Free cash flow is volatile, swinging from a negative $228.3M in 2026Q1 to a positive $121.9M in 2026Q2, with capital expenditure intensity averaging 16.8% of revenue over the last ten quarters, suggesting ongoing integration costs that obscure underlying operational cash generation.
GFL Environmental Inc. (GFL) cash flow statement — 9-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 |
|---|
| Cash from Operations | 1.4B | 1.32B | 1.54B | 980.4M | 1.1B | 897.9M | 502.2M | 251M | -34.23M | 126.37M |
| Operating CF Margin % | - | 19.89% | 25.09% | 13.05% | 16.21% | 17.48% | 11.97% | 7.5% | -1.85% | 9.48% |
| Operating CF Growth % | 16.84% | -14.56% | 57.1% | -10.57% | 22.1% | 78.79% | 100.08% | 833.23% | -127.09% | - |
| Net Income | -227.37M | 3.83B | -737.7M | 45.4M | -311.1M | -606.8M | -1.1B | -451.7M | -483.34M | -100.98M |
| Depreciation & Amortization | 1.43B | 1.35B | 1.57B | 1.49B | 1.53B | 1.39B | 1.24B | 799.4M | 412.93M | 239.07M |
| Stock-Based Compensation | 75.1M | 151.5M | 104.7M | 124.8M | 55.1M | 45.7M | 37.9M | 14.5M | 20.8M | 5.09M |
| Deferred Taxes | -119.14M | 0 | -207.1M | -197.1M | -171.1M | -106M | -253.4M | -157.5M | -115.27M | -38.98M |
| Other Non-Cash Items | 361.5M | -4.04B | 830.4M | -513.4M | 83.4M | 218.1M | 561.4M | 121.2M | 1.03B | 52.31M |
| Working Capital Changes | -114.51M | 17.7M | -17.9M | 31M | -85.5M | -46.1M | 21.1M | -74.9M | -30.27M | -30.16M |
| Change in Receivables | -35.7M | 49.2M | -109.2M | 57.7M | -221M | -138M | -61.8M | -57.3M | -38.52M | -78.92M |
| Change in Inventory | 0 | 0 | 0 | 0 | 221M | 138M | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | -3.4M | 160.4M | 114.3M | 83.4M | 13.3M | 13.23M | 44.82M |
| Cash from Investing | -3.14B | 3.96B | -1.68B | -310.4M | -1.73B | -2.69B | -4.35B | -1.16B | -6.81B | -430.97M |
| Capital Expenditures | -1.21B | -1.14B | -1.19B | -1.06B | -780.1M | -647.2M | -428.3M | -457.8M | -160.28M | -203.14M |
| CapEx % of Revenue | 17.39% | 17.25% | 19.43% | 14.04% | 11.54% | 12.6% | 10.21% | 13.68% | 8.65% | 15.24% |
| Acquisitions | -2.17B | -983.2M | -563.5M | 682.9M | -1.32B | -2.3B | -3.94B | -721.3M | -6.65B | -240.11M |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 244.1M | 6.08B | 72.1M | 61.8M | 364.1M | 259.7M | 16M | 20.8M | 15.2M | 12.28M |
| Cash from Financing | 1.79B | -5.32B | 163.2M | -602.8M | 569M | 1.96B | 3.34B | 1.47B | 6.73B | 291.18M |
| Debt Issued (Net) | 2.56B | -2.3B | 224.6M | -533.8M | 610.9M | 1.66B | -1.63B | 1.51B | 3.49B | 302.38M |
| Equity Issued (Net) | -626.35M | -2.97B | 0 | 0 | 0 | 372.5M | 5.05B | -5.8M | 3.21B | 0 |
| Dividends Paid | -31.12M | -31.1M | -28.2M | -25M | -20.7M | -17.9M | -13.1M | 0 | 0 | 0 |
| Share Repurchases | -626.35M | -2.97B | 0 | 0 | 0 | 0 | -800K | -5.8M | -5.1M | 0 |
| Other Financing | -118.52M | -14.7M | -33.2M | -44M | -21.2M | -54.2M | -72.1M | -29.3M | 31.5M | -11.2M |
| Net Change in Cash | 23.79M | -48.2M | -1.9M | 53.6M | -108.3M | 163.2M | -547.6M | 567.4M | 7.43M | -14.49M |
| Free Cash Flow | 192.16M | 174.6M | 347.2M | -74.7M | 316.2M | 250.7M | 73.9M | -206.8M | -194.51M | -76.77M |
| FCF Margin % | 2.76% | 2.64% | 5.66% | -0.99% | 4.68% | 4.88% | 1.76% | -6.18% | -10.5% | -5.76% |
| FCF Growth % | 1.09% | -49.71% | 564.79% | -123.62% | 26.13% | 239.24% | 135.74% | -6.32% | -153.35% | - |
| FCF per Share | 0.53 | 0.46 | 0.91 | -0.20 | 0.86 | 0.69 | 0.21 | -1.15 | -0.62 | -0.24 |
| FCF Conversion (FCF/Net Income) | -0.85x | 0.34x | -2.13x | 21.59x | -3.52x | -1.48x | -0.46x | -0.56x | 0.07x | -1.25x |
| Interest Paid | 118.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying GFL stock.
