GEN Restaurant Group, Inc. (GENK) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
GEN Restaurant Group, Inc. (GENK) stock price & volume — 10-year historical chart
GEN Restaurant Group, Inc. (GENK) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
GEN Restaurant Group, Inc. (GENK) competitors in Ethnic Cuisine Chains and Hot Pot — business model, growth, and fundamentals comparison
GEN Restaurant Group, Inc. (GENK) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
GEN Restaurant Group, Inc. (GENK) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 113.87M | 62.66M | 140.56M | 163.73M | 181.01M | 208.38M | 217.45M |
| Revenue Growth % | - | -44.97% | 124.33% | 16.48% | 10.55% | 15.12% | 9.36% |
| Cost of Goods Sold | 37.55M | 62.2M | 112.42M | 136.12M | 156.4M | 186.46M | 196.74M |
| COGS % of Revenue | 32.97% | 99.26% | 79.98% | 83.14% | 86.4% | 89.48% | - |
| Gross Profit | 76.32M▲ 0% | 462K▼ 99.4% | 28.14M▲ 5991.3% | 27.61M▼ 1.9% | 24.61M▼ 10.9% | 21.92M▼ 10.9% | 20.71M▲ 0% |
| Gross Margin % | 67.03% | 0.74% | 20.02% | 16.86% | 13.6% | 10.52% | 9.53% |
| Gross Profit Growth % | - | -99.39% | 5991.34% | -1.9% | -10.85% | -10.92% | - |
| Operating Expenses | 69.03M | 8.91M | 11.46M | 15.26M | 16.52M | 21.45M | 29.84M |
| OpEx % of Revenue | 60.63% | 14.21% | 8.15% | 9.32% | 9.13% | 10.29% | - |
| Selling, General & Admin | 52.46M | 7.47M | 9.15M | 12.88M | 15.26M | 21.33M | 27.93M |
| SG&A % of Revenue | 46.07% | 11.92% | 6.51% | 7.87% | 8.43% | 10.23% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - |
| Other Operating Expenses | 75.84K | 1.44M | 2.31M | 2.37M | 1.26M | 122K | 1.07M |
| Operating Income | 7.29M▲ 0% | -8.44M▼ 215.8% | 16.68M▲ 297.6% | 12.35M▼ 26.0% | 8.09M▼ 34.5% | 476K▼ 94.1% | -9.13M▲ 0% |
| Operating Margin % | 6.4% | -13.48% | 11.87% | 7.54% | 4.47% | 0.23% | -4.2% |
| Operating Income Growth % | - | -215.82% | 297.6% | -25.97% | -34.5% | -94.12% | - |
| EBITDA | 11.42M | -3.9M | 21.05M | 19.27M | 17.62M | 14.15M | 3.94M |
| EBITDA Margin % | 10.03% | -6.23% | 14.97% | 11.77% | 9.74% | 6.79% | 1.81% |
| EBITDA Growth % | - | -134.19% | 639.14% | -8.43% | -8.56% | -19.73% | -71.51% |
| D&A (Non-Cash Add-back) | 4.13M | 4.54M | 4.36M | 6.92M | 9.53M | 13.67M | 13.07M |
| EBIT | 7.96M | -8.25M | 53.51M | 12.55M | 12.07M | 5.29M | -8.08M |
| Net Interest Income | -855.14K | -653K | -412K | -638K | 347K | 829K | 101K |
| Interest Income | 0 | 69K | 256K | 179K | 964K | 1.23M | 626K |
| Interest Expense | 855.14K | 722K | 668K | 817K | 617K | 399K | 525K |
| Other Income/Expense | -186.73K | -526K | 36.16M | -620K | 3.37M | 4.41M | 602K |
| Pretax Income | 7.1M▲ 0% | -8.97M▼ 226.3% | 52.84M▲ 689.1% | 11.73M▼ 77.8% | 11.46M▼ 2.4% | 4.89M▼ 57.3% | -8.53M▲ 0% |
| Pretax Margin % | 6.24% | -14.32% | 37.6% | 7.17% | 6.33% | 2.35% | -3.92% |
| Income Tax | 0 | 0 | 0 | 0 | 21K | 357K | 162K |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0.18% | 7.3% | -1.9% |
