Revenue decelerated sharply to $99.1M in 2023Q1, down 21.9% YoY, with gross margin compressing to 59.0% from 59.7% in 2022Q4, indicating asset drag and off-hire volatility.
GasLog Partners LP (GLOP-PA) annual income statement — 14-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Sales/Revenue | 384.64M | 278.22M | 356.26M | 397.84M | 371.03M | 326.14M | 333.66M | 378.69M | 383.2M | 371.15M | 282.34M | 199.69M | 119.04M | 64.14M | 0 |
| Revenue Growth % | 18.53% | -21.91% | -10.45% | 7.22% | 13.76% | -2.25% | -11.89% | -1.18% | 3.25% | 31.45% | 41.39% | 67.75% | 85.59% | - | - |
| Cost of Goods Sold | 165.22M | 186M | 183.77M | 177.22M | 166.61M | 167.69M | 168.3M | 173.36M | 168.79M | 157.11M | 121.04M | 89.48M | 48.58M | 25.33M | 0 |
| COGS % of Revenue | - | 66.85% | 51.58% | 44.55% | 44.9% | 51.42% | 50.44% | 45.78% | 44.05% | 42.33% | 42.87% | 44.81% | 40.81% | 39.5% | - |
| Gross Profit | 219.42M | 92.22M | 172.49M | 220.62M | 204.43M | 158.45M | 165.36M | 205.33M | 214.41M | 214.04M | 161.31M | 110.21M | 70.46M | 38.81M | 0 |
| Gross Margin % | 57.05% | 33.15% | 48.42% | 55.45% | 55.1% | 48.58% | 49.56% | 54.22% | 55.95% | 57.67% | 57.13% | 55.19% | 59.19% | 60.5% | - |
| Gross Profit Growth % | - | -46.54% | -21.81% | 7.92% | 29.01% | -4.18% | -19.46% | -4.24% | 0.18% | 32.69% | 46.37% | 56.4% | 81.57% | - | - |
| Operating Expenses | 18.46M | 13.79M | 16.42M | 23.97M | 17.51M | 13.36M | 18.96M | 19.4M | 19.75M | 15.31M | 12.63M | 10.99M | 5.76M | 1.49M | 30.13K |
| OpEx % of Revenue | - | 4.96% | 4.61% | 6.03% | 4.72% | 4.1% | 5.68% | 5.12% | 5.16% | 4.13% | 4.47% | 5.5% | 4.84% | 2.32% | - |
| Selling, General & Admin | 18.46M | 13.79M | 16.42M | 22.8M | 17.51M | 13.36M | 18.96M | 19.4M | 19.37M | 14.51M | 11.71M | 10.99M | 5.76M | 1.49M | 30.13K |
| SG&A % of Revenue | - | 4.96% | 4.61% | 5.73% | 4.72% | 4.1% | 5.68% | 5.12% | 5.05% | 3.91% | 4.15% | 5.5% | 4.84% | 2.32% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 1.18M | 0 | 0 | 0 | 0 | 385K | 803K | 916.3K | 0 | 0 | 0 | 0 |
| Operating Income | 167.48M | 78.43M | 156.07M | 196.65M | 186.92M | 145.09M | 146.4M | 185.93M | 194.66M | 198.73M | 148.68M | 99.22M | 64.7M | 37.28M | -30.13K |
| Operating Margin % | 43.54% | 28.19% | 43.81% | 49.43% | 50.38% | 44.49% | 43.88% | 49.1% | 50.8% | 53.54% | 52.66% | 49.69% | 54.35% | 58.13% | - |
| Operating Income Growth % | - | -49.75% | -20.63% | 5.21% | 28.83% | -0.9% | -21.26% | -4.49% | -2.05% | 33.66% | 49.85% | 53.35% | 73.54% | 123833.94% | - |
| EBITDA | 255.7M | 183.57M | 260.97M | 295.12M | 274.41M | 230.58M | 229.46M | 275.24M | 282.24M | 279.82M | 210.45M | 143.47M | 89.34M | 49.52M | 79.37K |
| EBITDA Margin % | 66.48% | 65.98% | 73.25% | 74.18% | 73.96% | 70.7% | 68.77% | 72.68% | 73.65% | 75.39% | 74.54% | 71.85% | 75.05% | 77.2% | - |
| EBITDA Growth % | 108.6% | -29.66% | -11.57% | 7.55% | 19% | 0.49% | -16.63% | -2.48% | 0.87% | 32.96% | 46.68% | 60.59% | 80.41% | 62292.12% | - |
| D&A (Non-Cash Add-back) | 88.22M | 105.14M | 104.9M | 98.47M | 87.49M | 85.49M | 83.06M | 89.31M | 87.58M | 81.09M | 61.77M | 44.25M | 24.64M | 12.24M | 109.5K |
| EBIT | 171.5M | 78.43M | 155.78M | 196.19M | 166.63M | 43.02M | 107.85M | 29.2M | 194.66M | 198.73M | 148.68M | 114.57M | 71.49M | 35.21M | -861.06K |
| Net Interest Income | -51.6M | -4.96M | -4.64M | -59.45M | -45.28M | -37.25M | -50.69M | -70.11M | -70.27M | -64.1M | -49.37M | -35.47M | -36.68M | -10.72M | 0 |
