The balance sheet is strained with a debt-to-equity ratio of 1.34 and total debt of $10.1B, while goodwill of $7.7B represents 36% of total assets, exposing the company to potential impairment risk if integration synergies fail to materialize.
GFL Environmental Inc. (GFL) balance sheet — 9-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 |
|---|
| Total Current Assets | 1.45B | 1.16B | 1.7B | 1.49B | 1.38B | 1.5B | 1.03B | 1.42B | 681.15M | 400.46M |
| Cash & Short-Term Investments | 192.18M | 85.6M | 133.8M | 135.7M | 82.1M | 190.4M | 27.2M | 574.8M | 7.45M | 10K |
| Cash Only | 192.18M | 85.6M | 133.8M | 135.7M | 82.1M | 190.4M | 27.2M | 574.8M | 7.45M | 10K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.05B | 802M | 1.26B | 1.13B | 1.1B | 1.13B | 786.4M | 713.4M | 574.73M | 318.64M |
| Days Sales Outstanding | 48.14 | 44.25 | 74.98 | 54.77 | 59.64 | 80.63 | 68.4 | 77.8 | 113.23 | 87.25 |
| Inventory | 0 | 0 | 107.7M | 98.2M | 84.2M | 82M | 0 | 50.5M | 42.39M | 23.94M |
| Days Inventory Outstanding | - | - | 7.85 | 5.74 | 5.15 | 6.42 | - | 6 | 9.08 | 7.63 |
| Other Current Assets | 214.69M | 96M | 193M | 123.4M | 13.3M | 0 | 138.3M | 0 | 0 | 57M |
| Total Non-Current Assets | 20.09B | 18.13B | 19.51B | 18.39B | 18.38B | 16.9B | 14.7B | 10.9B | 10.39B | 3.05B |
| Property, Plant & Equipment | 8.13B | 7.32B | 7.85B | 6.98B | 6.54B | 6.01B | 5.07B | 2.85B | 2.44B | 1.01B |
| Fixed Asset Turnover | 0.93x | 0.90x | 0.78x | 1.08x | 1.03x | 0.85x | 0.83x | 1.17x | 0.76x | 1.32x |
| Goodwill | 7.7B | 6.89B | 8.07B | 7.89B | 8.18B | 7.5B | 6.5B | 5.17B | 4.98B | 1.44B |
| Intangible Assets | 2.18B | 1.76B | 2.83B | 3.06B | 3.25B | 3.33B | 3.09B | 2.85B | 2.94B | 582.25M |
| Long-Term Investments | 7.56B | 1.9B | 344.4M | 319M | 326.6M | 0 | 0 | 0 | 1.2M | 0 |
| Other Non-Current Assets | 282.12M | 256.8M | 207.4M | 82.9M | 90.2M | 59.1M | 33.2M | 31.6M | -161.82M | 11.42M |
| Total Assets | 21.54B | 19.3B | 21.21B | 19.88B | 19.77B | 18.4B | 15.73B | 12.32B | 11.07B | 3.45B |
| Asset Turnover | 0.34x | 0.34x | 0.29x | 0.38x | 0.34x | 0.28x | 0.27x | 0.27x | 0.17x | 0.39x |
| Asset Growth % | 10.8% | -9.02% | 6.68% | 0.56% | 7.45% | 16.95% | 27.64% | 11.31% | 221.18% | - |
| Total Current Liabilities | 1.93B | 2B | 3.15B | 1.81B | 2.69B | 1.52B | 1.19B | 865.1M | 681.37M | 339.32M |
| Accounts Payable | 1.8B | 850.8M | 812.3M | 711M | 656.7M | 565.7M | 413.1M | 732M | 606.24M | 312.56M |
| Days Payables Outstanding | 96.15 | 59.17 | 59.18 | 41.55 | 40.19 | 44.28 | 37.64 | 86.94 | 129.9 | 99.63 |
| Short-Term Debt | 74.53M | 0 | 1.15B | 15.5M | 42.7M | 86.9M | 76.6M | 64.4M | 53.66M | 9.24M |
| Deferred Revenue (Current) | 297.8M | 297.8M | 231.6M | 207.8M | 248.1M | 198.7M | 0 | 0 | 0 | 13.61M |
| Other Current Liabilities | 50.22M | 44M | 51.7M | 56.2M | 1.04B | 39.1M | 234.8M | 25.6M | 17.62M | 3.9M |