GFL Environmental Inc. (GFL) generated $1.32B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
GFL Environmental Inc. (GFL) generated $174.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
GFL Environmental Inc. (GFL) spent $1.14B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, GFL Environmental Inc. (GFL) returned $31.1M to shareholders via cash dividends and spent $2.97B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
High leverage constrains flexibility
Earnings Quality Masked by Non-Cash Charges
GFL's operating cash flow consistently exceeds net income, with a 10-quarter average OCF/NI ratio of 1.39, suggesting that significant non-cash charges like depreciation and amortization are the primary driver of this divergence, not operational cash generation.
The persistent gap between net income and operating cash flow is largely explained by the substantial depreciation and amortization charges, which averaged over $330 million per quarter. This indicates that reported GAAP earnings are heavily depressed by non-cash accounting items, likely stemming from the company's acquisition-heavy history. While this provides a cash flow cushion, it also means the underlying profitability of the business, as measured by net income, remains weak and volatile.
FCF Volatility Driven by Acquisition Spikes
GFL's free cash flow trajectory is highly erratic, swinging from a negative $228.3 million in 2026Q1 to a positive $248.1 million in 2024Q4, with the most recent positive quarter showing a 6.3% FCF margin that remains well below peer averages.
The FCF profile is dominated by the timing of large acquisition payments, such as the $1.3 billion outflow in 2026Q2 and the $5.7 billion inflow (likely a divestiture) in 2025Q1. Excluding these one-time events, the underlying FCF generation appears modest, with margins typically in the low single digits. This volatility makes it difficult to assess the sustainable cash-generating power of the core business and highlights the company's reliance on external capital for growth.
Capital Intensity Reflects Integration Phase
GFL's capital expenditure intensity, measured as CapEx/Revenue, has averaged 16.8% over the last ten quarters, a level that appears elevated for a mature waste company and suggests ongoing investment in fleet and infrastructure to integrate acquisitions.
The sustained high CapEx ratio, peaking at 23.6% in 2026Q1, indicates that a significant portion of operating cash flow is being reinvested just to maintain and integrate the asset base. This level of spending is necessary for a company in a rapid scaling phase but limits the cash available for debt reduction or shareholder returns. Investors should monitor whether this intensity normalizes as the company shifts its stated focus from M&A to organic growth.
Working Capital Swings Add Cash Flow Noise
Working capital changes have been a significant source of cash flow volatility, with a $150.4 million positive contribution in 2024Q4 followed by a $117.5 million use of cash in 2026Q1, obscuring the underlying operational cash trend.
The erratic pattern in working capital, particularly the large swings in accounts receivable and inventory, suggests inconsistent collection efficiency or project-based billing cycles in the liquid waste and infrastructure segments. This volatility adds another layer of unpredictability to the quarterly cash flow statement, making it challenging to model the company's core operational cash conversion on a consistent basis.
Cash Deployment Prioritizes Growth Over Deleveraging
GFL's capital deployment is overwhelmingly focused on acquisitions, with net acquisition outflows totaling over $2.1 billion in the last two quarters alone, while shareholder returns via dividends and buybacks remain minimal.
The data shows a clear strategic priority: using operating cash flow and external financing to fund further expansion rather than to reduce the significant debt load. The minimal dividend payments (averaging ~$7M/quarter) and sporadic buybacks confirm that management is in a growth phase. This strategy is viable only if acquired assets generate returns above the cost of capital, a risk amplified by the company's high leverage.
Cash Flow Obscures True Integration Costs
The cash flow statement likely understates the true recurring cost of GFL's business model by excluding 'Acquisition, Integration, and Other' expenses, which are frequently added back to calculate non-GAAP metrics but represent a real cash cost of its roll-up strategy.
While not explicitly broken out in the provided data, the company's accounting nuances suggest that certain cash costs associated with integrating tuck-in acquisitions may be classified as non-recurring. This practice can artificially inflate reported operating cash flow and free cash flow, making the business appear more cash-generative than it is on a fully-loaded, sustainable basis. Analysts must scrutinize the cash flow statement for these adjustments to understand the true cost of maintaining the growth trajectory.