Cash conversion efficiency remains variable, with the OCF/NI ratio recovering to 0.94 in 2026Q1, while management continues to prioritize capital returns through $2.4 billion in share repurchases during the same period.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 8.85B | 8.54B | 4.71B | 5.18B | 5.92B | 3.48B | 3.6B | 8.77B | 4.98B | 6.55B | 1.16B | 19.89B | 27.71B | 28.58B | 31.33B | 33.36B | 36.12B | 24.59B | 48.6B | 45.97B | 30.65B | 37.64B | 36.48B | 30.29B | 29.49B | 32.2B | 22.69B | 24.59B | 19.36B | 14.24B | 17.85B |
| Operating CF Margin % | - | 18.62% | 12.17% | 14.65% | 20.3% | 6.16% | 4.74% | 9.72% | 5.13% | 6.6% | 0.97% | 17.27% | 23.8% | 25.95% | 21.74% | 23.58% | 24.34% | 15.84% | 26.77% | 26.65% | 20.22% | 27.56% | 27.17% | 26.83% | 22.3% | 25.47% | 17.47% | 22.03% | 19.27% | 16.08% | 22.73% |
| Operating CF Growth % | 307.93% | 81.25% | -9.06% | -12.46% | 69.95% | -3.22% | -58.99% | 76.22% | -24.05% | 465% | -94.17% | -28.22% | -3.04% | -8.78% | -6.08% | -7.65% | 46.88% | -49.4% | 5.73% | 49.99% | -18.58% | 3.17% | 20.45% | 2.72% | -8.41% | 41.89% | -7.74% | 27.03% | 35.96% | -20.23% | 19.44% |
| Net Income | 8.66B | 8.7B | 6.66B | 9.48B | -795M | -3.33B | 5.55B | -4.91B | -22.44B | -5.79B | 3.67B | -6.13B | 15.23B | 13.06B | 13.64B | 14.15B | 13.16B | 11.14B | 18.67B | 23.37B | 19.34B | 18.66B | 17.16B | 15.59B | 15.13B | 13.68B | 12.73B | 10.72B | 9.3B | 8.2B | 7.28B |
| Depreciation & Amortization | 1.23B | 1.22B | 1.18B | 2.08B | 2.9B | 3.01B | 6.02B | 5.59B | 6.58B | 6.19B | 7.07B | 6.51B | 6.42B | 11.47B | 10.96B | 10.92B | 11.76B | 12.74B | 13.58B | 10.28B | 8.46B | 9.95B | 8.38B | 6.96B | 6.51B | 7.09B | 7.74B | 6.69B | 5.86B | 4.08B | 3.79B |
| Stock-Based Compensation | 0 | 0 | 33M | 360M | 263M | 0 | 363M | 420M | 376M | 379M | 571M | 454M | 418M | 438M | 299M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -283M | 0 | 24M | 14M | -3M | -1.45B | -474M | 726M | 583M | -5.05B | -1.13B | 383M | -882M | -3.29B | -1.15B | -203M | 1.05B | -2.71B | -1.28B | 657M | 1.64B | -940M | 51M | 1.21B | 2.41B | 1.43B | 1.15B | 1.5B | 1.14B | 284M | 1.15B |
| Other Non-Cash Items | -548M | -911M | -2.17B | -9.11B | 1.96B | 8.62B | -8.48B | 6.49B | 19.61B | 15.63B | 482M | 13.41B | 9.51B | 1.69B | 7.08B | 6.2B | 3.12B | -10.9B | 9.11B | 2.7B | -39M | 3.56B | 2.34B | 4.92B | 1.31B | -6.03B | -3.02B | -130M | -2.98B | -1.48B | 2.43B |
| Working Capital Changes | -197M | -470M | -1.02B | 2.36B | 1.59B | -3.36B | 626M | 452M | 273M | -4.82B | -9.5B | 5.26B | -3B | 5.22B | 499M | 2.29B | 7.04B | 14.32B | 8.52B | 8.96B | 1.25B | 6.41B | 8.55B | 1.62B | 4.12B | 16.03B | 4.08B | 5.81B | 6.04B | 3.15B | 3.21B |
| Change in Receivables | -2.82B | -2.44B | -1.19B | -833M | -2.72B | 854M | -1.32B | -2.85B | -430M | -5.14B | 1.51B | -52M | -1.91B | -485M | -774M | -466M | -126M | 3.27B | -24M | 980M | -2.15B | -974M | -849M | 534M | -409M | 197M | -537M | 143M | 649M | 1.67B | 1.15B |
| Change in Inventory | -1.79B | -1.98B | -1.53B | -1.52B | -1.93B | -702M | 1.1B | -1.11B | -902M | 324M | -1.39B | -314M | -872M | -1.37B | -1.27B | -1.17B | 342M | 1.1B | -719M | -1.49B | -1.78B | -578M | -468M | 874M | -87M | -485M | -924M | 266M | 150M | -386M | -76M |