| Net Income | 7.03M▲ 0% | -9.27M▼ 231.9% | 49.86M▲ 637.6% | 10.28M▼ 79.4% | 8.41M▼ 18.2% | 592K▼ 93.0% | -1.33M▲ 0% |
| Net Margin % | 6.18% | -14.8% | 35.47% | 6.28% | 4.64% | 0.28% | -0.61% |
| Net Income Growth % | - | -231.85% | 637.62% | -79.38% | -18.24% | -92.96% | -272.32% |
| Net Income (Continuing) | 7.1M | -8.97M | 52.84M | 11.73M | 11.43M | 4.53M | -8.69M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 859.57K | 863K | 1.8M | 3.25M | 28.55M | 31.39M | 24.17M |
| EPS (Diluted) | 1.95▲ 0% | 0.06▼ 96.8% | 13.85▲ 22166.9% | 2.86▼ 79.4% | 0.08▼ 97.2% | 0.13▲ 62.5% | -0.25▲ 0% |
| EPS Growth % | - | -96.81% | 22166.88% | -79.35% | -97.2% | 62.5% | -249.94% |
| EPS (Basic) | 1.95 | 0.06 | 13.85 | 2.86 | 0.08 | 0.13 | - |
| Diluted Shares Outstanding | 3.6M | 3.6M | 3.6M | 3.6M | 4.23M | 4.67M | 5.25M |
| Basic Shares Outstanding | 3.6M | 3.6M | 3.6M | 3.6M | 4.23M | 4.67M | 5.25M |
| Dividend Payout Ratio | 136.63% | - | - | 283.87% | 314.88% | 142.74% | - |
GEN Restaurant Group, Inc. (GENK) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 7.61M | 11.21M | 25.98M | 14.73M | 36.82M | 33.89M | 13.21M |
| Cash & Short-Term Investments | 6.68M | 7.15M | 9.89M | 11.2M | 32.63M | 23.68M | 4.79M |
| Cash Only | 6.68M | 7.15M | 9.89M | 11.2M | 32.63M | 23.68M | 4.79M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 3.49M | 1.02M |
| Days Sales Outstanding | - | - | - | - | - | 6.11 | 2.98 |
| Inventory | 425.41K | 143K | 1.13M | 2.54M | 461K | 727K | 884K |
| Days Inventory Outstanding | 4.14 | 0.84 | 3.67 | 6.82 | 1.08 | 1.42 | 1.58 |
| Other Current Assets | 1 | 3.43M | 13.32M | 0 | 0 | 0 | 747K |
| Total Non-Current Assets | 26.46M | 21.91M | 27.86M | 124.15M | 147.05M | 206.52M | 232.33M |
| Property, Plant & Equipment | 25.01M | 20.22M | 17.14M | 112M | 133.16M | 184.18M | 207.94M |
| Fixed Asset Turnover | 4.55x | 3.10x | 8.20x | 1.46x | 1.36x | 1.13x | 1.11x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 9.5M | 9.5M |
| Intangible Assets | 252.33K | 224K | 224K | 224K | 215K | 224K | 0 |
| Long-Term Investments | 788.4K | 439K | 189K | 618K | 523K | 0 | 0 |
| Other Non-Current Assets | 406.19K | 1.03M | 10.3M | 11.31M | 13.15M | 12.62M | 42.53M |
| Total Assets | 34.07M▲ 0% | 33.13M▼ 2.8% | 53.84M▲ 62.5% | 138.88M▲ 158.0% | 183.87M▲ 32.4% | 240.41M▲ 30.8% | 245.54M▲ 0% |
| Asset Turnover | 3.34x | 1.89x | 2.61x | 1.18x | 0.98x | 0.87x | 0.90x |
| Asset Growth % | - | -2.76% | 62.52% | 157.96% | 32.4% | 30.75% | 60.44% |
| Total Current Liabilities | 7.06M | 10.4M | 23.46M | 37.27M | 31.3M | 41.07M | 40.49M |
| Accounts Payable | 3.93M | 6.22M | 5.05M | 7.47M | 10.7M | 12.41M | 13.8M |
| Days Payables Outstanding | 38.25 | 36.5 | 16.41 | 20.04 | 24.98 | 24.29 | 23.42 |
| Short-Term Debt | 610.49K | 1.07M | 7.38M | 14.98M | 4.07M | 4.72M | 4.68M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 2.89M |
| Other Current Liabilities | 300.63K | 942K | 6.12M | 4.13M | 3.81M | 9.79M | 13.68M |
