VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GESGuess', Inc.
$16.81$877M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGESCash Flow

Guess', Inc. (GES) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash generation is highly erratic, highlighted by a 2026Q3 OCF/NI ratio of -1.54, which suggests a disconnect between reported earnings and actual cash conversion capabilities.

GES Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMFeb'25Feb'24Jan'23Jan'22Jan'21Feb'20Feb'19Feb'18Jan'17Jan'16Jan'15Feb'14Feb'13Jan'12Jan'11Jan'10Jan'09Feb'08Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96Dec'95
Cash from Operations145.28M121.68M330.38M169.19M131.64M209.05M197.91M81.68M148.37M71.46M179.43M153.83M327.94M268.9M364.49M346.37M358.21M228.63M175.46M138.25M144.21M81.59M62.47M29.59M71.78M30.17M87.3M65.2M30.2M76.8M108.4M
Operating CF Margin %-4.06%11.9%6.3%5.08%11.14%7.39%3.13%6.28%3.23%8.14%6.36%12.76%10.11%13.56%13.93%16.83%10.92%10.03%11.67%15.41%11.19%9.81%5.07%10.59%3.87%14.56%13.82%5.86%13.93%22.27%
Operating CF Growth %-136.61%-63.17%95.27%28.52%-37.03%5.63%142.31%-44.95%107.64%-60.18%16.64%-53.09%21.95%-26.23%5.23%-3.3%56.68%30.3%26.91%-4.13%76.75%30.6%111.14%-58.78%137.9%-65.44%33.9%115.89%-60.68%-29.15%-
Net Income80.36M70.78M195.83M161.54M180.05M-80.74M101.23M17.17M-3.9M25.4M84.81M97.18M157.71M181.49M270.65M294.5M246.33M213.56M186.47M123.17M58.81M29.57M7.29M-11.28M6.24M16.49M51.9M25.1M33.6M66.7M63.9M
Depreciation & Amortization71.84M68.19M61.35M61.47M56.8M63.5M72.19M68.36M63.59M69.32M70.68M85.06M88.37M89.7M79.29M67.49M64.37M61.1M50.58M38.05M34.64M35.44M34.94M37.98M41.02M34.19M26.9M23.5M17.8M17M15.7M
Stock-Based Compensation5.53M19.39M20.25M20.39M21.12M18.83M24.29M19.97M18.85M16.91M18.88M15.34M13.95M16.29M28.1M29.31M27.34M22.85M19.52M000000000000
Deferred Taxes-6.79M0-12.79M9.31M-95.54M-5.41M-5.66M5.42M23.8M408K723K-7.98M-17.8M7.3M-885K11.85M-4.68M-8.8M-12.37M-5.44M-25.66M-1.75M5.01M-8.87M1.48M-6.73M-2.2M0000
Other Non-Cash Items-78.21M62.68M20.52M41.27M31.93M110.81M24.72M20.43M2.15M12.15M-2.75M11.29M13.45M12.67M-2.89M233K-4.3M-1.06M13.79M6.74M-1.53M2.8M4.67M8.51M1.01M4.38M-4.2M1.6M800K3.3M600K
Working Capital Changes68.63M-99.36M45.23M-124.8M-62.71M102.06M-18.86M-49.66M43.88M-52.72M7.08M-47.08M72.26M-38.54M-9.76M-57.01M29.14M-59.01M-82.53M-23.04M77.95M15.53M10.56M3.25M22.03M-18.16M14.9M15M-22M-10.2M28.2M
Change in Receivables-22.51M-66.82M24.33M-19M-42.23M34.53M-12.46M-41.52M-11.66M-10.8M-5.97M31.11M38.01M28.93M10.63M-76.71M-12.8M-9.94M-89.48M000000000000
Change in Inventory106.24M-62.33M39.28M-54.41M-91.05M17.84M65.43M-74.28M-28.12M-57.1M-2.18M2.26M17.16M-30.17M-35.81M-40.69M-72K-4.8M-53.38M-25.18M-25.01M1.2M12.15M422K48.12M-37.6M-9.2M2.5M-12.6M-6.5M10.9M
Change in Payables023.46M5.51M-20.46M101.55M26.94M-73.63M59.79M69.3M19.05M33.51M-54.85M-22.65M-64.2M4.29M81.77M17.33M65.05M67.03M000000000000
Cash from Investing-99.62M-113.16M-75.14M-89.87M-62.28M-22.16M-56.47M-123.53M-90.35M-49.99M-73.75M-57.83M-63.08M-120.26M-132.1M-146.1M-90.84M-102.22M-111.86M-71.54M-70.31M-34.09M-18.38M-22.47M-37.22M-53.23M-75.4M-25.1M-44.8M-23.2M-21.6M
