The balance sheet shows high leverage with debt-to-equity of 3.77 and equity of only $25.3M against $554.6M liabilities, though cash and securities provide a liquidity buffer of $431.2M (63.7% of assets).
GCM Grosvenor Inc. (GCMG) balance sheet — 8-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 |
|---|
| Cash & Short Term Investments | 728.85M | 242.12M | 89.45M | 44.35M | 85.16M | 96.19M | 198.15M | 79.87M | 68.1M |
| Cash & Due from Banks | 139.6M | 242.12M | 89.45M | 44.35M | 85.16M | 96.19M | 198.15M | 79.87M | 68.1M |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 291.64M | 275.31M | 257.81M | 240.2M | 223.97M | 226.34M | 166.27M | 159.36M | 172.93M |
| Investments Growth % | 35.72% | 6.79% | 7.33% | 7.25% | -1.05% | 36.13% | 4.34% | -7.85% | - |
| Long-Term Investments | 1.12B | 275.31M | 257.81M | 240.2M | 223.97M | 226.34M | 166.27M | 159.36M | 172.93M |
| Accounts Receivables | 52.39M | 97.8M | 86.73M | 52.37M | 35.2M | 113.29M | 83.95M | 34.67M | 32.52M |
| Goodwill & Intangibles | 28.96M | 28.96M | 30.27M | 31.59M | 32.9M | 35.22M | 37.55M | 45.05M | 52.85M |
| Goodwill | 28.96M | 28.96M | 28.96M | 28.96M | 28.96M | 28.96M | 28.96M | 28.96M | 28.96M |
| Intangible Assets | 0 | 0 | 1.31M | 2.63M | 3.94M | 6.26M | 8.59M | 16.09M | 23.89M |
| PP&E (Net) | 71.84M | 69.9M | 63.83M | 45.93M | 17.1M | 5.41M | 7.87M | 8.87M | 7.44M |
| Other Assets | -291.64M | 28.36M | 20.79M | 18.62M | 21.16M | 24.86M | 53.02M | 34.99M | 31M |
| Total Current Assets | 139.6M | 354.52M | 188.87M | 110.3M | 133.48M | 221.26M | 293.42M | 124.76M | 107.38M |
| Total Non-Current Assets | 152.64M | 459.24M | 423.86M | 394.64M | 355.45M | 360.37M | 338.86M | 248.4M | 264.22M |
| Total Assets | 677.04M | 813.76M | 612.73M | 504.94M | 488.93M | 581.62M | 632.28M | 373.16M | 371.6M |
| Asset Growth % | 77.19% | 32.81% | 21.35% | 3.27% | -15.94% | -8.01% | 69.44% | 0.42% | - |
| Return on Assets (ROA) | 6.21% | 6.36% | 3.35% | 2.57% | 3.7% | 3.54% | 0.81% | - | - |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 412.94M | 480.23M | 485.92M | 426.21M | 403.15M | 390.52M | 335.15M | 448.5M | 432.23M |
| Net Debt | 273.35M | 238.11M | 396.46M | 381.85M | 317.98M | 294.33M | 137.01M | 368.63M | 364.13M |
| Long-Term Debt | 362M | 428.44M | 432.04M | 384.73M | 387.63M | 390.52M | 335.15M | 423.5M | 432.23M |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25M | 0 |
| Other Liabilities | 86.92M | 54.64M | 155.63M | 127.08M | 115.2M | 177.55M | 190.52M | 121.62M | 44.15M |
| Total Current Liabilities | 54.69M | 151.47M | 61.53M | 62.89M | 64.59M | 69.36M | 73.67M | 41.87M | 96.31M |
| Total Non-Current Liabilities | 499.86M | 534.87M | 641.54M | 553.29M | 518.35M | 568.07M | 525.67M | 545.12M | 476.39M |
| Total Liabilities | 554.65M | 686.33M | 703.07M | 616.17M | 582.94M | 637.42M | 599.35M | 586.99M | 572.7M |
| Total Equity | 122.4M | 127.43M | -90.34M | -111.23M | -94.01M | -55.8M | 32.93M | -213.83M | -201.11M |
| Equity Growth % | 1273.84% | 241.06% | 18.78% | -18.32% | -68.47% | -269.45% | 115.4% | -6.33% | - |
| Equity / Assets (Capital Ratio) | 18.08% | 15.66% | -14.74% | -22.03% | -19.23% | -9.59% | 5.21% | -57.3% | -54.12% |
| Return on Equity (ROE) | 47.35% | 244.63% | - | - | - | - | 12.3% | - | - |
| Book Value per Share | 0.60 | 0.65 | -0.47 | -0.59 | -0.50 | -1.27 | 0.82 | -5.36 | -5.04 |
| Tangible BV per Share | 0.46 | 0.50 | -0.63 | -0.76 | -0.67 | -2.08 | -0.12 | -6.49 | -6.36 |
| Common Stock | 20K | 14K | 18K | 18K | 18K | 18K | 18K | 0 | 0 |
| Additional Paid-in Capital | 43.65M | 44M | 5.75M | 1.94M | 0 | 1.5M | 2.71M | 0 | 0 |
| Retained Earnings | -18.14M | -16.26M | -35.04M | -32.22M | -23.93M | -26.22M | -29.83M | -308.44M | -73K |
| Accumulated OCI | -193K | -770K | 1.65M | 2.63M | 4.1M | -1.01M | -2.23M | -6.85M | -586K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying GCMG stock.