| Current Ratio | 1.08x | 1.08x | 1.11x | 0.40x | 1.18x | 0.83x | 0.83x |
| Quick Ratio | 1.02x | 1.06x | 1.06x | 0.33x | 1.16x | 0.81x | 0.81x |
| Cash Conversion Cycle | - | - | - | - | - | -16.76 | -18.86 |
| Total Non-Current Liabilities | 23.28M | 29.9M | 19.68M | 108.37M | 116.55M | 155.23M | 166.96M |
| Long-Term Debt | 12.73M | 20.87M | 7.01M | 5.82M | 4.55M | 5.14M | 6.11M |
| Capital Lease Obligations | 1.05M | 422K | 297K | 101.06M | 110.5M | 147.9M | 613.48M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 9.51M | 8.61M | 12.37M | 1.5M | 1.5M | 2.19M | 8.3M |
| Total Liabilities | 30.34M | 40.3M | 43.14M | 145.64M | 147.85M | 196.3M | 207.45M |
| Total Debt | 14.51M | 22.63M | 14.9M | 126.08M | 123.77M | 163.01M | 175.54M |
| Net Debt | 7.83M | 15.47M | 5.01M | 114.89M | 91.14M | 139.33M | 170.75M |
| Debt / Equity | 3.89x | - | 1.39x | - | 3.44x | 3.69x | 3.69x |
| Debt / EBITDA | 1.27x | - | 0.71x | 6.54x | 7.02x | 11.52x | 44.56x |
| Net Debt / EBITDA | 0.69x | - | 0.24x | 5.96x | 5.17x | 9.85x | 9.85x |
| Interest Coverage | 8.53x | -11.70x | 24.98x | 15.12x | 13.11x | 1.19x | -15.38x |
| Total Equity | 3.73M▲ 0% | -7.17M▼ 292.6% | 10.69M▲ 249.1% | -6.76M▼ 163.2% | 36.02M▲ 632.7% | 44.12M▲ 22.5% | 38.09M▲ 0% |
| Equity Growth % | - | -292.57% | 249.05% | -163.23% | 632.73% | 22.49% | 3.13% |
| Book Value per Share | 1.03 | -1.99 | 2.97 | -1.88 | 8.51 | 9.45 | 7.26 |
| Total Shareholders' Equity | 2.87M | -8.04M | 8.89M | -10.01M | 7.47M | 12.73M | 13.92M |
| Common Stock | 2.87M | -8.04M | 8.89M | -10.01M | 32K | 33K | 33K |
| Retained Earnings | 0 | 0 | 0 | 0 | 322K | 915K | -212K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 74K |
| Minority Interest | 859.57K | 863K | 1.8M | 3.25M | 28.55M | 31.39M | 24.17M |
GEN Restaurant Group, Inc. (GENK) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Cash from Operations | 11.97M | -2.05M | 39.8M | 23.4M | 22.16M | 17.83M | 17.83M |
| Operating CF Margin % | 10.52% | -3.27% | 28.32% | 14.29% | 12.24% | 8.55% | - |
| Operating CF Growth % | - | -117.11% | 2042.56% | -41.21% | -5.28% | -19.57% | -307.81% |
| Net Income | 7.1M | -8.97M | 49.86M | 11.73M | 11.43M | 4.53M | -1.33M |
| Depreciation & Amortization | 4.13M | 4.54M | 4.36M | 6.92M | 9.53M | 13.67M | 14.85M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 1.52M | 2.99M | 1.47M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 87K | 333K | 160K |
| Other Non-Cash Items | 300.72K | 231K | -19.3M | 3.06M | -55K | -3.42M | -2.13M |
| Working Capital Changes | 440.04K | 2.15M | 4.88M | 1.69M | -353K | -277K | 983K |
| Change in Receivables | 536.98K | 0 | 0 | 0 | 0 | -3.49M | -439K |
| Change in Inventory | -145.13K | 283K | -987K | -1.41M | 2.08M | -266K | 569K |
| Change in Payables | -275.75K | 2.29M | -1.16M | 1.97M | 3.01M | 730K | -588K |
| Cash from Investing | -5.11M | -4.09M | -18.53M | 2.57M | -6.31M | -26.8M | -26.67M |
