Leverage remains elevated with total debt of $12.4B against equity of $11.7B and a debt-to-equity ratio of 1.04, while the current ratio of 0.93 and cash of $296.5M leave a thin liquidity cushion against near-term obligations.
GFL Environmental Inc. (GFL) balance sheet — 9-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 |
|---|
| Total Current Assets | 2.36B | 1.16B | 1.7B | 1.49B | 1.38B | 1.5B | 1.03B | 1.42B | 681.15M | 400.46M |
| Cash & Short-Term Investments | 296.5M | 85.6M | 133.8M | 135.7M | 82.1M | 190.4M | 27.2M | 574.8M | 7.45M | 10K |
| Cash Only | 296.5M | 85.6M | 133.8M | 135.7M | 82.1M | 190.4M | 27.2M | 574.8M | 7.45M | 10K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.67B | 802M | 1.26B | 1.13B | 1.1B | 1.13B | 786.4M | 713.4M | 574.73M | 318.64M |
| Days Sales Outstanding | 54.56 | 44.25 | 74.98 | 54.77 | 59.64 | 80.63 | 68.4 | 77.8 | 113.23 | 87.25 |
| Inventory | 0 | 0 | 107.7M | 98.2M | 84.2M | 82M | 0 | 50.5M | 42.39M | 23.94M |
| Days Inventory Outstanding | - | - | 7.85 | 5.74 | 5.15 | 6.42 | - | 6 | 9.08 | 7.63 |
| Other Current Assets | 395.9M | 96M | 193M | 123.4M | 13.3M | 0 | 138.3M | 0 | 0 | 57M |
| Total Non-Current Assets | 26.67B | 18.13B | 19.51B | 18.39B | 18.38B | 16.9B | 14.7B | 10.9B | 10.39B | 3.05B |
| Property, Plant & Equipment | 9.61B | 7.32B | 7.85B | 6.98B | 6.54B | 6.01B | 5.07B | 2.85B | 2.44B | 1.01B |
| Fixed Asset Turnover | 0.91x | 0.90x | 0.78x | 1.08x | 1.03x | 0.85x | 0.83x | 1.17x | 0.76x | 1.32x |
| Goodwill | 12.58B | 6.89B | 8.07B | 7.89B | 8.18B | 7.5B | 6.5B | 5.17B | 4.98B | 1.44B |
| Intangible Assets | 2.29B | 1.76B | 2.83B | 3.06B | 3.25B | 3.33B | 3.09B | 2.85B | 2.94B | 582.25M |
| Long-Term Investments | 7.41B | 1.9B | 344.4M | 319M | 326.6M | 0 | 0 | 0 | 1.2M | 0 |
| Other Non-Current Assets | 341.5M | 256.8M | 207.4M | 82.9M | 90.2M | 59.1M | 33.2M | 31.6M | -161.82M | 11.42M |
| Total Assets | 29.03B | 19.3B | 21.21B | 19.88B | 19.77B | 18.4B | 15.73B | 12.32B | 11.07B | 3.45B |
| Asset Turnover | 0.33x | 0.34x | 0.29x | 0.38x | 0.34x | 0.28x | 0.27x | 0.27x | 0.17x | 0.39x |
| Asset Growth % | 64.67% | -9.02% | 6.68% | 0.56% | 7.45% | 16.95% | 27.64% | 11.31% | 221.18% | - |
| Total Current Liabilities | 2.54B | 2B | 3.15B | 1.81B | 2.69B | 1.52B | 1.19B | 865.1M | 681.37M | 339.32M |
| Accounts Payable | 2.35B | 850.8M | 812.3M | 711M | 656.7M | 565.7M | 413.1M | 732M | 606.24M | 312.56M |
| Days Payables Outstanding | 99.84 | 59.17 | 59.18 | 41.55 | 40.19 | 44.28 | 37.64 | 86.94 | 129.9 | 99.63 |
| Short-Term Debt | 14.2M | 0 | 1.15B | 15.5M | 42.7M | 86.9M | 76.6M | 64.4M | 53.66M | 9.24M |
