New Concept Energy, Inc. (GBR) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
New Concept Energy, Inc. (GBR) stock price & volume — 10-year historical chart
New Concept Energy, Inc. (GBR) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
New Concept Energy, Inc. (GBR) competitors in Real estate owners and developers — business model, growth, and fundamentals comparison
New Concept Energy, Inc. (GBR) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
New Concept Energy, Inc. (GBR) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 764K | 791K | 682K | 98K | 101K | 101K | 212K | 152K | 146K | 153K |
| Revenue Growth % | -79.98% | 3.53% | -13.78% | -85.63% | 3.06% | 0% | 109.9% | -28.3% | -3.95% | 4.08% |
| Property Operating Expenses | 1.18M | 1.03M | 844K | 61K | 0 | 0 | 0 | 0 | 0 | 14K |
| Net Operating Income (NOI) | -417K▲ 0% | -236K▲ 43.4% | -162K▲ 31.4% | 37K▲ 122.8% | 101K▲ 173.0% | 101K▲ 0.0% | 212K▲ 109.9% | 152K▼ 28.3% | 146K▼ 3.9% | 139K▲ 0% |
| NOI Margin % | -54.58% | -29.84% | -23.75% | 37.76% | 100% | 100% | 100% | 100% | 100% | 90.85% |
| Operating Expenses | 352K | 408K | 353K | 418K | 468K | 437K | 374K | 395K | 383K | 398K |
| G&A Expenses | 352K | 408K | 353K | 418K | 396K | 360K | 317K | 338K | 335K | 362K |
| EBITDA | -275K | -2.96M | -268K | -363K | -355K | -323K | -150K | -230K | -224K | -246K |
| EBITDA Margin % | -35.99% | -373.7% | -39.3% | -370.41% | -351.49% | -319.8% | -70.75% | -151.32% | -153.42% | -160.78% |
| Depreciation & Amortization | 494K | 314K | 247K | 18K | 12K | 13K | 12K | 13K | 13K | 13K |
| D&A / Revenue % | 64.66% | 39.7% | 36.22% | 18.37% | 11.88% | 12.87% | 5.66% | 8.55% | 8.9% | 8.5% |
| Operating Income | -769K▲ 0% | -3.27M▼ 325.2% | -515K▲ 84.3% | -381K▲ 26.0% | -367K▲ 3.7% | -336K▲ 8.4% | -162K▲ 51.8% | -243K▼ 50.0% | -237K▲ 2.5% | -259K▲ 0% |
| Operating Margin % | -100.65% | -413.4% | -75.51% | -388.78% | -363.37% | -332.67% | -76.42% | -159.87% | -162.33% | -169.28% |
| Interest Expense | 38K | 24K | 18K | 15K | 12K | 5K | 0 | 0 | 0 | 0 |
| Interest Coverage | -20.24x | -136.25x | -28.61x | -25.40x | -30.58x | -67.20x | - | - | - | - |
| Non-Operating Income | -851K | -53K | -268K | -456K | -343K | -411K | -343K | -222K | 0 | -43K |
| Pretax Income | 44K▲ 0% | -3.24M▼ 7465.9% | -484K▲ 85.1% | 60K▲ 112.4% | -52K▼ 186.7% | 70K▲ 234.6% | 181K▲ 158.6% | -21K▼ 111.6% | -18K▲ 14.3% | -77K▲ 0% |
| Pretax Margin % | 5.76% | -409.73% | -70.97% | 61.22% | -51.49% | 69.31% | 85.38% | -13.82% | -12.33% | -50.33% |
| Income Tax | 0 | 0 | 49K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | -10.12% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | 48K▲ 0% | -3.25M▼ 6862.5% | -484K▲ 85.1% | -2.35M▼ 386.0% | 1.92M▲ 181.5% | 70K▼ 96.3% | 181K▲ 158.6% | -21K▼ 111.6% | -18K▲ 14.3% | -77K▲ 0% |
| Net Margin % | 6.28% | -410.37% | -70.97% | -2400% | 1897.03% | 69.31% | 85.38% | -13.82% | -12.33% | -50.33% |
| Net Income Growth % | 101.83% | -6862.5% | 85.09% | -385.95% | 181.46% | -96.35% | 158.57% | -111.6% | 14.29% | -102.63% |
| Funds From Operations (FFO) | 542K▲ 0% | -2.93M▼ 641.0% | -237K▲ 91.9% | -2.33M▼ 884.8% | 1.93M▲ 182.6% | 83K▼ 95.7% | 193K▲ 132.5% | -8K▼ 104.1% | -5K▲ 37.5% | -64K▲ 0% |
| FFO Margin % | 70.94% | -370.67% | -34.75% | -2381.63% | 1908.91% | 82.18% | 91.04% | -5.26% | -3.42% | -41.83% |
| FFO Growth % | 128.51% | -640.96% | 91.92% | -884.81% | 182.6% | -95.69% | 132.53% | -104.15% | 37.5% | -2284.44% |
| FFO per Share | 0.28 | -1.44 | -0.05 | -0.45 | 0.38 | 0.02 | 0.04 | -0.00 | -0.00 | -0.01 |