| Change in Payables | 1.96B | 1.99B | 688M | 1.06B | 2.79B | -2M | 1.06B | 2.98B | 2.2B | 0 | 1.2B | -541M | 305M | 360M | -424M | 1.24B | 805M | -480M | -1.08B | 469M | -119M | 245M | 5.37B | 802M | 227M | 4.68B | 3.3B | 820M | 1.58B | 0 | 0 |
| Cash from Investing | -1.75B | -1.15B | -1.67B | 3.98B | 2.27B | 21.38B | 16.64B | 8.94B | 18.24B | 5.38B | 49.2B | 59.49B | -5.03B | 29.12B | 11.3B | 19.88B | 32.44B | 43B | -40.9B | -72.42B | -51.4B | -35.05B | -38.41B | -22.9B | -61.95B | -40.11B | -37.7B | -42.18B | -40.13B | -18.27B | -20.21B |
| Capital Expenditures | -1.38B | -1.27B | -1.03B | -1.59B | -1.17B | -1.36B | -3.4B | -6.09B | -8.06B | -6.64B | -7.2B | -7.31B | -13.73B | -13.46B | -15.13B | -12.65B | -9.8B | -8.63B | -16.01B | -17.87B | -16.65B | -14.44B | -13.12B | -9.77B | -13.35B | -15.52B | -13.97B | -27.16B | -8.98B | -8.39B | -7.76B |
| CapEx % of Revenue | 2.86% | 2.78% | 2.67% | 4.51% | 4.03% | 2.41% | 4.49% | 6.76% | 8.3% | 6.69% | 6.03% | 6.35% | 11.79% | 12.22% | 10.5% | 8.94% | 6.6% | 5.56% | 8.82% | 10.36% | 10.99% | 10.57% | 9.77% | 8.65% | 10.1% | 12.28% | 10.76% | 24.33% | 8.94% | 9.47% | 9.88% |
| Acquisitions | -260M | -360M | 5.61B | 8.64B | 4.7B | 2.6B | 20.93B | 4.62B | 8.79B | 4.35B | 3.09B | -9.74B | 311M | 18.38B | 2.16B | -2.33B | 1.85B | 3.85B | -17.7B | -2.9B | 1.24B | -11.5B | -18.7B | -14.41B | -21.57B | -12.43B | -2.33B | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 338M | 480M | -6.25B | -3.07B | -382M | 20.14B | -883M | 10.42B | 17.5B | 7.67B | 53.31B | 76.54B | 8.39B | 24.19B | 24.27B | 34.86B | 40.39B | 47.78B | -7.19B | -51.66B | -35.99B | -9.11B | -6.59B | 1.27B | -27.03B | -12.16B | -21.4B | -15.02B | -31.15B | -9.89B | -12.45B |
| Cash from Financing | -9.23B | -8.68B | -6.73B | -8.61B | -5.58B | -45.4B | -19.85B | -16.13B | -31.81B | -18.48B | -89.13B | -76.05B | -16.96B | -45.57B | -51.07B | -46.86B | -61.59B | -43.51B | 24.64B | 28.21B | 23.23B | -6.12B | 4.59B | -3.63B | 32.94B | 8.81B | 14.65B | 21.82B | 19.23B | 5.71B | 3.73B |
| Debt Issued (Net) | 195M | 199M | -786M | -3.4B | -11.13B | -36.85B | -18.77B | -14.1B | -21.54B | -14.34B | -58.41B | -57.55B | -30.19B | -29.32B | -40.72B | -29.26B | -48.91B | -31.95B | 19.74B | 53.38B | 43.6B | 61.9B | 9.87B | 47.16B | 77.66B | 52.55B | 39.4B | 54.33B | 58.89B | 11.15B | 9.07B |
| Equity Issued (Net) | -7.99B | -7.55B | -5.83B | -1.23B | -1.05B | -107M | -28M | 29M | -17M | -2.55B | -21.43B | -1.1B | -1.22B | -8.29B | -204M | -4.76B | -1.26B | 623M | 13.72B | -12.32B | -8.55B | -4.84B | 3.99B | 726M | -985M | -2.44B | 469M | -1B | -2.82B | -2.81B | -2.32B |
| Dividends Paid | -1.53B | -1.45B | -1.01B | -589M | -639M | -575M | -648M | -649M | -4.47B | -8.65B | -8.81B | -9.29B | -8.85B | -7.82B | -7.19B | -6.46B | -4.79B | -8.99B | -12.41B | -11.49B | -10.42B | -9.35B | -8.28B | -7.64B | -7.16B | -6.36B | -5.4B | -4.59B | -3.91B | -3.41B | -3.05B |
| Share Repurchases | -7.99B | -7.55B | -5.83B | -1.23B | -1.05B | -107M | -28M | 0 | -17M | -2.55B | -21.43B | -1.1B | -1.22B | -9.28B | -4.16B | -1.46B | -1.26B | 0 | -1.25B | -12.32B | -8.55B | -4.84B | 0 | 0 | 0 | 0 | 0 | -1B | -2.82B | -2.81B | -2.32B |
| Other Financing | 90M | 120M | 895M | -3.39B | 7.23B | -7.86B | -404M | -1.41B | -5.77B | 7.06B | -485M | -8.11B | 23.3B | -148M | -2.96B | -6.39B | -6.62B | -3.2B | 3.58B | -1.36B | -1.39B | -53.83B | -995M | -43.88B | -36.58B | -34.95B | -19.82B | -26.92B | -32.93B | 785M | 28M |
| Net Change in Cash | -2.58B | -1.1B | -3.88B | 663M | 40M | -20.75B | 531M | 1.53B | -9.18B | -5.66B | -22.35B | -20.53B | 2.1B | 11.1B | -7.27B | 5.54B | 6.64B | 24.08B | 32.34B | 1.75B | 2.47B | -3.53B | 2.66B | 3.75B | 477M | 887M | -359M | 4.24B | -1.54B | 1.67B | 3.73B |
| Free Cash Flow | 7.47B | 7.26B | 3.68B | 3.58B | 4.74B | 2.37B | 194M | 2.68B | -3.81B | 2.51B | -7.44B | 12.58B | 13.98B | 15.12B | 16.2B | 20.71B | 26.32B | 15.96B | 32.59B | 28.1B | 14B | 23.2B | 23.37B | 20.52B | 16.14B | 16.68B | 8.72B | -2.56B | 10.38B | 5.85B | 10.09B |
| FCF Margin % | 15.45% | 15.84% | 9.5% | 10.14% | 16.27% | 4.19% | 0.26% | 2.97% | -3.93% | 2.52% | -6.23% | 10.93% | 12.01% | 13.73% | 11.24% | 14.64% | 17.74% | 10.28% | 17.95% | 16.29% | 9.23% | 16.99% | 17.4% | 18.18% | 12.21% | 13.19% | 6.72% | -2.3% | 10.33% | 6.61% | 12.85% |
| FCF Growth % | 69.42% | 97.5% | 2.62% | -24.42% | 100.25% | 1120.62% | -92.75% | 170.26% | -252.04% | 133.67% | -159.16% | -10.02% | -7.53% | -6.69% | -21.75% | -21.33% | 64.94% | -51.03% | 15.99% | 100.75% | -39.67% | -0.71% | 13.86% | 27.17% | -3.23% | 91.16% | 440.34% | -124.7% | 77.34% | -42.01% | 18.73% |
| FCF per Share | 7.12 | 6.81 | 3.36 | 3.26 | 4.33 | 2.16 | 0.18 | 2.45 | -3.51 | 2.32 | -6.52 | 10.05 | 11.05 | 11.76 | 12.27 | 15.67 | 19.84 | 12.03 | 25.82 | 22.00 | 10.77 | 17.49 | 17.90 | 16.30 | 12.87 | 13.27 | 6.94 | -2.05 | 8.31 | 4.67 | 7.98 |
| FCF Conversion (FCF/Net Income) | 0.86x | 0.98x | 0.72x | 0.55x | 17.61x | -0.55x | 0.63x | -1.76x | -0.22x | -0.77x | 0.15x | -3.25x | 1.82x | 2.19x | 2.30x | 2.36x | 3.10x | 2.23x | 2.79x | 2.07x | 1.48x | 2.25x | 2.13x | 1.99x | 2.09x | 2.35x | 1.78x | 2.29x | 2.08x | 1.74x | 2.45x |
| Interest Paid | 882M | 882M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.21B | 5.78B | 8.76B | 9.54B | 8.99B | 12.72B | 15.57B | 17.13B | 19.6B | 25.85B | 23.34B | 18.44B | 16.59B | 0 | 10.56B | 9.65B | 11.13B | 11.62B | 0 | 0 | 0 | 0 |
| Taxes Paid | 773M | 739M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.44B | 7.47B | 2.49B | 2.96B | 2.49B | 3.24B | 2.92B | 2.67B | 2.54B | 3.24B | 2.91B | 2.87B | 3.25B | 0 | 1.54B | 948M | 1.49B | 2.6B | 0 | 0 | 0 | 0 |
Supply chain delivery constraints
As reported in recent financial statements, GE Aerospace's OCF/NI ratio has fluctuated significantly, reaching a low of 0.64 in 2024Q1 before recovering to 0.94 in 2026Q1, indicating that the company's ability to convert accounting profits into actual cash remains sensitive to operational timing and working capital shifts.
The persistent gap between net income and operating cash flow suggests that a meaningful portion of reported earnings is tied to non-cash accruals or contract assets under ASC 606. Investors should monitor whether this conversion volatility reflects genuine operational friction or simply the inherent timing differences between engine delivery milestones and long-term service billing cycles.
