VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GAMEGameSquare Holdings, Inc.
$0.39$38M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGAMEBalance Sheet

GameSquare Holdings, Inc. (GAME) Balance Sheet

13Y historyFree accessUpdated daily

The company's financial position appears vulnerable, characterized by a current ratio of 0.87 and an accumulated deficit in retained earnings totaling -$180.0M.

GAME Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Aug'21Aug'20Aug'19Aug'18Aug'17Mar'15Mar'14Mar'13Mar'12
Total Current Assets38.84M22.21M36.47M22.24M22.06M31.56M12.18M4.75M1.69M2.34M2K44.59K238.8K398.72K
Cash & Short-Term Investments4.2M6.37M13.15M2.99M8.65M15.64M5.63M2.83M607.93K1.72M2K44.59K238.8K398.72K
Cash Only4.2M6.37M13.15M2.99M8.65M15.64M5.63M2.83M607.93K1.6M2K44.59K238.8K398.72K
Short-Term Investments000000000123.64K0000
Accounts Receivable10.69M8.73M21.71M16.46M9.85M9.72M4.97M1.23M1.04M277.25K0000
Days Sales Outstanding69.8570.8482.37145.46128.09106.36172.08106.27107.27327.46----
Inventory00000000000000
Days Inventory Outstanding--------------
Other Current Assets23.95M7.1M1.61M2.79M2.06M3.01M1.57M698.84K44.24K344.58K0000
Total Non-Current Assets29.37M57.63M45.48M42.47M20.64M35.91M41.24M5.93M13.22M6.68M0000
Property, Plant & Equipment1.41M1.51M2.87M4.62M138.5K960.83K959.87K85.25K166.19K940.48K0000
Fixed Asset Turnover38.31x29.75x33.47x8.93x202.75x34.70x10.99x49.49x21.26x0.33x----
Goodwill8.62M5.91M12.7M16.3M15.2M18.5M18.79M651.35K6.91M1.71M0000
Intangible Assets7.98M7.36M15.27M18.57M2.67M12.48M19.44M3.72M5.97M2.51M0000
Long-Term Investments140.08M42.31M11.41M2.67M2.63M2.63M2.05M1.47M01.33M0000
Other Non-Current Assets-100293.44K01.34M0029.23K00000
Total Assets68.21M79.84M81.95M64.71M42.69M67.46M53.42M10.69M14.91M9.03M2K44.59K238.8K398.72K
Asset Turnover0.77x0.56x1.17x0.64x0.66x0.49x0.20x0.39x0.24x0.03x----
Asset Growth %-40.36%-2.58%26.64%51.57%-36.71%26.3%399.88%-28.33%65.19%450369.16%-95.51%-81.33%-40.11%-
Total Current Liabilities44.51M40.88M54.76M36.18M21.82M32.5M41.84M5.45M7.49M8.33M65.89K22.66K87.35K21.83K
Accounts Payable20.63M21.93M27.35M23.49M12.77M10.4M12.46M3.79M2.5M559.67K65.89K000
Days Payables Outstanding204.45314.1123.36274.83253.02166.161.35K-353.61-----
Short-Term Debt9.95M2.44M10.73M4.89M3.29M1.92M8.87M908.46K79.36K00000
Deferred Revenue (Current)17.44M3.95M2.73M1.93M1.08M2.64M553.39K31.66K34.04K00000
Other Current Liabilities8.16M12.51M13.96M4.61M4.69M17.53M19.96M721.45K4.87M7.77M0000
Current Ratio0.87x0.54x0.67x0.61x1.01x0.97x0.29x0.87x0.23x0.28x0.03x1.97x2.73x18.26x
Quick Ratio0.87x0.54x0.67x0.61x1.01x0.97x0.29x0.87x0.23x0.28x0.03x1.97x2.73x18.26x
Cash Conversion Cycle-134.6-------------
Total Non-Current Liabilities5.97M3.31M15.19M10.17M4.98M9.4M11.31M12.91M629.88K2.13M0000
Long-Term Debt1.77M09.91M8.18M4.98M9.04M10.93M12.62M224.81K00000
Capital Lease Obligations4.83M1.15M2.05M1.99M0364.97K386.48K0000000
Deferred Tax Liabilities2.16M1.35M3.22M000000632.29K0000
Other Non-Current Liabilities2.35M807K00000288.18K405.08K1.5M0000
Total Liabilities50.48M44.19M69.95M46.35M26.81M41.9M53.15M18.35M8.12M10.46M65.89K22.66K87.35K21.83K
Total Debt12.76M3.6M22.7M15.06M8.27M11.32M20.19M13.53M304.16K00000
Net Debt8.56M-2.78M9.55M12.07M-379.9K-4.32M14.56M10.7M-303.77K-1.6M-2K-44.59K-238.8K-398.72K
Debt / Equity0.72x0.10x1.89x0.82x0.52x0.44x76.68x-0.04x-----
Debt / EBITDA-1.70x-------------
Net Debt / EBITDA-1.14x-------------
Interest Coverage-29.16x--96.31x-38.15x-44.23x-21.62x-28.22x-40.85x-165.73x-188.08x----
Total Equity17.73M35.65M12M18.36M15.89M25.57M263.29K-7.67M6.79M-1.44M-63.88K21.93K151.45K376.88K
Equity Growth %247.13%197.01%-34.63%15.59%-37.86%9609.96%103.43%-212.92%572.34%-2150.18%-391.37%-85.52%-59.82%-
Book Value per Share0.180.000.431.652.868.610.36-208.69223.68-77.10-158.5247.87343.42854.61
Total Shareholders' Equity17.73M35.65M12M18.36M15.89M25.42M45.91K-7.96M6.79M-1.44M-63.88K21.93K151.45K376.88K
Common Stock9.58K9.81K00124.9M122.74M69.38M29.61M29.57M11.63M360.48K413.45K403.78K411.76K
Retained Earnings-179.98M-162.27M-122.17M-73.42M-127.29M-112.81M-72.09M-39.75M-25.02M-13.51M-471.13K-445.17K-326.24K-110.25K
Treasury Stock0-580.72K00000-------
Accumulated OCI-559.03K-586.99K14.73M-132.08K-2.07M-2.32M-1.28M-572.96K-489.97K-70246.77K53.65K73.91K75.37K
Minority Interest00000143.38K217.38K293.45K000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and capital exhaustion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Erosion Amid Contraction