Capital Expenditures-22.54M-86.09M-74.21M-89.5M-63.52M-18.88M-61.87M-108.12M-84.66M-90.58M-83.84M-71.5M-75.44M-99.59M-124.87M-123.06M-82.29M-89.97M-100.18M-50.28M-48.79M-34.78M-18.2M-22.69M-22.87M-79.13M-63.5M-13.7M-48.8M-25.5M-23.8M
CapEx % of Revenue0.72%2.87%2.67%3.33%2.45%1.01%2.31%4.14%3.58%4.1%3.8%2.96%2.94%3.75%4.65%4.95%3.87%4.3%5.72%4.24%5.21%4.77%2.86%3.89%3.37%10.16%10.59%2.9%9.47%4.63%4.89%
Acquisitions-5.21M-60.19M0196K3.65M2.74M4.47M-6.4M-4.85M-2.07M-1.33M-887K-1.65M-15.98M129.44M0549K-897K-12.13M-11.72M-20.43M00-1.35M-500K-82K7.1M0000
Investments-------------------------------
Other Investing-71.22M38.83M-938K37K-847K181K762K1.44M1.8M42.39M2.42M5.3M5.76M-20.67M-130.76M8.01M-90.84M-812K17.25M4.95M2.55M1.02M6K1.49M3.1M3.13M-4.3M500K4M2.3M2.2M
Cash from Financing-34.75M-165.5M-168.84M-217.19M-97.04M-9.91M-64.17M-96.82M-128.74M-68.75M-127.74M-79.69M-84.81M-318.28M-162.99M-277.01M-61.76M-99.13M-86K-19.19M-8.22M-8.81M-9.18M-7.35M-32.91M30.33M-11.6M-42.5M14.2M-51.3M-86.5M
Debt Issued (Net)-14.44M93.6M11.14M28.14M-5.78M44.11M296.03M-2.28M-1.53M16.16M-1.64M-2.85M1.63M-2.3M-1.77M-1.14M-26.46M-12.57M7.6M-40.76M-19.68M-13.27M-13.53M-6.11M-29.85M26.75M-15.13M-42.5M14.2M-127M-33.2M
Equity Issued (Net)-1.17M-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K87K-1000K-1000K-1000K-1000K469K-1000K1000K1000K1000K1000K1000K-1000K-1000K1000K1000K001000K0
Dividends Paid-81.45M-184.61M-62.79M-51.82M-36.75M-15.55M-42.13M-73.59M-76.06M-76.5M-76.86M-77M-68.22M-172.8M-74.37M-247.1M-42.91M-34.02M-26.3M0000000000-39.6M-53.3M
Share Repurchases0-60.66M-64.68M-186.75M-51.03M-38.88M-288.07M-23.62M-50.82M-3.53M-44.05M0-22.1M-140.26M-92.08M-49.36M-5.31M-60.53M00000-3.16M-3.96M000000
Other Financing62.37M-19.16M-51.89M-6.76M-2.74M600K-29.99M2.67M-337K-4.28M-2.96M85K20K-7.29M1.02M8.7M5.82M7.58M12.56M10.33M000000-5K0000
Net Change in Cash12.73M-171.79M84.52M-139.8M-53.78M184.52M73.83M-156.69M-29.97M-49.35M-38M-19.46M173.92M-162.78M64.77M-75.03M207.94M18.52M67.98M48.8M65.55M38.84M35.41M-117K1.54M7.19M200K-2.3M-600K-6.4M-6M
Free Cash Flow122.74M35.59M256.17M79.69M68.12M190.17M136.04M-26.44M63.72M-19.13M95.58M82.33M252.5M169.31M239.62M223.31M275.92M138.65M75.28M87.97M95.42M46.81M44.27M6.9M48.91M-48.96M23.8M51.5M-18.6M51.3M84.6M
FCF Margin %3.9%1.19%9.23%2.97%2.63%10.13%5.08%-1.01%2.7%-0.87%4.34%3.41%9.83%6.37%8.91%8.98%12.96%6.62%4.3%7.42%10.19%6.42%6.95%1.18%7.22%-6.28%3.97%10.91%-3.61%9.31%17.38%
FCF Growth %-13.96%-86.11%221.48%16.98%-64.18%39.79%614.58%-141.49%433.15%-120.01%16.1%-67.4%49.13%-29.34%7.31%-19.07%99%84.18%-14.42%-7.8%103.83%5.73%541.93%-85.9%199.9%-305.72%-53.79%376.88%-136.26%-39.36%-
FCF per Share2.380.523.671.141.032.961.90-0.320.78-0.231.130.972.991.962.612.423.011.490.800.951.060.530.510.080.56-0.560.270.60-0.220.500.64
FCF Conversion (FCF/Net Income)1.53x2.01x1.67x1.13x0.77x-2.59x2.06x5.79x-18.80x3.14x2.19x1.63x2.14x1.50x1.37x1.20x1.48x1.07x0.94x1.12x2.45x2.76x8.57x-2.62x11.50x1.83x1.68x2.60x0.80x1.15x1.70x
Interest Paid16.02M26.9M17.07M11.03M10.07M11.93M5.25M2.73M2.08M1.23M868K1.56M1.46M841K1.6M717K1.89M3.86M2.71M000000000000
Taxes Paid13.59M32.6M28.93M25.61M152.69M7.7M15.11M40.77M26.91M24.87M31.19M78.12M113M92.4M129.95M80.28M106.09M119.28M133.13M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality and Cash Disconnect