| Capital Expenditures | -5.11M | -292K | -1.29M | -8.1M | -17.16M | -23.82M | -29.67M |
| CapEx % of Revenue | 4.49% | 0.47% | 0.92% | 4.95% | 9.48% | 11.43% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | -2.98M | 3M |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | -3.8M | -17.24M | 10.68M | 10.85M | 0 | 0 |
| Cash from Financing | -5.97M | 6.61M | -18.54M | -24.66M | 5.58M | 18K | -1.82M |
| Debt Issued (Net) | -1.39M | 8.54M | 10.91M | 4.5M | -9.9M | 1.74M | 217K |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 1000K | 0 | 0 |
| Dividends Paid | -9.61M | -3.47M | 0 | -29.18M | -26.47M | -845K | -1M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 5.03M | 1.54M | -29.45M | 22K | -4.22M | -881K | -1.03M |
| Net Change in Cash | 890.41K▲ 0% | 477K▼ 46.4% | 9.89M▲ 1973.4% | 1.3M▼ 86.8% | 21.44M▲ 1542.6% | -8.96M▼ 141.8% | -17.26M▲ 0% |
| Free Cash Flow | 6.86M▲ 0% | -2.34M▼ 134.1% | 38.52M▲ 1745.3% | 15.29M▼ 60.3% | 5.01M▼ 67.3% | -6M▼ 219.8% | -18.52M▲ 0% |
| FCF Margin % | 6.03% | -3.74% | 27.4% | 9.34% | 2.77% | -2.88% | -8.52% |
| FCF Growth % | - | -134.11% | 1745.28% | -60.29% | -67.26% | -219.79% | -257.49% |
| FCF per Share | 1.91 | -0.65 | 10.70 | 4.25 | 1.18 | -1.28 | -1.28 |
| FCF Conversion (FCF/Net Income) | 1.70x | 0.22x | 0.80x | 2.28x | 2.64x | 30.11x | 13.90x |
| Interest Paid | 0 | 613K | 0 | 736K | 195K | 288K | 186K |
| Taxes Paid | 0 | 0 | 0 | 0 | 175K | 114K | 114K |
GEN Restaurant Group, Inc. (GENK) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | 2833.7% | 522.94% | 57.46% | 1.48% | -3.18% |
| Return on Invested Capital (ROIC) | -63.79% | 104.28% | 14.96% | 5.16% | 0.23% | 0.23% |
| Gross Margin | 0.74% | 20.02% | 16.86% | 13.6% | 10.52% | 9.53% |
| Net Margin | -14.8% | 35.47% | 6.28% | 4.64% | 0.28% | -0.61% |
| Debt / Equity | - | 1.39x | - | 3.44x | 3.69x | 3.69x |
| Interest Coverage | -11.70x | 24.98x | 15.12x | 13.11x | 1.19x | -15.38x |
| FCF Conversion | 0.22x | 0.80x | 2.28x | 2.64x | 30.11x | 13.90x |
| Revenue Growth | -44.97% | 124.33% | 16.48% | 10.55% | 15.12% | 9.36% |
GEN Restaurant Group, Inc. (GENK) stock FAQ — growth, dividends, profitability & financials explained
GEN Restaurant Group, Inc. (GENK) reported $217.4M in revenue for fiscal year 2024. This represents a 91% increase from $113.9M in 2019.
GEN Restaurant Group, Inc. (GENK) grew revenue by 15.1% over the past year. This is strong growth.
GEN Restaurant Group, Inc. (GENK) reported a net loss of $1.3M for fiscal year 2024.
Yes, GEN Restaurant Group, Inc. (GENK) pays a dividend with a yield of 7.97%. This makes it attractive for income-focused investors.
GEN Restaurant Group, Inc. (GENK) has a return on equity (ROE) of 1.5%. This is below average, suggesting room for improvement.
GEN Restaurant Group, Inc. (GENK) had negative free cash flow of $18.5M in fiscal year 2024, likely due to heavy capital investments.
GEN Restaurant Group, Inc. (GENK) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates