VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GEGGL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
GEGGLGreat Elm Group, Inc. 7.25% Notes due 2027
$24.45$712M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksGEGGLCash Flow

Great Elm Group, Inc. 7.25% Notes due 2027 (GEGGL) Cash Flow Statement

13Y historyFree accessUpdated daily

Cash conversion remains highly volatile, with a 2026Q3 OCF/NI ratio of -0.42 and a concerning trend of utilizing cash for $3.4M in share repurchases despite ongoing operational cash burn.

GEGGL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13
Cash from Operations11.46M-7.47M-13.18M-2.37M29.28M-18.98M13.24M2.69M-3.65M-10.49M-34.58M-59.97M74.28M-69.94M
Operating CF Growth %721.61%43.34%-455.58%-108.1%254.3%-243.27%392.2%173.77%65.23%69.66%42.34%-180.74%206.19%-
Net Income-22.93M12.89M-1.4M16.03M-19.99M-7.87M-13.15M-6.64M-10.9M-17.41M-9.44M-41.76M433K-47.61M
Depreciation & Amortization1.24M1.25M1.11M1.15M524K8.67M10.78M9.23M1.12M340K63K107K97K282K
Deferred Taxes216K216K000546K36K-2.27M148K00000
Other Non-Cash Items29.83M-11.68M-4.03M-18.82M48.67M-20.36M11.17M25.84M9.56M17.3M-27.39M-19.45M55.43M3.72M
Working Capital Changes2.54M-10.14M-8.86M-740K72K41K4.41M-2.98M-853K-5.76M2.31M360K17.22M-29.87M
Cash from Investing11.54M-1.11M9.29M83.96M-40.02M-10.66M-6.63M-54.24M-2.37M-30.14M41.67M39.97M-41.3M39.87M
Purchase of Investments-5.57M-11.88M-68.59M-27.49M-20.47M-4.67M00000000
Sale/Maturity of Investments14.94M21.41M71.83M26.54M5.5M35K000011.71M000
Net Investment Activity9.37M9.54M3.23M-949K-14.97M-4.64M000011.71M000
Acquisitions117K-2.28M7.02M17.73M27K5.35M1.86M-46.58M-2.35M-100K0000
Other Investing2.06M-8.38M-965K67.23M-24.25M-4.39M355K878K0-30M30M40M-41.23M40.13M
Cash from Financing-2.68M-9M-4.18M-47.62M9.95M13.52M21.78M20.84M3.86M5.81M-142K-119K13.29M37.98M
Dividends Paid00000000000000
Share Repurchases-922K-7.24M-2.1M0-43K-132K0-5.05M00-142K-210K-309K-575K
Stock Issued0000037.71M01.55M4.57M45M0000
Net Stock Activity-922K-7.24M-2.1M0-43K37.58M0-3.5M4.57M45M-142K-210K-309K-575K
Debt Issuance (Net)-1000K-1000K-1000K-1000K1000K-1000K1000K1000K-713K-1000K091K01000K
Other Financing-7.19M00-5.86M-15.52M6.93M-2.16M-295K4.57M42.65M0013.6M6K
Net Change in Cash22.84M-17.58M-8.08M37.88M-2.1M-16.12M27.67M-30.71M-2.35M-34.82M6.96M-20.12M46.26M7.9M
Exchange Rate Effect-850K0-13.91M-1.31M0-719K0000000
Cash at Beginning57.59M52.09M60.16M22.28M24.38M40.5M12.83M43.54M45.89M80.72M73.75M93.88M47.61M39.71M
Cash at End034.51M52.09M60.16M22.28M24.38M40.5M12.83M43.54M45.89M80.72M73.75M93.88M47.61M
Interest Paid00000000000000
Income Taxes Paid00000000000000
Free Cash Flow11.46M-7.47M-13.18M-2.43M28.45M-25.95M4.4M-4.97M-3.66M-10.53M-34.62M-60M74.2M-70.21M
FCF Growth %296.74%43.34%-443.45%-108.53%209.65%-690.02%188.56%-35.65%65.22%69.59%42.31%-180.86%205.68%-

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Persistent negative operating cash

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Remains Highly Disconnected

As reported in recent financial filings, the persistent divergence between net income and operating cash flow, highlighted by a 2026Q3 OCF/NI ratio of -0.42, suggests that the company's reported earnings are frequently decoupled from the actual cash-generating capacity of its core investment management operations.

The frequent oscillation between positive and negative operating cash flow, despite varying net income results, indicates that accounting accruals and non-cash investment gains are heavily influencing the bottom line. Investors should monitor this volatility as it suggests the firm lacks a stable, cash-generative foundation to support its ongoing corporate overhead.

Free Cash Flow Volatility Persists

Based on the provided quarterly data, Great Elm Group's free cash flow trajectory remains erratic, swinging from a $5.8M inflow in 2026Q3 to a $5.8M outflow in 2025Q1, which underscores the instability of the firm's cash-generating model in the current market environment.

The lack of a consistent positive FCF trend suggests that the company is struggling to maintain self-funding operations. This inconsistency may indicate that the firm's cash position is highly sensitive to the timing of investment realizations rather than steady fee-based inflows.

Working Capital Swings Drive Liquidity

According to historical cash flow statements, working capital changes have been the primary driver of quarterly cash fluctuations, with a notable $5.7M inflow in 2026Q3 contrasting sharply with a $10.2M outflow in 2024Q2, indicating significant instability in the company's underlying operational cash cycle.

These large, irregular swings in working capital suggest that the company's cash flow is heavily impacted by the timing of receivables and payables related to its managed vehicles. Such volatility warrants further investigation into whether these movements represent genuine operational efficiency or merely the lumpy nature of investment-related settlements.

Capital Allocation Prioritizes Share Repurchases

As evidenced by the quarterly cash flow data, the company has consistently utilized its cash reserves for share repurchases, including $3.4M in 2026Q3, even during periods of negative operating cash flow, which suggests a management focus on supporting equity value over internal reinvestment.

The decision to prioritize buybacks while the core business struggles to generate consistent operating cash flow may indicate a lack of high-return internal growth opportunities. Investors should monitor whether this capital allocation strategy depletes the liquidity necessary to sustain the firm during periods of market stress.

GEGGL — Frequently Asked Questions

Quick answers to the most common questions about buying GEGGL stock.

How much cash does Great Elm Group, Inc. 7.25% Notes due 2027 (GEGGL) generate from operations?

Great Elm Group, Inc. 7.25% Notes due 2027 (GEGGL) generated $-7.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Great Elm Group, Inc. 7.25% Notes due 2027's free cash flow?

Great Elm Group, Inc. 7.25% Notes due 2027 (GEGGL) reported negative free cash flow of $7.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Great Elm Group, Inc. 7.25% Notes due 2027's capital expenditure (CapEx)?

Great Elm Group, Inc. 7.25% Notes due 2027 (GEGGL) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Great Elm Group, Inc. 7.25% Notes due 2027 distribute cash to shareholders?

In 2025, Great Elm Group, Inc. 7.25% Notes due 2027 (GEGGL) spent $7.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.