VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
GEL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
GELGenesis Energy, L.P.
$12.86$1.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksGELCash Flow

Genesis Energy, L.P. (GEL) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow of $175.1M in 2026Q2 exceeded net income by 4.1x, with FCF margin at 27.8%, but the $133.6M buyback and $34.9M distributions may strain liquidity if FCF normalizes.

Income StatementBalance SheetCash FlowRatios

GEL Cash Flow Statement

Annual statement

GEL Cash Flow Statement

Genesis Energy, L.P. (GEL) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations456.73M275.22M391.93M521.13M334.39M337.95M296.75M382.29M390.04M338.86M298.34M289.54M291.05M138.39M189.3M58.31M90.46M90.08M94.81M33.93M11.26M9.49M9.7M4.69M7.42M16.84M4.41M10.1M16.4M20.2M-800K
Operating CF Margin %-16.88%13.21%16.4%11.99%15.9%16.26%15.41%13.39%16.71%17.42%12.89%7.57%3.35%4.65%1.89%4.3%6.28%4.43%2.83%1.23%0.88%1.05%0.71%0.81%0.5%0.1%0.47%0.73%0.6%-0.22%
Operating CF Growth %593.15%-29.78%-24.79%55.84%-1.05%13.89%-22.38%-1.99%15.1%13.58%3.04%-0.52%110.32%-26.9%224.67%-35.55%0.43%-4.99%179.43%201.27%18.67%-2.19%106.73%-36.73%-55.97%281.69%-56.31%-38.41%-18.81%2625%-
Net Income71.94M-16.66M-33.01M117.72M129.13M-138.03M-400.31M100.07M-11.79M82.08M111.08M421.58M106.2M86.11M96.32M51.25M-50.54M6.18M26.09M-13.55M8.38M3.42M-1.41M13.32M5.09M-43.61M181K2.3M7.1M7.9M1.3M
Depreciation & Amortization245.93M250.93M313.16M280.19M296.2M309.75M295.32M318.92M311.9M251.15M218.29M150.14M90.91M64.8M61.17M61.93M53.56M67.59M71.37M40.4M8.28M6.41M7.63M7.54M5.81M7.55M8.03M8.2M7.7M6.3M500K
Stock-Based Compensation7.02M05.23M25.38M17.81M8.78M-3.69M8.5M3.94M-5.78M6.56M5.01M4.49M12.47M7.2M-15K81.63M4.25M-2.06M3.43M00000000000
Deferred Taxes661K573K291K-624K2.35M980K512K65K663K-4.06M2.14M2.96M1.75M-152K-9.22M-2.08M1.34M1.91M-2.77M-2.66M00000000000
Other Non-Cash Items27.08M129.56M75.19M94.29M-23.29M126.43M366.29M25.84M87.47M5.31M50.92M-295.54M9.75M21.35M20.78M14.15M9.97M19.72M3.44M3.02M3.48M860K1.26M-13M2.85M43.77M2.3M1.2M3.4M2M700K
Working Capital Changes66M-89.19M31.06M4.17M-87.82M30.04M38.63M-71.1M-2.15M10.16M-90.65M5.37M77.95M-46.19M13.06M-66.93M-5.49M-9.57M-1.26M3.28M-8.87M-1.19M2.22M-3.17M-6.33M9.14M-6.1M-1.6M-1.8M4M-3.3M
Change in Receivables-455.69M-120.92M17.51M159.43M-261.85M-75.17M88.12M-80.13M130.57M-140.95M-9.86M99.38M95.01M-96.3M-34.3M-66.21M-41.65M-7.98M61.13M-35.36M-6.47M0000000000
Change in Inventory10.3M-23.02M38.82M02.09M20.37M-34.74M7.66M20.96M49.05M-54.36M3.81M38.5M1.72M14.07M-46.15M-16.87M-16.56M-5.56M-143K-4.66M790K-1.17M3.76M-1.05M-2.74M-590K1.6M1.4M1.3M-4.9M
Change in Payables468.59M104.66M434K-135.29M152.14M44.12M-9.74M81.92M-130.99M97.57M-17.43M-101.58M-73.31M41.72M53.15M33.05M47.4M19.2M-58.22M34.52M1.36M0000000000
Cash from Investing-73.66M878.36M-552.16M-593.65M-374.52M-274.12M-103.76M-140.81M140.69M-1.47B-450.31M-1.99B-623.99M-655.83M-401.61M-172.3M-340.74M-29.23M-333.72M-321.34M-6.84M-31.81M-12.8M-6.99M-1.96M-1.43M268K-1.3M-17.5M-5.7M-74.1M
Capital Expenditures-108.78M-186.89M-587.14M-620.02M-424.19M-301.39M-144.13M-163.25M-195.37M-250.59M-463.1M-495.77M-443.48M-343.12M-146.46M-27.99M-12.4M-30.33M-266.25M-8.23M-1.26M-6.11M-8.32M-4.91M-4.21M-1.88M-1.69M-2.7M-13.4M-5.8M-100K
