VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GCTS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
GCTSGCT Semiconductor Holding, Inc.
$2.56$146M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksGCTSCash Flow

GCT Semiconductor Holding, Inc. (GCTS) Cash Flow Statement

5Y historyFree accessUpdated daily

Persistent cash burn remains a primary concern, with the firm failing to generate positive free cash flow in any of the last ten quarters, including a $7.5 million outflow in 2026Q1.

GCTS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Cash from Operations-30.15M-30.68M-30.96M-8.83M-18.09M-17.74M
Operating CF Margin %--1070.31%-339.14%-55.07%-108.51%-69.5%
Operating CF Growth %-249.76%0.91%-250.71%51.2%-1.96%-
Net Income-46.27M-43.37M-12.38M-22.47M-26.41M-26.81M
Depreciation & Amortization1.55M1.45M1.32M1.79M1.55M1.29M
Stock-Based Compensation5.82M6.33M2.7M43K17K20K
Deferred Taxes000000
Other Non-Cash Items9.14M1.96M-13.77M2.52M1.04M4.84M
Working Capital Changes-403K2.96M-8.84M9.29M5.72M2.92M
Change in Receivables-1.41M330K-2.01M-4.12M633K-1.91M
Change in Inventory1.57M2.03M-1.49M1.99M-1.77M320K
Change in Payables-736K-402K-2.56M296K6.14M5.89M
Cash from Investing-2.36M-2.41M-542K-331K-903K-637K
Capital Expenditures-2.36M-2.41M-542K-331K-623K-503K
CapEx % of Revenue54.97%84.12%5.94%2.07%3.74%1.97%
Acquisitions000000
Investments------
Other Investing0000-280K-134K
Cash from Financing38.69M32.25M36.47M8.15M19.27M10.57M
Debt Issued (Net)14.31M19.94M8.45M8.13M19.22M10.52M
Equity Issued (Net)25.23M12.31M10.77M000
Dividends Paid000000
Share Repurchases000000
Other Financing-853K-11K17.25M23K51K48K
Net Change in Cash6.15M-845K1.18M-1.14M147K-7.27M
Free Cash Flow-32.51M-33.09M-31.5M-9.16M-18.99M-18.38M
FCF Margin %-757.83%-1154.43%-345.08%-57.14%-113.92%-72%
FCF Growth %-29.24%-5.04%-243.95%51.77%-3.34%-
FCF per Share-0.49-0.63-0.69-0.21-0.43-0.42
FCF Conversion (FCF/Net Income)0.70x0.71x2.50x0.39x0.68x0.66x
Interest Paid1.83M05.15M2.26M4.17M3.61M
Taxes Paid10K0269K116K333K122K

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent insolvency and liquidity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

According to the provided cash flow data, GCTS consistently reports negative operating cash flow that frequently exceeds net losses, as evidenced by the 2024Q2 period where the company recorded a $9.6 million cash outflow despite a relatively smaller $1.0 million net loss.

The recurring gap between net income and operating cash flow suggests that the company's accounting losses are being compounded by significant cash-based working capital drains. Investors should interpret this as a sign that the firm's operational model is not only unprofitable on an accrual basis but is also actively consuming cash at a rate that outpaces its reported bottom-line performance.

Free Cash Flow Deficit Deepens

As reported in financial statements, GCTS has failed to generate positive free cash flow in any of the last ten quarters, with the cumulative cash burn reaching levels that appear to threaten the company's ability to fund ongoing research and development initiatives.

The consistent negative free cash flow trajectory indicates that the business is unable to self-fund its operations, necessitating constant external capital injections. This trend suggests that the company remains in a state of perpetual cash consumption, which warrants extreme caution regarding the sustainability of its current business model.

Volatile Working Capital Obscures Trends

Based on the reported figures, GCTS exhibits highly erratic working capital movements, including a $5.8 million inflow in 2023Q4 followed by a $5.4 million outflow in 2024Q1, which complicates the assessment of underlying operational efficiency and cash collection cycles.

These sharp swings in working capital suggest that the company's cash position is highly sensitive to the timing of inventory procurement and customer payments. Such volatility may indicate a lack of control over the cash conversion cycle, potentially exacerbating the firm's already precarious liquidity position.

Stock-Based Compensation Masks Cash Reality

Analysis of the cash flow statement reveals that GCTS utilizes stock-based compensation, such as the $3.4 million recorded in 2025Q4, to manage its cash burn, effectively diluting shareholders to offset the lack of internally generated cash flow from core operations.

While stock-based compensation is a non-cash expense, its reliance suggests that the company is using equity as a substitute for cash to retain talent. This practice warrants further investigation, as it may mask the true extent of the company's cash-based operating deficits and the long-term cost of its human capital.

GCTS — Frequently Asked Questions

Quick answers to the most common questions about buying GCTS stock.

How much cash does GCT Semiconductor Holding, Inc. (GCTS) generate from operations?

GCT Semiconductor Holding, Inc. (GCTS) generated $-30.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is GCT Semiconductor Holding, Inc.'s free cash flow?

GCT Semiconductor Holding, Inc. (GCTS) reported negative free cash flow of $33.1M in 2025, indicating capital requirements exceeded cash from operations.

What is GCT Semiconductor Holding, Inc.'s capital expenditure (CapEx)?

GCT Semiconductor Holding, Inc. (GCTS) spent $2.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.