| Current Ratio | 0.75x | 0.58x | 0.54x | 0.82x | 0.51x | 0.98x | 0.86x | 1.64x | 1.00x | 1.18x |
| Quick Ratio | 0.75x | 0.58x | 0.50x | 0.77x | 0.48x | 0.93x | 0.86x | 1.58x | 0.94x | 1.11x |
| Cash Conversion Cycle | -48.01 | - | 23.65 | 18.96 | 24.6 | 42.77 | - | -3.14 | -7.58 | -4.75 |
| Total Non-Current Liabilities | 12.06B | 9.81B | 10.84B | 10.68B | 11.03B | 11.1B | 8.96B | 8.69B | 7.2B | 2.6B |
| Long-Term Debt | 9.6B | 7.42B | 8.85B | 8.83B | 9.26B | 9.23B | 6.26B | 7.56B | 6.24B | 2.45B |
| Capital Lease Obligations | 1.74B | 450.6M | 477.2M | 383.4M | 327.3M | 257.4M | 153.7M | 158.9M | 64.4M | 0 |
| Deferred Tax Liabilities | 3.02B | 777.7M | 464.5M | 534M | 582.6M | 723.9M | 0 | 733.8M | 759.14M | 114.39M |
| Other Non-Current Liabilities | 1.29B | 1.16B | 1.04B | 935.1M | 863.9M | 882.5M | 2.55B | 237.4M | 139.11M | 146.58M |
| Total Liabilities | 13.99B | 11.81B | 13.99B | 12.49B | 13.72B | 12.62B | 10.16B | 9.56B | 7.88B | 2.94B |
| Total Debt | 10.15B | 7.93B | 10.55B | 9.29B | 9.68B | 9.63B | 6.52B | 7.82B | 6.29B | 2.46B |
| Net Debt | 9.95B | 7.85B | 10.42B | 9.15B | 9.6B | 9.44B | 6.5B | 7.24B | 6.28B | 2.46B |
| Debt / Equity | 1.34x | 1.06x | 1.46x | 1.26x | 1.60x | 1.67x | 1.17x | 2.82x | 1.97x | 4.84x |
| Debt / EBITDA | 5.82x | 4.77x | 5.89x | 5.31x | 6.18x | 7.47x | 25.67x | 10.18x | 28.87x | 9.12x |
| Net Debt / EBITDA | 5.71x | 4.72x | 5.82x | 5.23x | 6.13x | 7.32x | 25.56x | 9.43x | 28.83x | 9.12x |
| Interest Coverage | 0.74x | 1.50x | -0.91x | 1.24x | 0.16x | -1.27x | -2.97x | -0.33x | -0.69x | 0.34x |
| Total Equity | 7.54B | 7.49B | 7.22B | 7.39B | 6.04B | 5.78B | 5.57B | 2.77B | 3.19B | 508.99M |
| Equity Growth % | 1% | 3.65% | -2.23% | 22.21% | 4.64% | 3.67% | 101.3% | -13.3% | 527.24% | - |
| Book Value per Share | 20.88 | 19.77 | 18.96 | 19.98 | 16.46 | 15.98 | 15.68 | 15.33 | 10.17 | 1.56 |
| Total Shareholders' Equity | 7.36B | 7.3B | 6.98B | 7.18B | 6.04B | 5.78B | 5.57B | 2.77B | 3.19B | 508.99M |
| Common Stock | 7.19B | 7.01B | 9.94B | 9.84B | 8.64B | 8.46B | 7.64B | 3.52B | 3.47B | 879.54M |
| Retained Earnings | -218.59M | 229.5M | -3.57B | -2.82B | -2.84B | -2.51B | -1.89B | -770.3M | -318.66M | -381.67M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 157.87M | -140.8M | 462.6M | 15.1M | 130.3M | -253.7M | -241.5M | -2.7M | 38.95M | -9.93M |
| Minority Interest | 182.78M | 182.6M | 243.3M | 209.1M | 6.9M | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying GFL stock.
As of 2025, GFL Environmental Inc. (GFL) had total assets of $19.30B including $1.16B in current assets.
GFL Environmental Inc. (GFL) carries total debt of $7.93B, offset by $85.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
GFL Environmental Inc. (GFL) has total shareholders' equity (book value) of $7.30B ($19.77 book value per share). Book value represents the net worth of the company belonging to common stock holders.