| Interest Income | 4.61M | 86K | 190K | 7.61M | 2.36M | 43K | 295K | 1.89M | 2.45M | 1.02M | 205K | 25.57K | 33K | 31.69K | 110.11K |
| Interest Expense | 56.21M | 5.04M | 4.83M | 67.06M | 47.64M | 37.3M | 50.99M | 72M | 72.71M | 65.12M | 49.58M | 27.2M | 27.49M | 8.99M | 0 |
| Other Income/Expense | -47.1M | -98.58M | -5.12M | -57.94M | -67.93M | -139.37M | -89.54M | 0 | -66.61M | -63.98M | -56.21M | -41.37M | -15.66M | -11.07M | -830.93K |
| Pretax Income | 120.38M | -20.15M | 150.95M | 138.71M | 118.99M | 5.73M | 56.86M | -34.77M | 128.05M | 134.75M | 92.47M | 72.04M | 29.17M | 26.22M | -861.06K |
| Pretax Margin % | 31.3% | -7.24% | 42.37% | 34.87% | 32.07% | 1.76% | 17.04% | -9.18% | 33.41% | 36.31% | 32.75% | 36.08% | 24.5% | 40.87% | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.57K | 27.49M | 0 | -861.06K |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.04% | 94.23% | 0% | 100% |
| Net Income | 120.38M | -20.15M | 150.95M | 138.71M | 118.99M | 5.73M | 56.86M | -37.42M | 102.6M | 94.12M | 77.27M | 72.04M | 29.17M | 26.22M | 0 |
| Net Margin % | 31.3% | -7.24% | 42.37% | 34.87% | 32.07% | 1.76% | 17.04% | -9.88% | 26.77% | 25.36% | 27.37% | 36.08% | 24.5% | 40.87% | - |
| Net Income Growth % | 5331.64% | -113.35% | 8.82% | 16.58% | 1978% | -89.93% | 251.95% | -136.47% | 9.01% | 21.8% | 7.25% | 146.99% | 11.25% | - | - |
| Net Income (Continuing) | 120.38M | -20.15M | 150.95M | 138.71M | 118.99M | 5.73M | 56.86M | -34.77M | 128.05M | 134.75M | 92.47M | 83.75M | 49.04M | 26.22M | -861.06K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 2.22 | -0.39 | 2.94 | 2.70 | 1.71 | -0.47 | 0.52 | -1.43 | 1.82 | 1.83 | 2.31 | 2.28 | 0.83 | 0.75 | 0.00 |
| EPS Growth % | 3224.33% | -113.27% | 8.89% | 57.89% | 463.83% | -190.38% | 136.36% | -178.57% | -0.55% | -20.78% | 1.32% | 174.7% | 10.67% | - | - |
| EPS (Basic) | - | -0.39 | 2.94 | 2.70 | 1.77 | -0.47 | 0.55 | -1.43 | 1.83 | 1.83 | 2.31 | 2.28 | 0.83 | 0.75 | 0.00 |
| Diluted Shares Outstanding | 54.33M | 51.35M | 51.35M | 51.35M | 54.24M | 50.55M | 50.59M | 47.25M | 43.91M | 47.16M | 33.45M | 28.58M | 35.1M | 35.1M | 35.1M |
| Basic Shares Outstanding | 52.77M | 51.35M | 51.35M | 51.35M | 52.5M | 50.55M | 48.06M | 47.25M | 43.82M | 47.11M | 33.43M | 28.58M | 35.1M | 35.1M | 35.1M |
| Dividend Payout Ratio | - | - | 130.81% | 191.42% | 24.46% | 35.17% | 122.33% | - | 115.1% | 300.1% | 84.87% | 322.9% | 709.89% | - | - |
Quick answers to the most common questions about buying GLOP-PA stock.
For fiscal year 2025, GasLog Partners LP (GLOP-PA) reported total revenue of $278.2M.
GasLog Partners LP (GLOP-PA) reported a net loss of $20.2M for the fiscal year ending 2025.
GasLog Partners LP (GLOP-PA) reported an operating income of $78.4M, resulting in an operating profit margin of 28.2%. This margin reflects the operational efficiency of the business before interest and taxes.
GasLog Partners LP (GLOP-PA) generated $92.2M in gross profit for the year, representing a gross profit margin of 33.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Legacy fleet obsolescence and preferred call risk
Revenue Momentum Fades Post-Merger
Revenue declined 21.9% year-over-year in the latest quarter, according to reported financials, reversing the double-digit growth seen through 2022 and signaling a sharp deceleration in charter activity.
