94.36%62.94%-2.73%4.69%6.92%115.73%101.31%193.66%-
Book Value per Share4.044.094.034.044.144.553.853.794.725.024.913.824.315.765.245.677.967.836.908.199.116.654.824.994.805.082.621.640.63
Total Shareholders' Equity87.02M87.95M80.67M85.5M84.79M90.22M74.23M68.91M81.47M76.15M97.54M88.79M99.56M128.44M116.07M128.11M169.13M167.89M153.47M200.39M218.61M107.29M66.35M69.48M69.37M58.63M18.11M14.95M3.6M
Common Stock3K3K3K3K2K2K2K2K2K2K2K3K3K3K3K3K3K3K3K3K3K2K2K1.46K1.45K1.4K1.09K1.08K0
Retained Earnings-96.18M-94.92M-90.43M-85.19M-79.39M-72.1M-75.83M-76.35M-58.2M-24.41M-969K-88.03M-76.33M-66.41M-43.66M-30.78M-5.7M-9.98M-10.28M25.35M16.82M11.18M10.56M15.2M16.17M10.72M6.67M4.02M2.3M
Treasury Stock00000000000000000000000000000
Accumulated OCI00000000-19.05M-13.22M0-399K-200K-33K118K113K114K85K88K991K873K264K850K453K-143.87K-352.33K-422.83K-106.99K1M
Minority Interest13.99M14.18M13.34M1.28M1.07M0000004.85M4.77M3.86M2.8M3.06M17.1M15.25M15.18M6.07M5.66M8.1M4.47M3.32M172.48K6.41M12.04M26.03K1.5M

Key Metrics

Growth RegimeDecelerating
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Limited Liquidity Runway

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Tight Liquidity Constrains Operational Flexibility

As reported in recent SEC filings, Gaia's current ratio has remained consistently below 0.60 over the last ten quarters, with the 2026Q1 figure of 0.56 indicating that the company faces significant pressure in meeting its short-term obligations without relying on external financing or further cash depletion.

The persistent sub-1.0 current ratio suggests that Gaia operates with a structural liquidity deficit, leaving little margin for error in managing its working capital. Investors should monitor whether this tight liquidity position forces management to curtail marketing spend, which could further dampen subscriber growth.

Minimal Leverage Amidst Operational Losses

Based on the company's reported financial statements, Gaia maintains a conservative debt-to-equity ratio of 0.09% as of 2026Q1, suggesting that while the firm is not burdened by excessive interest obligations, its ability to leverage the balance sheet for growth is limited by its ongoing net losses.

The low debt load appears to be a strategic choice to avoid interest rate sensitivity, yet it also highlights a lack of access to or reliance on debt markets to fund its content-heavy business model. This reliance on equity-based funding or cash reserves may necessitate future dilution if operating losses do not stabilize.

Asset Composition Reflects Content Strategy

According to historical balance sheet data, Gaia's asset base is heavily weighted toward goodwill and net PPE, with goodwill accounting for $34.0M of the $154.6M total assets in 2026Q1, indicating that a significant portion of the company's book value is tied to intangible assets.

The concentration of assets in goodwill and content-related PPE suggests that the company's valuation is highly sensitive to the perceived long-term value of its library. If subscriber engagement trends weaken, the risk of future impairment charges on these intangible assets warrants close investigation by fundamental analysts.

Accumulated Deficit Weighs on Equity

As indicated by the company's balance sheet, Gaia's retained earnings have reached a deficit of $96.2M as of 2026Q1, reflecting the cumulative impact of years of operating losses that have consistently eroded the company's equity base despite its high-margin subscription revenue model.

The persistent growth of the accumulated deficit suggests that the company has struggled to convert its niche content appeal into sustainable profitability. This trend implies that the equity base is primarily supported by historical capital injections rather than internally generated value, which may limit future financial flexibility.

GAIA — Frequently Asked Questions

Quick answers to the most common questions about buying GAIA stock.

What are the total assets of Gaia, Inc. (GAIA)?

As of 2025, Gaia, Inc. (GAIA) had total assets of $154.6M including $22.5M in current assets.

How much debt does Gaia, Inc. (GAIA) have?

Gaia, Inc. (GAIA) carries total debt of $9.3M, offset by $13.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Gaia, Inc.?

Gaia, Inc. (GAIA) has total shareholders' equity (book value) of $87.9M ($4.09 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Gaia, Inc.'s current ratio and liquidity?

Gaia, Inc. (GAIA) reported a current ratio of 0.59x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.