GFL Environmental Inc. (GFL) reported a current ratio of 0.58x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
High leverage and goodwill concentration
Leverage Rising Amid Asset Expansion
GFL's balance sheet has weakened over the past two years, with total debt increasing from $9.6B in 2024Q1 to $10.1B in 2026Q2, while the debt-to-equity ratio has climbed from 1.30 to 1.34, indicating a shift toward more aggressive financing.
The trajectory suggests a company prioritizing asset accumulation over deleveraging, as evidenced by the growth in total assets from $20.0B to $21.5B alongside rising debt. This pattern aligns with the prior income statement analysis indicating a shift from aggressive M&A to organic margin expansion, yet the balance sheet shows debt is still being used to fund growth. The recent spike in goodwill from $8.1B to $7.7B (after a dip) and PPE from $7.0B to $8.1B indicates ongoing investment, but the corresponding equity growth has been modest, suggesting the expansion is debt-funded.
Elevated Leverage Constrains Financial Flexibility
With total debt of $10.1B against equity of $7.4B, GFL's debt-to-equity ratio of 1.34 is significantly higher than peers like RSG (0.05) and CWST (0.79), indicating a capital structure that may limit strategic options and increase refinancing risk.
The leverage profile appears necessity-driven rather than strategic, as the company's operating margin of 5.23% is insufficient to generate the returns needed to service this debt load comfortably. The debt-to-equity ratio has fluctuated between 0.90 and 1.46 over the past ten quarters, showing no clear deleveraging trend despite the strategic pivot mentioned in the prior analysis. This high leverage, combined with the 2028 repayment schedule flagged in the recent context, suggests that future cash flows may be pressured, limiting the company's ability to invest in organic growth or weather operational downturns.
Goodwill Dominance Signals Acquisition-Heavy Model
Goodwill represents 36% of total assets at $7.7B, a concentration that exposes the balance sheet to potential impairment risk if the integrated service model fails to generate expected returns.
The asset mix is heavily weighted toward intangible assets, with goodwill and PPE comprising the vast majority of the $21.5B asset base. This structure is consistent with the company's roll-up strategy but creates a significant risk: if the acquired businesses underperform or market conditions deteriorate, the goodwill balance could require a material write-down, directly eroding equity. The PPE growth from $7.0B to $8.1B suggests ongoing capital investment in fleet and infrastructure, which is necessary for the waste management model but adds to the fixed-cost base that pressures margins.
Equity Growth Lagging Asset Expansion
Equity has grown modestly from $7.2B to $7.4B over two years, while assets expanded by $1.5B, indicating that growth is being financed primarily through debt rather than retained earnings or equity issuance.
The equity quality appears strained, as retained earnings have been volatile, swinging from -$3.0B to -$218.6M, and the most recent quarter shows a negative balance. This suggests that the company's profitability, as indicated by the 5.23% operating margin, is insufficient to meaningfully build equity through retained profits. The reliance on debt financing for asset growth, rather than equity, increases the financial risk profile and may indicate that the market is not willing to provide equity capital at favorable terms, or that management is deliberately choosing leverage to avoid dilution.
Cash Position Volatile and Insufficient
GFL's cash position has been highly erratic, ranging from $70.0M to $1.4B over the past ten quarters, with the most recent $192.2M representing a thin buffer relative to its $10.1B debt load and high fixed-cost operations.
The liquidity profile is concerning, as the current ratio of 0.75 indicates that current liabilities exceed current assets, a position that has persisted for most of the period. The volatile cash balance, which dropped from $1.4B in 2026Q1 to $192.2M in 2026Q2, suggests that cash is being deployed rapidly, likely for acquisitions or debt service, rather than being accumulated as a strategic buffer. This pattern, combined with the high leverage, leaves the company vulnerable to operational shocks or a sudden tightening in credit markets, as it may not have sufficient liquid assets to cover near-term obligations without external financing.
Goodwill Impairment Risk Masks True Leverage
The $7.7B goodwill balance, representing 36% of total assets, could be overstated if the integrated service model fails to deliver expected synergies, which would materially increase the effective debt-to-equity ratio and potentially trigger covenant issues.
The headline debt-to-equity ratio of 1.34 may understate the true financial risk because it is calculated using an equity base that includes a large goodwill component. If a significant portion of this goodwill were to be impaired—a risk heightened by the company's lower-than-peer margins and the cyclical nature of its liquid waste and soil segments—the equity base would shrink, causing leverage ratios to spike. This distortion makes the balance sheet appear more stable than it might be in a stress scenario, and investors should monitor the company's ability to generate returns on its acquired assets to justify the carrying value.