As reported in recent financial statements, GameSquare's total assets have declined from $101.1M in 2024Q3 to $68.2M by 2026Q1, reflecting a persistent contraction that suggests the company's aggressive roll-up strategy is failing to build a sustainable asset base or generate long-term value for shareholders.

The consistent decline in total assets alongside a ballooning accumulated deficit of -$180.0M indicates that the company is consuming its capital base to fund ongoing operational losses. This trajectory suggests that the business model is currently unable to achieve the scale necessary to stabilize its financial position, leaving the balance sheet increasingly fragile.

Tight Liquidity Constrains Operational Runway

Based on the company's reported figures, the current ratio has remained consistently below 1.0, reaching 0.87 in 2026Q1, which highlights a precarious liquidity position that leaves the firm with minimal buffer against operational shocks or the need for immediate, non-discretionary cash outflows.

With cash reserves dwindling to $4.2M, the company appears to be operating with a very narrow margin for error. Investors should monitor whether this liquidity profile forces management into dilutive financing rounds or asset divestitures to maintain basic day-to-day operations.

Leverage Volatility Signals Financing Necessity

According to quarterly filings, GameSquare's debt levels have fluctuated significantly, peaking at $22.7M in 2024Q4 before settling at $12.8M in 2026Q1, a pattern that suggests debt is being utilized as a stop-gap measure to manage cash flow volatility rather than as a strategic growth tool.

The erratic D/E ratio, which spiked to 1.91 in 2025Q1, implies that the company's capital structure is highly reactive to its immediate cash needs. This reliance on debt in the face of negative earnings warrants further investigation into the cost of capital and the potential for future covenant pressure.

Equity Quality Eroded by Losses

As indicated by the financial data, equity has plummeted from a peak of $78.7M in 2025Q3 to $17.7M in 2026Q1, a sharp decline driven primarily by the massive accumulation of retained losses that now total -$180.0M on the balance sheet.

The rapid depletion of equity suggests that the company is effectively burning through shareholder capital to sustain its current operating model. This trend raises significant concerns regarding the long-term viability of the equity base and the potential for further dilution as the company seeks to recapitalize.

Goodwill Impairment Risk Remains Elevated

Based on reported figures, the company's goodwill balance of $8.6M in 2026Q1 represents a significant portion of total equity, suggesting that the balance sheet may be vulnerable to future impairment charges if the acquired assets fail to meet performance expectations.

Given the aggressive acquisition history and the subsequent decline in revenue, there is a high probability that the carrying value of these intangible assets is overstated. Investors should be wary that a future write-down could further impair the already strained equity position and trigger additional negative sentiment.

GAME — Frequently Asked Questions

Quick answers to the most common questions about buying GAME stock.

What are the total assets of GameSquare Holdings, Inc. (GAME)?

As of 2025, GameSquare Holdings, Inc. (GAME) had total assets of $79.8M including $22.2M in current assets.

How much debt does GameSquare Holdings, Inc. (GAME) have?

GameSquare Holdings, Inc. (GAME) carries total debt of $3.6M, offset by $6.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of GameSquare Holdings, Inc.?

GameSquare Holdings, Inc. (GAME) has total shareholders' equity (book value) of $35.7M ($0.00 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is GameSquare Holdings, Inc.'s current ratio and liquidity?

GameSquare Holdings, Inc. (GAME) reported a current ratio of 0.54x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.