CapEx % of Revenue5.82%11.46%19.79%19.52%15.21%14.18%7.9%6.58%6.71%12.35%27.04%22.07%11.53%8.3%3.6%0.91%0.59%2.11%12.43%0.69%0.14%0.57%0.9%0.75%0.46%0.06%0.04%0.12%0.6%0.17%0.03%
Acquisitions30.54M1.07B00-10.3M-352K25.39M6.84M-3.02M-1.33B-25.39M-1.52B-197.93M-325.43M-269.32M-163.48M00-66.69M-309.74M67K-14.45M-4.72M-24.4M0000000
Investments-------------------------------
Other Investing-472K034.98M26.37M59.98M27.63M14.99M15.6M339.08M106.13M38.19M29.66M17.42M12.72M14.17M7.93M1.26M1.18M718K-2.65M-135K576K240K22.32M2.25M453K1.95M1.4M-4.1M100K-74M
Cash from Financing-341.53M-1.18B161.74M73.99M41.7M-65.86M-222.38M-195.37M-529.47M1.14B148.1M1.7B333.53M515.03M212.77M119.05M251.89M-75.68M246.05M296.95M-5.2M23.34M2.31M4.1M-10.16M-15.15M-5.84M-9.8M-3M-14.6M79.5M
Debt Issued (Net)110.97M-700.46M354.18M310.7M492.16M-416.18M-696K-10.8M-274.27M616.17M163.2M1.35B317.6M432.8M191.7M49.3M228.51M-14.82M293.05M69.7M8M-15.3M8.3M407K-8.4M-8.1M2.1M4.1M15.8M00
Equity Issued (Net)-225.24M-262.5M0-1.04M-288.63M93.1M0122.9M0866.93M298.02M633.76M00169.42M184.97M116.35M0-16.67M231.43M044.84M05.01M0-6K-255K-300K-1.2M0163M
Dividends Paid-142.55M-152.4M-162.89M-167.46M-148.28M-148.28M-197.32M-313.18M-257.42M-321.88M-310.04M-256.39M-200.46M-168.44M-142.38M-112.84M-67.82M-60.08M-50.53M-17.18M-10.41M-5.8M-5.7M-1.32M-1.76M-7.04M-20M-17.6M-17.5M0-87M
Share Repurchases-3.65M-262.5M0-76.04M-288.63M0000000000000-16.67M000000-6K-255K-300K-1.2M00
Other Financing-84.7M-61.33M-29.54M-68.2M-13.55M405.51M-24.36M5.71M2.21M-23.2M-3.08M-30.33M216.39M250.67M-5.97M-2.38M-33.99M-6.99M17.2M12.98M-3M-400K-399K1K0012.31M4M-100K-14.6M3.5M
Net Change in Cash41.54M-915K1.51M1.47M1.57M-2.03M-29.39M46.1M1.26M2.01M-3.87M1.43M596K-2.42M465K5.05M1.61M-14.84M7.13M9.53M-781K1.02M-791K1.8M-4.71M269K-1.16M-1M-3M-14.6M79.5M
Free Cash Flow347.95M88.33M-195.21M-98.89M-89.8M36.56M152.61M219.04M194.67M88.27M-164.76M-206.24M-152.43M-204.73M42.85M30.32M78.06M59.75M-171.44M25.69M10M3.38M1.38M-217K3.21M14.96M2.73M7.4M3M14.4M-900K
FCF Margin %18.62%5.42%-6.58%-3.11%-3.22%1.72%8.36%8.83%6.68%4.35%-9.62%-9.18%-3.96%-4.95%1.05%0.98%3.71%4.16%-8%2.14%1.09%0.31%0.15%-0.03%0.35%0.45%0.06%0.34%0.13%0.43%-0.24%
FCF Growth %610.54%145.25%-97.4%-10.13%-345.65%-76.05%-30.33%12.52%120.55%153.57%20.11%-35.3%25.55%-577.81%41.34%-61.17%30.66%134.85%-767.23%156.89%195.57%145.22%735.94%-106.77%-78.57%448.46%-63.14%146.67%-79.17%1700%-
FCF per Share2.850.72-1.59-0.81-0.730.301.251.791.590.73-1.45-2.00-1.69-2.440.550.451.921.51-4.391.240.730.350.15-0.020.371.730.320.870.341.64-0.10
FCF Conversion (FCF/Net Income)4.84x-33.52x-6.13x4.43x4.43x-2.05x-0.71x3.98x-64.20x4.10x2.63x0.69x2.74x1.61x1.97x1.14x-1.87x11.17x3.63x-2.50x1.34x2.78x-6.87x0.35x1.46x-0.39x24.38x4.39x2.31x2.56x-0.62x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStable
Balance SheetStrained
Cash FlowImproving
Top Statement Risk

High leverage and revenue volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Rebounds Sharply

GEL's operating cash flow exceeded net income by 4.1x in 2026Q2, reaching $175.1M versus $42.9M net income, according to the latest quarterly data, signaling strong cash conversion despite prior losses.