| Deferred Revenue (Current) | 297.8M | 297.8M | 231.6M | 207.8M | 248.1M | 198.7M | 0 | 0 | 0 | 13.61M |
| Other Current Liabilities | 68.7M | 44M | 51.7M | 56.2M | 1.04B | 39.1M | 234.8M | 25.6M | 17.62M | 3.9M |
| Current Ratio | 0.93x | 0.58x | 0.54x | 0.82x | 0.51x | 0.98x | 0.86x | 1.64x | 1.00x | 1.18x |
| Quick Ratio | 0.93x | 0.58x | 0.50x | 0.77x | 0.48x | 0.93x | 0.86x | 1.58x | 0.94x | 1.11x |
| Cash Conversion Cycle | -45.28 | - | 23.65 | 18.96 | 24.6 | 42.77 | - | -3.14 | -7.58 | -4.75 |
| Total Non-Current Liabilities | 14.59B | 9.81B | 10.84B | 10.68B | 11.03B | 11.1B | 8.96B | 8.69B | 7.2B | 2.6B |
| Long-Term Debt | 11.66B | 7.42B | 8.85B | 8.83B | 9.26B | 9.23B | 6.26B | 7.56B | 6.24B | 2.45B |
| Capital Lease Obligations | 1.97B | 450.6M | 477.2M | 383.4M | 327.3M | 257.4M | 153.7M | 158.9M | 64.4M | 0 |
| Deferred Tax Liabilities | 2.94B | 777.7M | 464.5M | 534M | 582.6M | 723.9M | 0 | 733.8M | 759.14M | 114.39M |
| Other Non-Current Liabilities | 1.58B | 1.16B | 1.04B | 935.1M | 863.9M | 882.5M | 2.55B | 237.4M | 139.11M | 146.58M |
| Total Liabilities | 17.13B | 11.81B | 13.99B | 12.49B | 13.72B | 12.62B | 10.16B | 9.56B | 7.88B | 2.94B |
| Total Debt | 12.38B | 7.93B | 10.55B | 9.29B | 9.68B | 9.63B | 6.52B | 7.82B | 6.29B | 2.46B |
| Net Debt | 12.08B | 7.85B | 10.42B | 9.15B | 9.6B | 9.44B | 6.5B | 7.24B | 6.28B | 2.46B |
| Debt / Equity | 1.04x | 1.06x | 1.46x | 1.26x | 1.60x | 1.67x | 1.17x | 2.82x | 1.97x | 4.84x |
| Debt / EBITDA | 6.61x | 4.77x | 5.89x | 5.31x | 6.18x | 7.47x | 25.67x | 10.18x | 28.87x | 9.12x |
| Net Debt / EBITDA | 6.45x | 4.72x | 5.82x | 5.23x | 6.13x | 7.32x | 25.56x | 9.43x | 28.83x | 9.12x |
| Interest Coverage | 0.47x | 1.50x | -0.91x | 1.24x | 0.16x | -1.27x | -2.97x | -0.33x | -0.69x | 0.34x |
| Total Equity | 11.9B | 7.49B | 7.22B | 7.39B | 6.04B | 5.78B | 5.57B | 2.77B | 3.19B | 508.99M |
| Equity Growth % | 42.01% | 3.65% | -2.23% | 22.21% | 4.64% | 3.67% | 101.3% | -13.3% | 527.24% | - |
| Book Value per Share | 30.86 | 19.77 | 18.96 | 19.98 | 16.46 | 15.98 | 15.68 | 15.33 | 10.17 | 1.56 |
| Total Shareholders' Equity | 11.72B | 7.3B | 6.98B | 7.18B | 6.04B | 5.78B | 5.57B | 2.77B | 3.19B | 508.99M |
| Common Stock | 11.52B | 7.01B | 9.94B | 9.84B | 8.64B | 8.46B | 7.64B | 3.52B | 3.47B | 879.54M |
| Retained Earnings | -248.7M | 229.5M | -3.57B | -2.82B | -2.84B | -2.51B | -1.89B | -770.3M | -318.66M | -381.67M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 195M | -140.8M | 462.6M | 15.1M | 130.3M | -253.7M | -241.5M | -2.7M | 38.95M | -9.93M |
| Minority Interest | 176M | 182.6M | 243.3M | 209.1M | 6.9M | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying GFL stock.
As of 2025, GFL Environmental Inc. (GFL) had total assets of $19.30B including $1.16B in current assets.
GFL Environmental Inc. (GFL) carries total debt of $7.93B, offset by $85.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
GFL Environmental Inc. (GFL) has total shareholders' equity (book value) of $7.30B ($19.77 book value per share). Book value represents the net worth of the company belonging to common stock holders.
GFL Environmental Inc. (GFL) reported a current ratio of 0.58x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Heavy leverage and 2028 maturity wall
Balance Sheet Expanding Faster Than Equity
Based on GFL's reported quarterly balance sheets, total assets rose from $20.3B in 2024Q2 to $29.0B in 2026Q3, while equity grew only from $6.7B to $11.7B, indicating growth funded substantially by liabilities.
The gap between asset growth and equity growth suggests the expansion has been financed largely through debt and acquisition-related liabilities rather than retained operating profit. Retained earnings remained negative at -$248.7M in the latest quarter, implying that accumulated earnings have not yet absorbed the balance sheet build-out. Investors should monitor whether future asset growth is matched by durable earnings rather than further leverage.
Leverage Elevated Despite Recent Deleveraging
According to reported figures, GFL's total debt reached $12.4B in 2026Q3 against $296.5M of cash, with the debt-to-equity ratio at 1.04 after peaking near 1.46 in late 2024.
The reduction in debt-to-equity from roughly 1.46 to around 1.0 appears to reflect equity growth from the divestiture-driven gain rather than meaningful debt paydown, given that absolute debt rose in 2026. The thin cash position relative to a $12.4B debt load suggests reliance on refinancing access and cash flow durability. Reported figures warrant further investigation into the timing and cost of the 2028 maturity wall.
Thin Cash Cushion Against Current Obligations
Based on GFL's reported figures, the current ratio sat at 0.93 in 2026Q3 and fell as low as 0.54 in 2024Q4, while cash held at just $296.5M, leaving limited buffer against near-term shocks.
A current ratio below 1.0 and minimal cash reserves indicate that short-term obligations exceed liquid assets, which is common for capital-intensive waste operators with recurring cash generation but leaves little margin for disruption. The cash position fluctuated sharply, from $1.4B in 2026Q1 to $192.2M in 2026Q2, suggesting liquidity has been managed tightly around capital deployment timing. This profile may indicate dependence on continued operating cash flow and revolving access rather than a large cash reserve.
Goodwill and PPE Drive Asset Base
As reported in GFL's quarterly statements, goodwill of $12.6B and net PPE of $9.6B in 2026Q3 together represent roughly three-quarters of total assets of $29.0B, reflecting an acquisition-built asset profile.
The heavy goodwill weighting implies that a large share of reported asset value derives from past acquisition prices rather than tangible, separable assets, which exposes equity to impairment risk if acquired routes underperform. Net PPE growth from $7.0B to $9.6B alongside rising goodwill points to continued capital-intensive expansion of the fleet and disposal network. Impairment exposure and the quality of acquired intangibles warrant monitoring against segment-level cash returns.
Headline Equity Masks Negative Retained Earnings
Based on reported figures, GFL's equity growth to $11.7B may look reassuring, but retained earnings remain negative at -$248.7M, suggesting the equity base is built more on paid-in capital than cumulative profits.
The reported net income spike in 2025Q1, driven by a non-operating gain, lifts headline equity quality in a way that does not reflect recurring earnings power. A balance sheet relying on acquisition-driven paid-in capital and goodwill can appear stronger than underlying operating economics support. Investors may wish to test whether tangible equity, after excluding goodwill, remains positive, which the supplied data alone cannot confirm.