| FFO Payout Ratio % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (Diluted) | 0.02▲ 0% | -1.59▼ 8050.0% | -0.09▲ 94.1% | -0.48▼ 409.0% | -0.04▲ 91.0% | -0.02▲ 43.2% | 0.10▲ 506.5% | -0.00▼ 104.1% | -0.00▲ 14.6% | -0.02▲ 0% |
| EPS Growth % | 101.48% | -8050% | 94.07% | -409.01% | 90.98% | 43.19% | 506.5% | -104.1% | - | -781.82% |
| EPS (Basic) | 0.02 | -1.59 | -0.09 | -0.48 | -0.04 | -0.02 | 0.10 | -0.00 | -0.00 | - |
| Diluted Shares Outstanding | 1.95M | 2.04M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M |
New Concept Energy, Inc. (GBR) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 7.18M | 4.21M | 7.88M | 5.79M | 4.61M | 4.46M | 4.64M | 4.63M | 4.59M | 4.54M |
| Asset Growth % | -19.12% | -41.42% | 87.44% | -26.54% | -20.36% | -3.38% | 4.13% | -0.19% | -0.78% | -4.67% |
| Real Estate & Other Assets | 426K | 0 | 0 | 840K | 0 | 0 | 3.54M | 0 | 0 | 0 |
| PP&E (Net) | 6.31M | 3.38M | 3.13M | 668K | 656K | 643K | 631K | 629K | 636K | 626K |
| Investment Securities | 0 | 301K | 251K | 214K | 153K | 0 | 0 | 1000K | 1000K | 1000K |
| Total Current Assets | 438K | 522K | 4.5M | 4.07M | 3.8M | 3.81M | 466K | 459K | 372K | 334K |
| Cash & Equivalents | 113K | 419K | 361K | 22K | 27K | 252K | 436K | 447K | 363K | 307K |
| Receivables | 325K | 103K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 |
| Other Current Assets | 0 | 0 | 0 | 0 | 92K | 0 | -3.51M | 12K | 9K | 27K |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 3.46M | 3.57M | 3.12M | 3.38M | 286K | 60K | 63K | 75K | 57K | 63K |
| Total Debt | 392K | 324K | 260K | 221K | 174K | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 279K | -95K | -101K | 199K | 147K | -252K | -436K | -447K | -363K | -307K |
| Long-Term Debt | 296K | 243K | 201K | 177K | 122K | 0 | 0 | 0 | 0 | 0 |
| Short-Term Borrowings | 96K | 81K | 59K | 44K | 52K | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 393K | 556K | 150K | 290K | 164K | 60K | 63K | 75K | 57K | 63K |
| Accounts Payable | 238K | 446K | 59K | 226K | 80K | 28K | 23K | 36K | 20K | 27K |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 2.77M | 2.77M | 2.77M | 2.91M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 3.72M▲ 0% | 636K▼ 82.9% | 4.76M▲ 648.6% | 2.41M▼ 49.4% | 4.33M▲ 79.5% | 4.39M▲ 1.6% | 4.58M▲ 4.1% | 4.55M▼ 0.5% | 4.54M▼ 0.4% | 4.48M▲ 0% |
| Equity Growth % | 1.31% | -82.9% | 648.58% | -49.4% | 79.54% | 1.62% | 4.12% | -0.46% | -0.4% | -4.3% |
| Shareholders Equity | 3.72M | 636K | 4.76M | 2.41M | 4.33M | 4.39M | 4.58M | 4.55M | 4.54M | 4.48M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 20K | 21K | 51K | 51K | 51K | 51K | 51K | 51K | 51K | 51K |
| Additional Paid-in Capital | 58.84M | 59M | 63.58M | 63.58M | 63.58M | 63.58M | 63.58M | 63.58M | 63.58M | 63.58M |
| Retained Earnings | -55.14M | -58.39M | -58.87M | -61.22M | -59.31M | -59.24M | -59.05M | -59.08M | -59.09M | -59.15M |
| Preferred Stock | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K |
| Return on Assets (ROA) | 0.6% | -57.03% | -8.01% | -34.41% | 36.84% | 1.54% | 3.98% | -0.45% | -0.39% | -1.69% |
| Return on Equity (ROE) | 1.3% | -149.07% | -17.94% | -65.61% | 56.91% | 1.61% | 4.04% | -0.46% | -0.4% | -1.71% |
| Debt / Assets | 5.46% | 7.71% | 3.3% | 3.82% | 3.77% | - | - | - | - | 0% |
| Debt / Equity | 0.11x | 0.51x | 0.05x | 0.09x | 0.04x | - | - | - | - | 0.00x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | 1.25x |
| Book Value per Share | 1.91 | 0.31 | 0.93 | 0.47 | 0.84 | 0.86 | 0.89 | 0.89 | 0.88 | 0.87 |