As reported in financial statements, the relationship between net income and operating cash flow is highly erratic, evidenced by a 2026Q3 OCF/NI ratio of -1.54, which suggests that reported earnings are frequently decoupled from the actual cash generation capabilities of the underlying retail business model.

The significant divergence between net income and operating cash flow indicates that non-cash items and working capital swings are heavily distorting the company's reported profitability. Investors should monitor this disconnect, as it implies that the firm's accounting earnings may not be translating into the liquidity required to sustain its dividend and capital expenditure commitments.

Volatile Free Cash Flow Generation

Based on recent SEC filings, GES exhibits a highly inconsistent free cash flow trajectory, with margins swinging from a peak of 30.1% in 2024Q4 to a negative 14.7% in 2026Q1, highlighting the extreme sensitivity of the company's cash position to seasonal retail demand and inventory management.

The sharp fluctuations in free cash flow suggest that the company lacks a stable cash-generative core, making it vulnerable to periods of operational stress. This volatility warrants further investigation into whether the business can maintain its current dividend policy without relying on external financing or depleting existing cash reserves.

Capital Intensity and Asset Replacement

According to reported figures, capital expenditures reached $60.3 million in 2026Q3, representing 7.6% of revenue, which indicates a significant uptick in investment that may be straining the company's ability to maintain positive free cash flow during periods of softening consumer demand.

The recent spike in capital intensity suggests that the company is either accelerating store renovations or investing heavily in new infrastructure to support its brand relaunch. Analysts should evaluate whether these capital outlays are likely to yield a commensurate return on invested capital or if they represent defensive spending to maintain relevance in a competitive retail landscape.

Working Capital Efficiency and Liquidity

As indicated by the provided cash flow data, working capital changes have been a major source of volatility, with a $75.2 million outflow in 2026Q1 followed by a $75.2 million inflow in 2026Q2, reflecting the company's struggle to manage inventory levels effectively across its global retail footprint.

These dramatic swings in working capital suggest that the company's supply chain and inventory management processes are not yet optimized for the current retail environment. Such instability in cash conversion cycles may indicate that the firm is frequently forced to rely on aggressive promotional activity to clear excess inventory, which ultimately pressures margins.

GES — Frequently Asked Questions

Quick answers to the most common questions about buying GES stock.

How much cash does Guess', Inc. (GES) generate from operations?

Guess', Inc. (GES) generated $121.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Guess', Inc.'s free cash flow?

Guess', Inc. (GES) generated $35.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Guess', Inc.'s capital expenditure (CapEx)?

Guess', Inc. (GES) spent $86.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Guess', Inc. distribute cash to shareholders?

In 2025, Guess', Inc. (GES) returned $184.6M to shareholders via cash dividends and spent $60.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.