The OCF/NI ratio of 4.09 in 2026Q2, up from negative readings in 2025Q1, indicates that non-cash charges like D&A ($60.9M) and favorable working capital swings ($76.9M) are driving cash generation well above reported earnings. This suggests the quality of earnings is improving, but investors should monitor whether working capital tailwinds persist, as they may reverse in subsequent quarters.

FCF Turns Positive After Deep Negative

Free cash flow swung from -$56.8M in 2025Q1 to $148.0M in 2026Q2, a $204.8M improvement, as per the cash flow statement, with FCF margin expanding to 27.8% from -14.3%.

The dramatic FCF recovery is driven by both higher operating cash flow and a sharp reduction in capital expenditures, which fell from $81.6M in 2025Q1 to $27.1M in 2026Q2. This suggests the company is transitioning from a heavy investment phase to a harvest phase, but the sustainability of this trajectory depends on whether capex cuts are structural or temporary.

Capex Discipline Reshapes Capital Intensity

Capital expenditure as a percentage of revenue dropped from 40.1% in 2024Q1 to 5.1% in 2026Q2, based on reported figures, indicating a strategic pivot away from growth spending toward maintenance.

The dramatic reduction in capex, from $174.2M in 2024Q1 to $27.1M in 2026Q2, suggests that GEL has completed major expansion projects, such as the Granger soda ash plant, and is now focusing on cash generation. However, the low capex/revenue ratio may understate the long-term maintenance needs of subsea assets, which could require lumpy investments in the future.

Working Capital Swing Drives Cash Flow

Working capital changes contributed $76.9M to operating cash flow in 2026Q2, a sharp reversal from -$37.7M in 2025Q2, as per the cash flow statement, highlighting the volatility in this component.

The positive working capital swing in 2026Q2 appears to be a major driver of the OCF beat, but this is not a reliable recurring source of cash. The prior quarters showed negative contributions, indicating that GEL's cash flow is sensitive to the timing of receivables, payables, and inventory, which may be influenced by commodity price movements and customer payment behavior.

Buybacks and Dividends Signal Capital Shift

GEL repurchased $133.6M of units in 2026Q2 while paying $34.9M in distributions, according to the cash flow statement, marking a notable shift from prior quarters with no buybacks.

The sudden buyback activity, which was absent in all of 2024 and most of 2025, suggests management is using excess cash to reduce unit count, potentially to support per-unit metrics. However, the buyback amount exceeds the quarter's FCF of $148.0M, implying it may be funded by cash reserves or additional debt, which warrants monitoring given the already strained balance sheet.

Cumulative Cash Outpaces Earnings

Over the last ten quarters, cumulative operating cash flow of $912.3M far exceeds cumulative net income of -$453.4M, as reported in the cash flow data, indicating persistent non-cash charges and working capital benefits.

The massive gap between cumulative OCF and net income underscores the importance of cash-based metrics for GEL. The negative cumulative net income reflects impairments and other non-cash charges, while OCF remains positive, suggesting that the underlying cash-generating assets are performing better than GAAP earnings imply. However, this divergence also highlights the risk that future impairments could erode book value.

What Could Invalidate the Base Case

The 2026Q2 buyback of $133.6M, funded by cash reserves or debt, may strain liquidity if FCF normalizes, as per the cash flow statement, challenging the sustainability of shareholder returns.

While the recent FCF improvement is encouraging, the reliance on working capital swings and the sharp capex reduction may not be sustainable. The buyback, which exceeds quarterly FCF, could be a one-time event or signal a shift toward returning capital at the expense of balance sheet strength. Investors should monitor whether the company can maintain positive FCF without further cost cuts or asset sales, especially given the high leverage and revenue volatility.

GEL — Frequently Asked Questions

Quick answers to the most common questions about buying GEL stock.

How much cash does Genesis Energy, L.P. (GEL) generate from operations?

Genesis Energy, L.P. (GEL) generated $275.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Genesis Energy, L.P.'s free cash flow?

Genesis Energy, L.P. (GEL) generated $88.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Genesis Energy, L.P.'s capital expenditure (CapEx)?

Genesis Energy, L.P. (GEL) spent $186.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Genesis Energy, L.P. distribute cash to shareholders?

In 2025, Genesis Energy, L.P. (GEL) returned $152.4M to shareholders via cash dividends and spent $262.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.