Based on quarterly data, FCF margins have shown a wide range from 6.4% in 2024Q1 to a peak of 18.4% in 2025Q3, highlighting the cyclical nature of cash generation as the company navigates the transition to a pure-play aerospace model and manages its massive installed engine base.
The inconsistency in FCF margins suggests that the company's cash generation is highly susceptible to the timing of large-scale engine deliveries and the associated shop visit cycles. While the 12.1% margin in 2026Q1 remains healthy, the lack of a stable upward trajectory warrants caution regarding the predictability of future cash flows.
According to recent SEC filings, GE Aerospace's CapEx/Revenue ratio has remained relatively contained, averaging approximately 2.7% over the last ten quarters, which suggests that the company is successfully balancing necessary maintenance investments with the high fixed-cost requirements of its specialized propulsion manufacturing and aftermarket service infrastructure.
The relatively low capital intensity indicates that the company is not currently burdened by excessive growth-related spending, allowing for better FCF conversion. However, investors should monitor whether future R&D requirements for next-generation engine architectures, such as the RISE program, will necessitate a structural increase in capital expenditure that could compress future margins.
As evidenced by the significant swings in working capital changes, ranging from a $1.6 billion inflow in 2023Q4 to a $476 million outflow in 2024Q2, the company's cash flow is heavily influenced by the timing of inventory build-ups and the collection of receivables from airline customers.
These fluctuations suggest that supply chain bottlenecks may be forcing the company to carry higher inventory levels, thereby tying up cash that would otherwise be available for deployment. The inability to maintain a consistent working capital cycle may indicate underlying inefficiencies in managing the flow of parts and services through the global aerospace supply chain.
Based on reported figures, GE Aerospace has prioritized significant capital returns, with share repurchases totaling $2.4 billion in 2026Q1 alone, which appears to be a central pillar of management's strategy to enhance shareholder value following the successful spinoff of its non-aerospace business units.
While the commitment to buybacks and dividends signals management's confidence in the company's cash-generating capacity, the scale of these outflows relative to FCF suggests a high-payout environment. Investors should monitor whether this aggressive deployment leaves sufficient liquidity to navigate potential industry downturns or unexpected R&D cost overruns.
Quick answers to the most common questions about buying GE stock.
GE Aerospace (GE) generated $8.54B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
GE Aerospace (GE) generated $7.26B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
GE Aerospace (GE) spent $1.27B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, GE Aerospace (GE) returned $1.45B to shareholders via cash dividends and spent $7.55B on share repurchases. This shows the company's commitment to returning capital to its equity investors.