New Concept Energy, Inc. (GBR) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -314K | 202K | -637K | -239K | -535K | 123K | 184K | 22K | -64K | -64K |
| Operating CF Growth % | -154.23% | 164.33% | -415.35% | 62.48% | -123.85% | 122.99% | 49.59% | -88.04% | -390.91% | -659.71% |
| Operating CF / Revenue % | -41.1% | 25.54% | -93.4% | -243.88% | -529.7% | 121.78% | 86.79% | 14.47% | -43.84% | -41.83% |
| Net Income | 48K | -3.25M | -484K | -2.35M | 1.92M | 70K | 181K | -21K | -18K | -77K |
| Depreciation & Amortization | 664K | 396K | 253K | 18K | 12K | 13K | 12K | 13K | 13K | 10K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -938K | 2.65M | 884K | 2.29M | -2.14M | 0 | 0 | 12K | 0 | 47K |
| Working Capital Changes | -88K | 401K | -406K | -190K | -325K | 40K | -9K | 18K | -59K | -83K |
| Cash from Investing | 686K | 14K | -3.96M | -56K | 593K | 276K | 0 | -11K | -20K | -20K |
| Acquisitions (Net) | 700K | 0 | 0 | 0 | 85K | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 738K | 24K | -3.96M | 12K | 508K | 276K | 0 | 0 | 0 | 0 |
| Cash from Financing | -732K | 90K | 4.54M | -44K | -53K | -174K | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -732K | -73K | -70K | -44K | -53K | -174K | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | -360K▲ 0% | 306K▲ 185.0% | -58K▼ 119.0% | -339K▼ 484.5% | 5K▲ 101.5% | 225K▲ 4400.0% | 184K▼ 18.2% | 11K▼ 94.0% | -84K▼ 863.6% | -123K▲ 0% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 473K | 113K | 419K | 361K | 22K | 27K | 252K | 436K | 447K | 356K |
| Cash at End | 113K | 419K | 361K | 22K | 27K | 252K | 436K | 447K | 363K | 307K |
| Free Cash Flow | -366K▲ 0% | 192K▲ 152.5% | -637K▼ 431.8% | -307K▲ 51.8% | -535K▼ 74.3% | 123K▲ 123.0% | 184K▲ 49.6% | 11K▼ 94.0% | -84K▼ 863.6% | -123K▲ 0% |
| FCF Growth % | -272.64% | 152.46% | -431.77% | 51.81% | -74.27% | 122.99% | 49.59% | -94.02% | -863.64% | -200% |
| FCF / Revenue % | -47.91% | 24.27% | -93.4% | -313.27% | -529.7% | 121.78% | 86.79% | 7.24% | -57.53% | -80.39% |
New Concept Energy, Inc. (GBR) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | 0.28 | -1.44 | -0.05 | -0.45 | 0.38 | 0.02 | 0.04 | -0 | -0 | -0.01 |
| FFO Payout Ratio | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| NOI Margin | -54.58% | -29.84% | -23.75% | 37.76% | 100% | 100% | 100% | 100% | 100% | 90.85% |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | 1.25x |
| Debt / Assets | 5.46% | 7.71% | 3.3% | 3.82% | 3.77% | - | - | - | - | 0% |
| Interest Coverage | -20.24x | -136.25x | -28.61x | -25.40x | -30.58x | -67.20x | - | - | - | - |
| Book Value / Share | 1.91 | 0.31 | 0.93 | 0.47 | 0.84 | 0.86 | 0.89 | 0.89 | 0.88 | 0.87 |
| Revenue Growth | -79.98% | 3.53% | -13.78% | -85.63% | 3.06% | 0% | 109.9% | -28.3% | -3.95% | 4.08% |
New Concept Energy, Inc. (GBR) stock FAQ — growth, dividends, profitability & financials explained
New Concept Energy, Inc. (GBR) reported $0.2M in revenue for fiscal year 2024. This represents a 98% decrease from $8.3M in 1995.
New Concept Energy, Inc. (GBR) saw revenue decline by 3.9% over the past year.
New Concept Energy, Inc. (GBR) reported a net loss of $0.1M for fiscal year 2024.
New Concept Energy, Inc. (GBR) has a return on equity (ROE) of -0.4%. Negative ROE indicates the company is unprofitable.
New Concept Energy, Inc. (GBR) generated Funds From Operations (FFO) of $-0.1M in the trailing twelve months. FFO is the primary profitability metric for REITs.
New Concept Energy, Inc. (GBR) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates