GoDaddy Inc. (GDDY) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 1.27B | 1.27B | 1.27B | 1.22B | 1.19B | 1.19B | 1.15B | 1.12B | 1.11B | 1.1B | 1.07B | 1.05B |
| Revenue Growth % | 6.08% | 6.82% | 10.26% | 8.28% | 7.74% | 8.39% | 7.28% | 7.29% | 7% | 5.81% | 3.53% | 3.21% |
| Cost of Goods Sold | 459.1M | 450.4M | 569.3M | 442.3M | 440.5M | 421.8M | 407.4M | 408.3M | 414.5M | 402.2M | 396.9M | 388.4M |
| COGS % of Revenue | 36.24% | 35.36% | 44.99% | 36.33% | 36.88% | 35.37% | 35.5% | 36.31% | 37.39% | 36.55% | 37.1% | 37.06% |
| Gross Profit | 807.8M | 823.5M | 696M | 775.3M | 753.8M | 770.8M | 740.2M | 716.2M | 694M | 698.1M | 672.8M | 659.7M |
| Gross Margin % | 63.76% | 64.64% | 55.01% | 63.67% | 63.12% | 64.63% | 64.5% | 63.69% | 62.61% | 63.45% | 62.9% | 62.94% |
| Gross Profit Growth % | 7.16% | 6.84% | -5.97% | 8.25% | 8.62% | 10.41% | 10.02% | 8.56% | 6.79% | 5.71% | 2.11% | 0.72% |
| Operating Expenses | 497.3M | 506.5M | 393.8M | 509M | 506.5M | 515.2M | 486.4M | 508M | 518.1M | 508.2M | 505.7M | 540.1M |
| OpEx % of Revenue | 39.25% | 39.76% | 31.12% | 41.8% | 42.41% | 43.2% | 42.38% | 45.18% | 46.74% | 46.19% | 47.27% | 51.53% |
| Selling, General & Admin | 183.3M | 376.32M | 183.3K | 190.3M | 197.2M | 203.9M | 179.2M | 188.8M | 179.2M | 180.2M | 178M | 182.2M |
| SG&A % of Revenue | 14.47% | 29.54% | 0.01% | 15.63% | 16.51% | 17.1% | 15.62% | 16.79% | 16.17% | 16.38% | 16.64% | 17.38% |
| Research & Development | 213.2M | 211.4M | 210.5M | 214.3M | 205.3M | 200.5M | 205.1M | 205.9M | 202.9M | 203.8M | 201.6M | 219.2M |
| R&D % of Revenue | 16.83% | 16.59% | 16.64% | 17.6% | 17.19% | 16.81% | 17.87% | 18.31% | 18.3% | 18.52% | 18.85% | 20.91% |
| Other Operating Expenses | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | 310.5K | 317M | 302.2M | 266.3M | 247.3M | 255.6M | 253.8M | 208.2M | 175.9M | 189.9M | 167.1M | 119.6M |
| Operating Margin % | 0.02% | 24.88% | 23.88% | 21.87% | 20.71% | 21.43% | 22.12% | 18.51% | 15.87% | 17.26% | 15.62% | 11.41% |
| Operating Income Growth % | -99.87% | 24.02% | 19.07% | 27.91% | 40.59% | 34.6% | 51.89% | 74.08% | 148.45% | 40.77% | 28.84% | -4.01% |
| EBITDA | 334.7K | 431.2M | 330.6M | 296.9M | 278.1M | 287.8M | 286.6M | 241.3M | 213.1M | 228.6M | 207.7M | 163.1M |
| EBITDA Margin % | 0.03% | 33.85% | 26.13% | 24.38% | 23.29% | 24.13% | 24.97% | 21.46% | 19.22% | 20.78% | 19.42% | 15.56% |
| EBITDA Growth % | -99.88% | 49.83% | 15.35% | 23.04% | 30.5% | 25.9% | 37.99% | 47.95% | 78.63% | 23.97% | 16.55% | -5.72% |
| D&A (Non-Cash Add-back) | 24.2K | 114.2M | 28.4M | 30.6M | 30.8M | 32.2M | 32.8M | 33.1M | 37.2M | 38.7M | 40.6M | 43.5M |
| EBIT | 0 | 248M | 305.3M | 277.4M | 257.2M | 264.4M | 260.4M | 214.4M | 184.5M | 191.1M | 171.9M | 126.4M |
| Net Interest Income | 0 | -37.5M | -38.3M | -38.3M | -37.2M | -38.1M | -39.4M | -39.5M | -41.3M | -43.6M | -44M | -45.6M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | -37.8M | 37.5M | 38.3M | 38.3M | 37.2M | 38.1M | 39.4M | 39.5M | 41.3M | 43.6M | 44M | 45.6M |
| Other Income/Expense | -28.6K | -106.5M | -35.2M | -27.2M | -27.3M | -29.3M | -32.8M | -33.3M | -32.7M | -42.4M | -39.2M | -38.8M |
| Pretax Income | 281.9K | 210.5M | 267M | 239.1M | 220M | 226.3M | 221M | 174.9M | 143.2M | 147.5M | 127.9M | 80.8M |
| Pretax Margin % | 0.02% | 16.52% | 21.1% | 19.64% | 18.42% | 18.98% | 19.26% | 15.55% | 12.92% | 13.41% | 11.96% | 7.71% |
| Income Tax | -67.3K | -34.6M | 56.5M | 39.2M | 500K | 27.7M | 30.5M | 28.6M | -258.3M | -966.6M | -3.1M | -2.3M |
| Effective Tax Rate % | -23.87% | -16.44% | 21.16% | 16.39% | 0.23% | 12.24% | 13.8% | 16.35% | -180.38% | -655.32% | -2.42% | -2.85% |
| Net Income | 214.6M | 245.1M | 210.5M | 199.9M | 219.5M | 198.6M | 190.5M | 146.3M | 401.5M | 1.11B | 130.7M | 82.9M |
| Net Margin % | 16.94% | 19.24% | 16.64% | 16.42% | 18.38% | 16.65% | 16.6% | 13.01% | 36.22% | 101.24% | 12.22% | 7.91% |
| Net Income Growth % | -2.23% | 23.41% | 10.5% | 36.64% | -45.33% | -82.17% | 45.75% | 76.48% | 748.84% | 1090.06% | 30.96% | -8.3% |
| Net Income (Continuing) | 214.6M | 245.1M | 210.5M | 199.9M | 219.5M | 198.6M | 190.5M | 146.3M | 401.5M | 1.11B | 131M | 83.1M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.9M | 2.6M |
| EPS (Diluted) | 1.60 | 1.80 | 1.51 | 1.41 | 1.51 | 1.36 | 1.32 | 1.01 | 2.76 | 7.85 | 0.89 | 0.54 |
| EPS Growth % | 5.96% | 32.35% | 14.39% | 39.6% | -45.29% | -82.68% | 48.31% | 87.04% | 820% | 1208.33% | 41.27% | -3.57% |
| EPS (Basic) | 1.61 | 1.81 | 1.53 | 1.44 | 1.55 | 1.40 | 1.36 | 1.04 | 2.82 | 8.01 | 0.90 | 0.54 |
| Diluted Shares Outstanding | 134.29M | 136.17M | 139.07M | 141.41M | 145.17M | 145.58M | 144.14M | 144.64M | 145.68M | 144.25M | 147.29M | 154.06M |
| Basic Shares Outstanding | 133.63M | 135.41M | 137.16M | 138.73M | 141.68M | 141.69M | 140.52M | 141.27M | 142.53M | 141.42M | 145.48M | 152.33M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |