The company's financial position appears vulnerable, characterized by a current ratio of 0.87 and an accumulated deficit in retained earnings totaling -$180.0M.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Aug'21 | Aug'20 | Aug'19 | Aug'18 | Aug'17 | Mar'15 | Mar'14 | Mar'13 | Mar'12 |
|---|
| Total Current Assets | 38.84M | 22.21M | 36.47M | 22.24M | 22.06M | 31.56M | 12.18M | 4.75M | 1.69M | 2.34M | 2K | 44.59K | 238.8K | 398.72K |
| Cash & Short-Term Investments | 4.2M | 6.37M | 13.15M | 2.99M | 8.65M | 15.64M | 5.63M | 2.83M | 607.93K | 1.72M | 2K | 44.59K | 238.8K | 398.72K |
| Cash Only | 4.2M | 6.37M | 13.15M | 2.99M | 8.65M | 15.64M | 5.63M | 2.83M | 607.93K | 1.6M | 2K | 44.59K | 238.8K | 398.72K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123.64K | 0 | 0 | 0 | 0 |
| Accounts Receivable | 10.69M | 8.73M | 21.71M | 16.46M | 9.85M | 9.72M | 4.97M | 1.23M | 1.04M | 277.25K | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 69.85 | 70.84 | 82.37 | 145.46 | 128.09 | 106.36 | 172.08 | 106.27 | 107.27 | 327.46 | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 23.95M | 7.1M | 1.61M | 2.79M | 2.06M | 3.01M | 1.57M | 698.84K | 44.24K | 344.58K | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 29.37M | 57.63M | 45.48M | 42.47M | 20.64M | 35.91M | 41.24M | 5.93M | 13.22M | 6.68M | 0 | 0 | 0 | 0 |
| Property, Plant & Equipment | 1.41M | 1.51M | 2.87M | 4.62M | 138.5K | 960.83K | 959.87K | 85.25K | 166.19K | 940.48K | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover | 38.31x | 29.75x | 33.47x | 8.93x | 202.75x | 34.70x | 10.99x | 49.49x | 21.26x | 0.33x | - | - | - | - |
| Goodwill | 8.62M | 5.91M | 12.7M | 16.3M | 15.2M | 18.5M | 18.79M | 651.35K | 6.91M | 1.71M | 0 | 0 | 0 | 0 |
| Intangible Assets | 7.98M | 7.36M | 15.27M | 18.57M | 2.67M | 12.48M | 19.44M | 3.72M | 5.97M | 2.51M | 0 | 0 | 0 | 0 |
| Long-Term Investments | 140.08M | 42.31M | 11.41M | 2.67M | 2.63M | 2.63M | 2.05M | 1.47M | 0 | 1.33M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | -1 | 0 | 0 | 293.44K | 0 | 1.34M | 0 | 0 | 29.23K | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 68.21M | 79.84M | 81.95M | 64.71M | 42.69M | 67.46M | 53.42M | 10.69M | 14.91M | 9.03M | 2K | 44.59K | 238.8K | 398.72K |
| Asset Turnover | 0.77x | 0.56x | 1.17x | 0.64x | 0.66x | 0.49x | 0.20x | 0.39x | 0.24x | 0.03x | - | - | - | - |
| Asset Growth % | -40.36% | -2.58% | 26.64% | 51.57% | -36.71% | 26.3% | 399.88% | -28.33% | 65.19% | 450369.16% | -95.51% | -81.33% | -40.11% | - |
| Total Current Liabilities | 44.51M | 40.88M | 54.76M | 36.18M | 21.82M | 32.5M | 41.84M | 5.45M | 7.49M | 8.33M | 65.89K | 22.66K | 87.35K | 21.83K |
| Accounts Payable | 20.63M | 21.93M | 27.35M | 23.49M | 12.77M | 10.4M | 12.46M | 3.79M | 2.5M | 559.67K | 65.89K | 0 | 0 | 0 |
| Days Payables Outstanding | 204.45 | 314.1 | 123.36 | 274.83 | 253.02 | 166.16 | 1.35K | - | 353.61 | - | - | - | - | - |
| Short-Term Debt | 9.95M | 2.44M | 10.73M | 4.89M | 3.29M | 1.92M | 8.87M | 908.46K | 79.36K | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 17.44M | 3.95M | 2.73M | 1.93M | 1.08M | 2.64M | 553.39K | 31.66K | 34.04K | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 8.16M | 12.51M | 13.96M | 4.61M | 4.69M | 17.53M | 19.96M | 721.45K | 4.87M | 7.77M | 0 | 0 | 0 | 0 |
| Current Ratio | 0.87x | 0.54x | 0.67x | 0.61x | 1.01x | 0.97x | 0.29x | 0.87x | 0.23x | 0.28x | 0.03x | 1.97x | 2.73x | 18.26x |
| Quick Ratio | 0.87x | 0.54x | 0.67x | 0.61x | 1.01x | 0.97x | 0.29x | 0.87x | 0.23x | 0.28x | 0.03x | 1.97x | 2.73x | 18.26x |
| Cash Conversion Cycle | -134.6 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 5.97M | 3.31M | 15.19M | 10.17M | 4.98M | 9.4M | 11.31M | 12.91M | 629.88K | 2.13M | 0 | 0 | 0 | 0 |
| Long-Term Debt | 1.77M | 0 | 9.91M | 8.18M | 4.98M | 9.04M | 10.93M | 12.62M | 224.81K | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 4.83M | 1.15M | 2.05M | 1.99M | 0 | 364.97K | 386.48K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 2.16M | 1.35M | 3.22M | 0 | 0 | 0 | 0 | 0 | 0 | 632.29K | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2.35M | 807K | 0 | 0 | 0 | 0 | 0 | 288.18K | 405.08K | 1.5M | 0 | 0 | 0 | 0 |
| Total Liabilities | 50.48M | 44.19M | 69.95M | 46.35M | 26.81M | 41.9M | 53.15M | 18.35M | 8.12M | 10.46M | 65.89K | 22.66K | 87.35K | 21.83K |
| Total Debt | 12.76M | 3.6M | 22.7M | 15.06M | 8.27M | 11.32M | 20.19M | 13.53M | 304.16K | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 8.56M | -2.78M | 9.55M | 12.07M | -379.9K | -4.32M | 14.56M | 10.7M | -303.77K | -1.6M | -2K | -44.59K | -238.8K | -398.72K |
| Debt / Equity | 0.72x | 0.10x | 1.89x | 0.82x | 0.52x | 0.44x | 76.68x | - | 0.04x | - | - | - | - | - |
| Debt / EBITDA | -1.70x | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -1.14x | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -29.16x | - | -96.31x | -38.15x | -44.23x | -21.62x | -28.22x | -40.85x | -165.73x | -188.08x | - | - | - | - |