As of 2025, GCM Grosvenor Inc. (GCMG) had total assets of $813.8M including $354.5M in current assets.
GCM Grosvenor Inc. (GCMG) carries total debt of $480.2M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
GCM Grosvenor Inc. (GCMG) has total shareholders' equity (book value) of $27.0M ($0.65 book value per share). Book value represents the net worth of the company belonging to common stock holders.
GCM Grosvenor Inc. (GCMG) reported a current ratio of 2.34x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Elevated leverage and EPS miss
Metrics are mathematically derived from official filings.
Asset Base Volatility Masks Underlying Expansion
Total assets fluctuated between $497M and $814M over ten quarters, with 2026Q2 at $677M, reflecting volatile securities and cash positions, as reported in quarterly filings.
The balance sheet shows significant quarter-to-quarter swings, with assets peaking in 2025Q4 at $813.8M before contracting 17% to $677M by 2026Q2. This volatility appears driven by cash and securities portfolio repositioning rather than organic loan growth, as loan data is unavailable. The equity base has stabilized from negative territory in 2024-2025 to positive $25.3M in 2026Q2, suggesting a strengthening capital position, though the trajectory remains uneven.
Deposit Base Not a Primary Funding Source
Deposit data is not disclosed, but cash and securities comprise over 60% of assets, indicating reliance on non-deposit funding, as per financial statements.
GCMG's balance sheet is dominated by cash and investment securities, which together accounted for 63.7% of total assets in 2026Q2. The absence of deposit disclosures suggests that the firm does not operate a traditional deposit franchise, consistent with its asset management model. This structure reduces deposit beta risk but implies that liquidity is tied to marketable securities, which may be subject to valuation fluctuations.
Loan Loss Provisions Consistently Negative
Loan loss provisions have been negative for ten consecutive quarters, averaging -$2.8M, indicating credit quality is not a primary concern, based on reported figures.
The consistent negative provisions suggest that GCMG is releasing reserves rather than building them, which may indicate improving credit conditions or a shrinking loan book. However, given the firm's asset management focus, these provisions likely relate to small legacy loan portfolios or investments. The lack of NPL data limits deeper analysis, but the trend appears benign and not a material risk to the balance sheet.
Equity Rebuilds from Negative Territory
Equity turned positive in 2025Q4 and reached $25.3M by 2026Q2, with equity-to-assets at 3.7%, as reported in quarterly statements.
After four consecutive quarters of negative equity through 2025Q3, GCMG has rebuilt its capital base, with equity/assets improving from -0.20 in 2024Q1 to 0.18 in 2026Q2. This recovery suggests improved retained earnings or capital raises, but the absolute equity level remains thin relative to assets. The high ROE of 244.6% in 2026Q2 is amplified by this low equity base, indicating that leverage is a significant driver of returns.
Liquidity Relies on Securities Portfolio
Cash and securities totaled $431.2M in 2026Q2, representing 63.7% of assets, providing a substantial liquidity buffer, as per financial statements.
GCMG holds a large liquid securities portfolio, which can be sold to meet funding needs. The cash position of $139.6M alone covers 25% of total liabilities, suggesting strong short-term liquidity. However, the securities portfolio may include illiquid private market investments, which could limit actual liquidity in stress scenarios. The lack of deposit funding reduces reliance on wholesale funding, but the firm's ability to access capital markets remains untested.
Leverage Amplifies Earnings Volatility
Debt-to-equity stands at 3.77, with equity of only $25.3M against $554.6M liabilities, indicating high financial leverage, as reported in the latest balance sheet.
The elevated leverage ratio, combined with a negative net interest income in 2026Q2, suggests that GCMG's balance sheet is sensitive to interest rate movements and asset valuation changes. The high ROE is a direct result of this leverage, but it also magnifies downside risk. Investors should monitor whether the firm can sustain its dividend and buyback programs while maintaining adequate capital buffers, especially given the recent EPS miss.