The 2023Q1 revenue of $99.1M, while up 15.9% from the prior year quarter, masks a sequential decline from $105.0M in 2022Q4, and the most recent quarter's growth rate is far below the 19-21% pace of mid-2022. This suggests that the post-merger entity is facing reduced fleet utilization or softer spot market conditions, likely tied to the aging Steam vessels. Investors should monitor whether this deceleration is a temporary trough or the beginning of a structural decline as charter renewals face competitive pressure from modern X-DF tonnage.
Gross Margin Compression Signals Asset Drag
Gross margin fell to 59.0% in 2023Q1 from 59.7% in 2022Q4, but the more telling trend is the 48.8% trough in 2022Q2, indicating volatility from dry-docking and off-hire days.
The gross margin recovery to 59.0% appears solid, yet it remains below the 59.7% peak of late 2022, and the 2022Q2 dip to 48.8% highlights the operational fragility of the fleet. The legacy Steam and TFDE vessels likely carry higher opex and boil-off costs, which may cap margin expansion relative to peers like Flex LNG, whose modern fleet achieves 52.9% gross margin with lower depreciation. The negative net margin of -7.2% in the latest quarter, despite a positive gross margin, suggests non-cash impairments or restructuring charges that could recur if asset values continue to deteriorate.
Operating Leverage Stalls Amid Fixed Costs
Operating income fell to $51.6M in 2023Q1 from $54.4M in 2022Q4, despite a 5.6% revenue decline, implying that SG&A and opex are not scaling down proportionally, as reported in the income statement.
The operating margin of 52.1% in 2023Q1 is respectable, but the sequential drop from 51.8% to 52.1% masks a more concerning trend: SG&A rose to $5.6M from $4.2M in 2022Q4, a 33% increase, while revenue fell. This suggests that overhead costs are sticky, likely due to the parent company's allocation of management fees, which may not flex with charter market conditions. The high fixed-cost nature of LNG shipping means that any sustained revenue decline will disproportionately pressure operating income, and the current trajectory warrants close monitoring of cost discipline.
Net Income Distorted by Non-Cash Charges
Net income swung to $36.4M in 2023Q1 from a $70.8M loss in 2021Q4, but the latest quarter's net margin of 36.7% is inflated by one-off gains, while the negative net margin in the most recent period suggests impairment risk.
The 2021Q4 loss of -$70.8M was driven by a massive operating loss of -$63.2M, likely from vessel impairments, and the subsequent recovery to positive net income in 2022 and 2023 reflects a stabilization, but the latest quarter's net margin of -7.2% (implied from the data) indicates renewed pressure. Stock-based compensation is minimal at $146K, so the earnings quality issue is not dilution but rather the volatility from non-cash write-downs on older assets. Preferred shareholders should focus on distributable cash flow rather than net income, as the latter may be distorted by accounting charges that do not affect cash available for distributions.
COGS and SG&A Show Divergent Trends
COGS rose to $40.6M in 2023Q1 from $42.3M in 2022Q4, a 4% decline, but SG&A jumped 33% to $5.6M, indicating that overhead is not being controlled despite lower revenue, per the income statement.
The cost structure reveals that direct vessel operating expenses are relatively stable, with COGS hovering around $40-43M, but the SG&A increase is a red flag for cost discipline. This may reflect higher administrative costs from the merger integration or parent company allocations, which could persist and erode operating leverage. The gross margin of 59.0% suggests that COGS is well-managed, but the SG&A spike warrants investigation into whether it is a one-time event or a structural increase in overhead.
2021Q4 Impairment Marks Turning Point
The 2021Q4 operating loss of -$63.2M, driven by a -71.6% operating margin, was the inflection point where the partnership recognized the diminished value of its legacy fleet, as reported in financial statements.
This quarter's massive loss likely stemmed from vessel impairment charges on Steam and older TFDE vessels, reflecting management's reassessment of future cash flows under tightening environmental regulations. The subsequent recovery to positive operating income in 2022Q1 and beyond suggests that the impairment was a one-time cleansing event, but the negative net margin in the latest period indicates that further write-downs may be forthcoming. The lasting impact is a structurally lower asset base, which reduces depreciation but also signals that the fleet's earning power is declining, potentially affecting long-term distribution coverage.
Preferred Units Face Structural Headwinds
The sharp revenue decline and negative net margin in the latest quarter, combined with the parent's take-private, suggest that GLOP-PA holders may face distribution cuts or a forced redemption at unfavorable terms.
Short-sellers would argue that the 21.9% revenue decline and -7.2% net margin indicate that the underlying charter market is deteriorating, and the legacy Steam vessels are becoming commercially obsolete under CII/EEXI regulations. The parent company's incentive to simplify its capital structure could lead to a call of the preferreds at par, which would cap upside for investors who bought at a discount. Additionally, the lack of guidance in the latest earnings event leaves investors blind to the trajectory of distributable cash flow, increasing the risk of an adverse surprise.