| Total Equity | 17.73M | 35.65M | 12M | 18.36M | 15.89M | 25.57M | 263.29K | -7.67M | 6.79M | -1.44M | -63.88K | 21.93K | 151.45K | 376.88K |
| Equity Growth % | 247.13% | 197.01% | -34.63% | 15.59% | -37.86% | 9609.96% | 103.43% | -212.92% | 572.34% | -2150.18% | -391.37% | -85.52% | -59.82% | - |
| Book Value per Share | 0.18 | 0.00 | 0.43 | 1.65 | 2.86 | 8.61 | 0.36 | -208.69 | 223.68 | -77.10 | -158.52 | 47.87 | 343.42 | 854.61 |
| Total Shareholders' Equity | 17.73M | 35.65M | 12M | 18.36M | 15.89M | 25.42M | 45.91K | -7.96M | 6.79M | -1.44M | -63.88K | 21.93K | 151.45K | 376.88K |
| Common Stock | 9.58K | 9.81K | 0 | 0 | 124.9M | 122.74M | 69.38M | 29.61M | 29.57M | 11.63M | 360.48K | 413.45K | 403.78K | 411.76K |
| Retained Earnings | -179.98M | -162.27M | -122.17M | -73.42M | -127.29M | -112.81M | -72.09M | -39.75M | -25.02M | -13.51M | -471.13K | -445.17K | -326.24K | -110.25K |
| Treasury Stock | 0 | -580.72K | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - |
| Accumulated OCI | -559.03K | -586.99K | 14.73M | -132.08K | -2.07M | -2.32M | -1.28M | -572.96K | -489.97K | -702 | 46.77K | 53.65K | 73.91K | 75.37K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 143.38K | 217.38K | 293.45K | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and capital exhaustion
As reported in recent financial statements, GameSquare's total assets have declined from $101.1M in 2024Q3 to $68.2M by 2026Q1, reflecting a persistent contraction that suggests the company's aggressive roll-up strategy is failing to build a sustainable asset base or generate long-term value for shareholders.
The consistent decline in total assets alongside a ballooning accumulated deficit of -$180.0M indicates that the company is consuming its capital base to fund ongoing operational losses. This trajectory suggests that the business model is currently unable to achieve the scale necessary to stabilize its financial position, leaving the balance sheet increasingly fragile.
Based on the company's reported figures, the current ratio has remained consistently below 1.0, reaching 0.87 in 2026Q1, which highlights a precarious liquidity position that leaves the firm with minimal buffer against operational shocks or the need for immediate, non-discretionary cash outflows.
With cash reserves dwindling to $4.2M, the company appears to be operating with a very narrow margin for error. Investors should monitor whether this liquidity profile forces management into dilutive financing rounds or asset divestitures to maintain basic day-to-day operations.
According to quarterly filings, GameSquare's debt levels have fluctuated significantly, peaking at $22.7M in 2024Q4 before settling at $12.8M in 2026Q1, a pattern that suggests debt is being utilized as a stop-gap measure to manage cash flow volatility rather than as a strategic growth tool.
The erratic D/E ratio, which spiked to 1.91 in 2025Q1, implies that the company's capital structure is highly reactive to its immediate cash needs. This reliance on debt in the face of negative earnings warrants further investigation into the cost of capital and the potential for future covenant pressure.
As indicated by the financial data, equity has plummeted from a peak of $78.7M in 2025Q3 to $17.7M in 2026Q1, a sharp decline driven primarily by the massive accumulation of retained losses that now total -$180.0M on the balance sheet.
The rapid depletion of equity suggests that the company is effectively burning through shareholder capital to sustain its current operating model. This trend raises significant concerns regarding the long-term viability of the equity base and the potential for further dilution as the company seeks to recapitalize.
Based on reported figures, the company's goodwill balance of $8.6M in 2026Q1 represents a significant portion of total equity, suggesting that the balance sheet may be vulnerable to future impairment charges if the acquired assets fail to meet performance expectations.
Given the aggressive acquisition history and the subsequent decline in revenue, there is a high probability that the carrying value of these intangible assets is overstated. Investors should be wary that a future write-down could further impair the already strained equity position and trigger additional negative sentiment.
Quick answers to the most common questions about buying GAME stock.
As of 2025, GameSquare Holdings, Inc. (GAME) had total assets of $79.8M including $22.2M in current assets.
GameSquare Holdings, Inc. (GAME) carries total debt of $3.6M, offset by $6.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
GameSquare Holdings, Inc. (GAME) has total shareholders' equity (book value) of $35.7M ($0.00 book value per share). Book value represents the net worth of the company belonging to common stock holders.
GameSquare Holdings, Inc. (GAME) reported a current ratio of 0.54x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.